Konica Minolta Marketing Services LimitedLiquidiert

20095 Hamburg, DEU

Stammdaten

Register
Amtsgericht Düsseldorf HRB 62796
Vorher
Charterhouse Print Management Limited
Eingetragen
12.2.2010
Branche
Erbringung von Beratungsleistungen auf dem Gebiet der InformationstechnologieManagementtätigkeiten von sonstigen HoldinggesellschaftenDruck- und Medienvorstufe
Gegenstand
Gegenstand der Zweigniederlassung Die Beratung und Durchführung und Vermittlung von Dienstleistungen im Bereich Print Management und in Zusammenhang mit der Erstellung von Druckerzeugnissen und dem Druckwesen im Allgemeinen und sämtliche damit in Zusammenhang stehende Tätigkeiten.

Historie

Keine Bekanntmachungen für diesen Filter verfügbar

Management

NameRolle
Yoshiko Ito
seit 9.12.2019
Direktor
Marija Kose
seit 9.12.2019
Vertreter
Yasuhiro Kawasugi
seit 9.12.2019
Vertreter
Hidenori Toyoda
seit 9.12.2019
Direktor
Sarah Whale
seit 8.5.2017
Vertreter
Direktor

Konzern- und Jahresabschlüsse

Charterhouse Print Management Limited

Düsseldorf

Jahresabschluss zum Geschäftsjahr vom 01.06.2011 bis zum 31.05.2012

Company Registration No. 03743483

Report and Financial Statements Year to 31 May 2012

Report and financial statements 2012

Contents

Officers and professional advisers

Directors' report

Directors' responsibilities statement

Independent auditor's report

Profit and loss account

Balance sheet

Notes to the accounts

Directors

 

G S Mahoney

 

J Hammond

 

A Hawkins

 

N Carter

Secretary

 

N Carter

Registered Office

 

Colonial House
87 Great North Road
Hatfield
Hertfordshire
AL9 5DA

Bankers

 

Lloyds Banking Group
The Mound
Edinburgh
EH1 1YZ

 

Bank of Scotland
3rd Floor
New Uberior House
11 Earl Grey Street
Edinburgh
EH3 9BN

Solicitors

 

Travers Smith
10 Snow Hill
London
EC1A 2AL

Auditors

 

Deloitte LLP
Chartered Accountants & Statutory Auditor
St Albans
United Kingdom

Directors' report

The directors present their annual report and the audited financial statements for Charterhouse Print Management (the "Company") for the year to 31 May 2012.

Principal Activity

The principal activity of the Company during the period was as a trading company which provided print procurement and management services.

Review of the Business

The directors are delighted to report that the Company had a robust trading performance this financial year. Turnover for the year stands at £75.8 million, a decrease from the prior period figure of £81.5 million, The gross profit decreased to £16.4 million (2011:£16.7 million).

The Company returned an operating profit of £3.1 million (2011:£4.8 million). Profit before tax was £3.1 million (2011: £4.9 million profit). The Company has a very healthy balance sheet with net assets of £13.5 million (2011: £I1.2 million) and cash balances of £5.0 million (2011:£4.0 million).

Results and Dividends

The profit for the period, after taxation, amounted to £2.3 million (2011: £3.5million). No dividends (2011: £nil) were proposed or paid during the period.

Principal Risks and Uncertainties

The principal risks and uncertainties facing the Company are:

Competition
 

The risk of losing business to competitors is mitigated by maintaining close relationships at all levels with key customers, maintaining high levels of service and conducting regular performance reviews.

Employees
 

This is a people business and employees are key to its success. To ensure staff retention the company operates competitive remuneration packages with attractive bonus arrangements for key individuals. It encourages training so that each individual can maximise his or her potential.

Suppliers
 

The business depends on a broad range of suppliers and although there is no exclusive dependency every effort is made to maintain good communication, loyalty within a competitive environment and payment as per agreed terms.

Foreign exchange
 

The Company manages the exposure to changes in foreign exchange rates by regular weekly reviews of rates and exposure so as to minimise risk of loss.

Key performance indicators

The board review performance by reference to a number of Key Performance Indicators.

 

Gross Profit Percentage

 

The Company's gross profit for the year to 31 May 2012 produces a gross profit percentage of 21.7% (2011: 20.5%).

 

Operating Margin

 

The Company's operating profit for the year to 31 May 2012 produces an operating profit percentage of 4.1% (2011: 5.9%).

 

Debtor Days

 

At the financial year end the Company trade debtors represent 78 days sales (2011: 67 day sales).

Future Strategy

Our clients expect delivery of a wide range of marketing services over a broad range of geographies. In this regard, Charterhouse is in an excellent position to meet its clients' future needs. We have developed a pan-European infrastructure which is capable of delivering a wide range of marketing services across the whole of Europe. As the European market continues to show greater acceptance and adoption of the print management model in 2012/13 and beyond, Charterhouse will leverage its leading position to win new pan-European contracts. Although we expect Print Management to remain our most significant service line, we expect demand for new service lines such as Digital, Permanent Point of Sale, and Merchandising to become more prevalent as clients seek to consolidate more of their marketing services spend to ensure efficient procurement and protection of their brands. Charterhouse is well placed to respond accordingly.

Directors

The directors, who served during the year and subsequently, are as follows:

 

G S Mahoney

 

J Hammond

 

A Hawkins

 

N Carter

Going concern

The Group of which this company is a part, is debt financed. In May 2009, the Group restructured the debt in the business and renegotiated the covenants with its lender. The Group's forecasts and projections, taking account of the existing net asset position, the requirement to service and repay the debt, and also taking account of reasonably possible changes in trading performance, demonstrate that the Group is able to operate within the level of its current banking facilities and we fully expect to meet all bank covenant conditions going forward.

After making enquiries, the directors have a reasonable expectation that the Group and the Company have adequate working capital to continue in operational existence for the foreseeable future, being not Less than 12 months from the date of approval of these financial statements. Accordingly the Group and the Company continues to adopt the going concern basis in preparing the annual Report and Accounts.

Disclosure of information to auditors

Each of the persons who is a director at the date of approval of this report confirms that:

so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware; and

the director has taken all the steps that he/she ought to have taken as a director in order to make himself/herself aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

Auditor

Deloitte LLP have expressed their willingness to continue in office as auditor. A resolution for their reappointment will be proposed at the forthcoming Annual General Meeting.

Approved by the Board of Directors and signed on behalf of the Board

 

5. November 2012

G S Mahoney, Director

Directors' responsibilities statement

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable Iaw and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period, In preparing these financial statements, the directors are required to:

select suitable accounting policies and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities,

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CHARTERHOUSE PRINT MANAGEMENT LIMITED

We have audited the financial statements of Charterhouse Print Management Limited (the "Company") for the year ended 31 May 2012 which comprise the Profit and Loss Account, the Balance Sheet, and the related notes Ito 20. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

Scope of the audit of the financial statements

An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the Company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non financial information in the annual report to identify material inconsistencies with the audited financial statements. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.

Opinion on financial statements

In our opinion the financial statements:

give a true and fair view of the state of the Company's affairs as at 31 May 2012 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion the information given in the Directors' Report for the financial year for which the financial statements arc prepared is consistent with the financial statements.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

 

6. November 2012

Paul Schofield (Senior Statutory Auditor)

for and on behalf of Deloitte LLP

Chartered Accountants and Statutory Auditor

St Albans

Profit and loss account Year to 31 May

Year to
31 May 2012
Year to
31 May 2011
Note £'000 £'000
Turnover 2 75,755 81,480
Cost of sales   (59,335) (64,814)
Gross profit   16,420 16,666
Administrative expenses   (13,298) (11,910)
Other operating income   - 14
Operating Profit   3,122 4,770
Interest receivable 4 2 88
Interest payable 5 (1) (2)
Profit on ordinary activities before taxation 3 3,123 4,856
Tax on profit on ordinary activities 6 (805) (1,334)
Profit for the financial year   2,318 3,522

All of the company's operations are classed as continuing and there were no recognised gains or losses for 2012 and 2011 other than those included in the profit and loss account. Accordingly, no statement of recognised gains and losses is presented.

The attached notes form an integral part of these accounts and should be read in conjunction therewith,

Balance sheet 31 May 2012

31.05.2012 31.05.2011
Note £' 000 £' 000
Fixed assets      
Tangible assets 9 985 393
Investments 10 60 60
    1,045 453
Current assets      
Stocks 11 1,064 1,109
Debtors 12 28,908 26,838
Cash at bank and in hand   5,048 3,981
    35,020 31,928
Creditors: amounts Falling due      
Within one year 13 22,567 21,201
Net current assets   12,453 10,727
Total assets less current liabilities   13,498 11,180
Capital and reserves      
Called up share capital 14 2 2
Share premium 15 10,111 10,111
Profit and loss account 16 3,385 1,067
Total shareholders' funds 17 13,498 11,180

These financial statements of Charterhouse Print Management Limited (registered company 03743483), were approved by the Board of Directors and authorised for issue or 5. November 2012.

Signed on behalf of the Board of Directors

 

G S Mahoney, Director

Notes to the accounts Year to 31 May 2012

1. Accounting policies

a. Basis of preparation

The financial statements are prepared under the historical cost convention and in accordance with applicable United Kingdom Accounting Standards.

The Company is exempt by virtue of s401 of the Companies Act 2006 from the requirement to prepare group accounts. These financial statements present information about the company as an individual undertaking and not about its group.

b. Going concern

The directors have acknowledged their responsibility with respect to going concern along with the latest

guidance on going concern, and in reaching their conclusions have taken into accounts factors including:

The Group's ability to service the external financing; and

The Group's ability to meet the ongoing covenants associated with the external financing.

The directors have appropriately considered the Group's risks and uncertainties, as fully described in the Directors' Report including:

The current economic conditions and potential impact over the level of demand for the Group's services; and

The Group's exposures to credit and liquidity risk.

After making enquiries, producing forecasts and projections for the Group which take account of possible changes in trading performance, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future, being not less than 12 months from the date of approval.

Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.

c. Tangible fixed assets

Tangible fixed assets are stated at cost less depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost over its expected useful life as follows:

Motor vehicles 25% reducing balance
Office equipment 25% straight line
Computer system 33% straight line
Plant and equipment 25% straight line
Leasehold Improvements 25% straight line

d. Deferred taxation

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the Company's taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in the financial statements.

1. Accounting policies (continued)

A net deferred tax asset is regarded as recoverable and therefore recognised only to the extent that, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax is measured at the average tax rates that are expected to apply in the periods in which the timing differences are expected to reverse based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

e. Current taxation

Current tax, including UK corporation tax and foreign tax, is provided at amounts expected to be paid or recovered using rates and laws that have been enacted, or substantively enacted, at the balance sheet date.

f. Turnover

Turnover represents net invoiced sales of goods and services, excluding value added tax and trade discounts.

Turnover is recognised when goods are physically delivered to the customer. Turnover from the supply of services represents the value of services provided under contracts to the extent there is a right to consideration and is recorded at the value of the consideration duc.

g. Investments

Fixed asset investments are shown at cost less provision for impairment.

h. Foreign currencies

Transactions in foreign currencies are translated into £ sterling at the rates of exchange prevailing on the transaction date. Assets and Iiabilities in foreign currencies are translated into £ sterling at the rates of exchange prevailing at the balance sheet date. Exchange differences are taken into account in arriving at the operating profit.

i. Pension costs

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund. All contributions were paid in the year.

j. Work in progress

Work in progress is valued at the lower of cost and net realisable value. Cost represents direct materials, labour and production overheads. Provision is made for obsolete, slow moving or defective items where appropriate.

k. Operating leases

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account on a straight line basis over the term of the lease even if payments are not made on such a basis.

1. Cash flow statement

The Company has taken advantage of the exemption available under FRS1 (revised), "Cash Flow Statements", for subsidiary undertakings.

2. Turnover

The turnover and profit before taxation is attributable to the provision of print management services and all originates from the UK. An analysis of the Company's turnover by geographical destination is as follows:

Year to Year to
31.05.2012 31.05.2011
£'000 £'000
UK 55,123 68,020
Europe 20,632 13,460
  75,755 81,480

3. Profit on ordinary activities before taxation

Year to
31. Mai 12
Year to
31. Mai 11
£'000 £'000
This is stated efter charging/(crediting)    
Depreciation and amortisation:    
- Owned assets 170 160
Rental under operating leases - other Auditors' remuneration 14 9
- For audit of the company's annual accounts 34 34
Loss /(Gain) on foreign currency transactions 6 (35)

4. Interest receivable

Year to
31. Mai 12
Year to
31. Mai 11
£'000 £'000
Bank interest received 2 88

5. Interest payable

Year to
31. Mai 12
Year to
31. Mai 11
£'000 £'000
Bank loans and overdrafts 1 2

6a. Taxation on profit on ordinary activities

Year to
31. Mai 12
Year to
31. Mai 11
£'000 £'000
United Kingdom corporation tax    
Current year 18 322
Foreign tax on branch profits 22 22
Group relief payable 761 1,027
Adjustment in respect of prior period (36) (66)
Total current tax charge 765 1,305
Deferred tax    
Current year 40 29
Total deferred tax 40 29
Tax charge on ordinary activities 805 1,334

The tax assessed for the period is higher than the standard rate of UK taxation applicable to the company of 25.7% (2011: 28%). The differences are explained below:

6b. Profit/(Loss) on ordinary activities before tax

Year to
31. Mai 12
Year to
31. Mai 11
£'000 £'000
  3,123 4,856
Profit on ordinary activities multiplied by standard    
rate of 253% (2010: 28%) 803 1,359
Expenses not deductible for tax purposes 43 35
Depreciation in excess of capital allowances (46) (24)
Adjustments in respect of previous periods (36) (66)
Foreign tax on branch profits 22 22
Double taxation relief (21) (21)
Current tax charge for the year 765 1,305

In the Finance Bill, 2012, the Government announced a reduction in the main rate of corporation tax from 25% to 24% effective from 1 April 2012. The 24% tax rate was substantively enacted on 26 March 2012. This rate reduction has been reflected in the calculation of deferred tax at the balance sheet date.

The Government intends to enact further reductions in the main rate of 1% each year, down to 23% effective from 1 April 2013 and 22% by 1 April 2014. As these tax rates were not substantively enacted at the balance sheet date, the rate reduction is not yet reflected in the financial statements in accordance with FRS 10, as it is a non-adjusting event occurring after the reporting period.

6c. Deferred Taxation

Year to
31. Mai 12
Year to
31. Mai 11
£'000 £'000
At 1 June 2011 63 92
Transfer to the profit and loss account (35) (22)
In relation to rate change (5) (7)
At 31 May 2012 23 63

The deferred tax asset recognised relates fully to capital allowances in excess of depreciation.

7. Staff costs

Staff costs including directors' remuneration, were as follows:

Year to
31. Mai 12
Year to
31. Mai 11
£'000 £'000
Wages and salaries 8,175 7,590
Social security costs 1,176 987
Pension costs - staff 132 70
  9,483 8,647

The average monthly number of employees, including directors, during the year was as follows:

No. No.
Administration 47 48
Production 141 131
  188 179

8. Directors' remuneration

Year to
31. Mai 12
Year to
31. Mai 11
£'000 £'000
Emoluments 654 653
The total remuneration paid to the highest paid director during the year was 172 180

9. Tangible fixed assets

Plant and equipment Computer Systems & Office equipment Motor Vehicles Leasehold Improvements Total
£'000 £'000 £'000 £'000 £'000
Cost          
At 1 June 2011 168 1,115 60 267 1,610
Additions - 745 - 20 765
Disposals - - (7) - (7)
At 31 May 2012 168 1,860 53 287 2,368
Depreciation          
At 1 June 2011 168 839 38 172 1,217
Charge for the year - 132 5 33 170
Disposals - - (4) - (4)
At 31 May 2012 168 971 39 205 1,383
Net book value          
At 31 May 2012 - 889 I4 82 985
At 1 June 2011 - 276 22 95 393

10. Investments

Investments in Subsidiary Undertakings
£'000
Cost  
At 1 June 2011 and 31 May 2012 60

The Company holds 20% or more of the share capital of the following companies:

Country of registration or incorporation Shares held
Class %
Charterhouse Hatfield Limited England and Wales Ordinary 100
Charterhouse Tonbridge Limited England and Wales Ordinary 100
Charterhouse Print Management B.V. Netherlands Ordinary 100
Charterhouse Print Management Portugal Portugal Ordinary 100
Charterhouse Print Management A.B. Sweden Ordinary 100
Charterhouse Print Management Switzerland Switzerland Ordinary 100
Charterhouse Print Management Ireland Ireland Ordinary 100

All active companies provide print management procurement and management services.

11. Stocks

31. Mai 12 31. Mai 11
£'000 £'000
Werk in progress 1,064 1,109

12. Debtors

31. Mai 12 31. Mai 11
£'000 £'000
Amounts falling due within one year:    
Trade Debtors 16,111 18,385
Prepayments and accrued intome 353 315
Other Debtors 32 119
Deferred tax asset 23 63
UK corporation tax debtor 20 -
Amounts owed by group undertakings 12,369 7,956
  28,908 26,838

13. Creditors: Amounts falling due within one year

31. Mai 12 31. Mai 11
£'000 £'000
Trade creditors 18,242 14,335
Social security payable and other taxation 341 498
Overseas corporation tax creditor 4 4
Corporation tax creditor   322
Intercompany creditor in respect of group relief 1,787 1,027
Other creditors and accruals 1,952 4,410
Hire purchase creditor - 3
Amounts owed to group undertakings 241 602
  22,567 21,201

Monies owed to the Company's bankers due to the loans in the parent company, Charterhouse PM Limited, are secured by way of a mortgage debenture over the assets of the Company. Notes to the accounts Year to 31 May 2012

14. Called up share capital

31. Mai 12 31. Mai 11
£'000 £'000
Allocated, Called Up and Fully Paid:    
Ordinary shares of £1 each 1 1
B shares of £1 Bach 1 1
  2 2

15. Share premium

31. Mai 12 31. Mai 11
£'000 £'000
At 1 June 2011 and 31 May 2012 10,111 10,111

16. Profit and loss account

31. Mai 12 31. Mai 11
£'000 £'000
As at 1 June 2011 1,067 (2,455)
Profit for the financial year 2,268 3,525
Dividend paid -  
Foreign exchange translation of foreign branches 50 (3)
As at 31 May 2012 3,385 1,067

17. Reconciliation of movements in shareholders' funds

31. Mai 12 31. Mai 11
£'000 £'000
Profit for the financial year 2,268 3,525
Foreign exchange translation of foreign branches 50 (3)
  2,318 3,522
Opening shareholders' funds 11,180 7,658
Closing shareholders' funds 13,498 11,180

18. Operating lease commitments

At 31 May 2012 the Company had annual commitments under non-cancellable operating leases, as follows:

Motor Vehicles Land and Buildings
2012 2011
£'000 £'000
Operating leases which expire:    
Within one year 7 9
Between one and two years 10 -
  17 9

19. Related party transactions

The Company has taken advantage of the exemptions available under Financial Reporting Standard 8 from the requirement to make disclosures concerning transactions with fellow group companies on the grounds 100% of its voting rights are controlled within the group of which it is a member.

20. Ultimate Holding Company

The smallest and largest group of companies for which consolidated financial statements are prepared is headed by Charterhouse PM Limited and these consolidate the accounts of this company.

The company is under the control of the shareholders and directors of Charterhouse PM Limited, the ultimate holding company. A copy of the group consolidated accounts is available from the company's registered office which is Colonial House, 87 Great North Road, Hatfield, Hertfordshire, AL9 5DA.

Nachrichten & Medien

Insolvenzbekanntmachungen

Aktuelle Insolvenzverfahren

Prüfen, ob Insolvenzverfahren für dieses Unternehmen vorliegen

Handelsregister Dokumente

Gesellschafterliste
Aktueller Abdruck
Chronologischer Abdruck

Organisationen an dieser Adresse

100 nahegelegene Organisationen

Liste von Unternehmen und Organisationen an oder in der Nähe dieser Geschäftsadresse. Die Daten umfassen Firmennamen, Adressen, Registrierungsdetails und Branchenklassifikationen.
Die Informationen auf dieser Seite stammen aus öffentlichen Quellen, offiziellen Registern oder werden von Drittanbietern bereitgestellt. Fusionbase übernimmt keine Garantie für die Richtigkeit, Vollständigkeit oder Aktualität der Daten. Melde dich bei Fragen oder Anregungen über unser Kontaktformular.