ARTECO NV, Germany
Hamburg
Befreiender Jahresabschluss zum
Geschäftsjahr vom 01.01.2023 bis zum 31.12.2023
ARTECO NV
Schoten/Belgien
F-cap 1
ANNUAL ACCOUNTS AND/OR OTHER DOCUMENTS
TO BE FILED IN ACCORDANCE WITH THE BELGIAN COMPANIES AND
ASSOCIATIONS CODE
IDENTIFICATION DETAILS (at the filing date)
NAME: Arteco
Legal form: Public limited company
Address: Metropoolstraat
Nr.: 25
Box:
Postal code: 2900
Town: Schoten
Country: Belgium
Register of legal persons - Commercial court: Antwerpen,
Division Antwerpen
Website1: www.arteco-coolants.com
E-mail address
1 : maarten.nachtergaele@arteco-coolants.com
|
Company registration number |
0463.801.936 |
DATE 12 / 05 / 2017 of filing the most recent document
mentioning the date of publication of the deed of
incorporation and of the deed of amendment of the articles
of association.
This filing concerns:
[X] the ANNUAL ACCOUNTS in EURO approved by the general
meeting of 19 / 06 / 2024
[X] the OTHER DOCUMENTS
regarding
the financial year covering the period from 01 / 01 /
2023 to 31 / 12 / 2023
the preceding period of the annual accounts from 01 / 01
/ 2022 to 31 / 12 / 2022
The amounts for the preceding period are [are not]
2 identical to the ones previously
published.
Total number of pages filed: 75 Numbers of the sections
of the standard model form not filed because they serve no
useful purpose:
Patrick
McCloud, Chairman of the Board
Alexandre
Moireau, General Manager
1 Optional mention.
2 Strike out what does not apply.
F-cap 2.1
LIST OF DIRECTORS, BUSINESS MANAGERS AND AUDITORS AND
DECLARATION REGARDING A COMPLIMENTARY REVIEW OR CORRECTION
ASSIGNMENT
LIST OF THE DIRECTORS, BUSINESS MANAGERS AND
AUDITORS
COMPLETE LIST with surname, first names, profession,
place of residence (address, number, postal code and
municipality) and position within the company
| Jean
Parizot |
Director |
|
Avenue du Parc De L'ile 562, 92000 Nanterre,
France |
27/05/2022 - 30/05/2025 |
| Eddy
Devriese |
Director |
|
Gaston Crommenlaan 4, 9050 Ledeberg (Gent),
Belgium |
27/05/2022 - 30/05/2025 |
|
Patrick McCloud |
Chairman of the board of directors |
|
Gaston Crommenlaan 4, 9050 Ledeberg (Gent),
Belgium |
27/05/2022 - 30/05/2025 |
|
Haider Manasawala |
Director |
|
Gaston Crommenlaan 4, 9050 Ledeberg (Gent),
Belgium |
01/06/2023 - 30/05/2025 |
|
Peter De Jonghe |
Director |
|
Avenue du Parc De L'ile 562, 92000 Nanterre,
France |
27/05/2022 - 30/05/2025 |
|
Olivier Bertomeu |
Director |
|
Avenue du Parc De L'ile 562, 92000 Nanterre,
France |
01/07/2022 - 30/05/2025 |
|
Nathalie Debbasch |
Director |
|
Avenue du Parc De L'ile 562, 92000 Nanterre,
France |
01/07/2022 - 30/05/2025 |
|
Danielle Lincoln |
Director |
|
Gaston Crommenlaan 4, 9050 Ledeberg (Gent),
Belgium |
16/11/2022 - 30/05/2025 |
| PWC
Bedriifsrevisoren BV |
Auditor |
| Nr.:
0429.501.944 |
26/05/2023 - 29/05/2026 |
|
Culliganlaan 5, 1831 Diegem, Belgium |
|
|
Membership nr.: B00009 |
|
Represented by:
| |
Ann Cleenewerck
|
| |
Culliganlaan 5, 1831 Diegem,
Belgium
|
| |
Membership nr.: A01735
|
F-cap 2.2
DECLARATION REGARDING A COMPLIMENTARY REVIEW OR
CORRECTION ASSIGNMENT
The managing board declares that no audit or correction
assignment has been given to a person who was not
authorised to do so by law, pursuant to art. 5 of the law
of 17th March 2019 concerning the professions of accountant
and tax advisor.
The annual accounts [were] / were not
* audited or corrected by a certified accountant
or by a company auditor who is not the statutory
auditor.
If affirmative, mention hereafter: surname, first names,
profession and address of each certified accountant or
company auditor and his membership number with his
Institute as well as the nature of his assignment:
| A. |
Bookkeeping of the enterprise
** ,
|
| B. |
Preparing the annual accounts
** ,
|
| C. |
Auditing the annual accounts
and/or
|
| D. |
Correcting the annual
accounts.
|
If the tasks mentioned under A. or B. are executed by
accountants or tax accountants, you can mention hereafter:
surname, first names, profession and address of each
accountant or tax accountant and his/her affiliation number
with the Institute of Tax Advisers and Accountants (ITAA)
and the nature of his/her assignment.
|
Surname, first names, profession and address |
Affiliation number |
Nature of the assignment (A, B, C and/or D) |
|
|
|
|
* Strike out what is not applicable.
** Optional information.
F-cap 3.1
ANNUAL
ACCOUNTS
BALANCE SHEET AFTER APPROPRIATION
|
|
Discl. |
Codes |
Period |
Preceding period |
|
ASSETS |
|
|
|
|
|
Formation expenses |
6.1 |
20 |
|
|
|
FIXED ASSETS |
|
21/28 |
13.922.523 |
2.867.588 |
|
Intangible fixed assets |
6.2 |
21 |
395.423 |
383.102 |
|
Tangible fixed assets |
6.3 |
22/27 |
1.137.091 |
1.345.775 |
| Land
and buildings |
|
22 |
|
|
|
Plant, machinery and equipment |
|
23 |
489.460 |
667.990 |
|
Furniture and vehicles |
|
24 |
292.696 |
254.284 |
|
Leasing and similar rights |
|
25 |
|
|
|
Other tangible fixed assets |
|
26 |
354.935 |
423.501 |
|
Assets under construction and advance payments |
|
27 |
|
|
|
Financial fixed assets |
6.4/6.5.1 |
28 |
12.390.009 |
1.138.711 |
|
Financial fixed assets Affiliated enterprises |
6.15 |
280/1 |
11.951.116 |
726.556 |
|
Participating interests |
|
280 |
726.556 |
726.556 |
|
Amounts receivable |
|
281 |
11.224.560 |
|
|
Enterprises linked by participating interests |
6.15 |
282/3 |
|
|
|
Participating interests |
|
282 |
|
|
|
Amounts receivable |
|
283 |
|
|
|
Other financial assets |
|
284/8 |
438.893 |
412.155 |
|
Shares |
|
284 |
|
|
|
Amounts receivable and cash guarantees |
|
285/8 |
438.893 |
412.155 |
|
|
Discl. |
Codes |
Period |
Preceding period |
|
CURRENT ASSETS |
|
29/58 |
46.783.805 |
42.475.263 |
|
Amounts receivable after more than one year |
|
29 |
|
195.957 |
|
Trade debtors |
|
290 |
|
|
|
Other amounts receivable |
|
291 |
|
195.957 |
|
Stocks and contracts in progress |
|
3 |
10.562.718 |
13.729.035 |
|
Stocks |
|
30/36 |
10.562.718 |
13.729.035 |
| Raw
materials and consumables |
|
30/31 |
6.427.664 |
7.969.611 |
| Work
in progress |
|
32 |
|
|
|
Finished goods |
|
33 |
3.974.472 |
5.517.759 |
|
Goods purchased for resale |
|
34 |
77.707 |
80.793 |
|
Immovable property intended for sale |
|
35 |
|
|
|
Advance payments |
|
36 |
82.875 |
160.872 |
|
Contracts in progress |
|
37 |
|
|
|
Amounts receivable within one year |
|
40/41 |
24.198.060 |
28.064.203 |
|
Trade debtors |
|
40 |
23.540.379 |
26.484.942 |
|
Other amounts receivable |
|
41 |
657.681 |
1.579.261 |
|
Current investments |
6.5.1/6.6 |
50/53 |
|
|
| Own
shares |
|
50 |
|
|
|
Other investments |
|
51/53 |
|
|
| Cash
at bank and in hand |
|
54/58 |
12.023.027 |
486.068 |
|
Deferred charges and accrued income |
6.6 |
490/1 |
|
|
|
TOTAL ASSETS |
|
20/58 |
60.706.328 |
45.342.851 |
F-cap 3.2
|
|
Discl. |
Codes |
Period |
Preceding period |
|
EQUITY AND LIABILITIES |
|
|
|
|
|
EQUITY |
|
10/15 |
29.035.593 |
26.963.956 |
|
Contribution |
6.7.1 |
10/11 |
6.286.000 |
6.286.000 |
|
Capital |
|
10 |
6.286.000 |
6.286.000 |
|
Issued capital |
|
100 |
6.286.000 |
6.286.000 |
|
Uncalled capital
4 |
|
101 |
|
|
|
Outside the capital |
|
11 |
|
|
|
Share premium account |
|
1100/10 |
|
|
|
Others |
|
1100/19 |
|
|
|
Revaluation surpluses |
|
12 |
|
|
|
Reserves |
|
13 |
22.749.593 |
20.677.956 |
|
Reserves not available |
|
130/1 |
628.600 |
628.600 |
|
Legal reserve |
|
130 |
628.600 |
628.600 |
|
Reserves statutorily not available |
|
1311 |
|
|
|
Aquisition of own shares |
|
1312 |
|
|
|
Financial support |
|
1313 |
|
|
|
Other |
|
1319 |
|
|
|
Untaxed reserves |
|
132 |
|
|
|
Available reserves |
|
133 |
22.120.993 |
20.049.356 |
|
Accumulated profits (losses) (+)/(-) |
|
14 |
|
|
|
Investment grants |
|
15 |
|
|
|
Advance to associates on the sharing out of the
assets
5 |
|
19 |
|
|
|
PROVISIONS AND DEFERRED TAXES |
|
16 |
235.656 |
306.670 |
|
Provisions for liabilities and charges |
|
160/5 |
235.656 |
306.670 |
|
Pensions and similar obligations |
|
160 |
|
|
|
Taxation |
|
161 |
|
|
|
Major repairs and maintenance |
|
162 |
|
|
|
Environmental obligations |
|
163 |
|
|
|
Other liabilities and charges |
6.8 |
164/5 |
235.656 |
306.670 |
|
Deferred taxes |
|
168 |
|
|
4 Amount to substract of the issued capital
5 Amount to substract from the other part of the
equity
|
|
Discl. |
Codes |
Period |
Preceding period |
|
AMOUNTS PAYABLE |
|
17/49 |
31.435.079 |
18.072.225 |
|
Amounts payable after more than one year |
6.9 |
17 |
10.848.000 |
|
|
Financial debts |
|
170/4 |
10.848.000 |
|
|
Subordinated loans |
|
170 |
|
|
|
Unsubordinated debentures |
|
171 |
|
|
|
Leasing and other similar obligations |
|
172 |
|
|
|
Credit institutions |
|
173 |
10.848.000 |
|
|
Other loans |
|
174 |
|
|
|
Trade debts |
|
175 |
|
|
|
Suppliers |
|
1750 |
|
|
|
Bills of exchange payable |
|
1751 |
|
|
|
Advances received on contracts in progress |
|
176 |
|
|
|
Other amounts payable |
|
178/9 |
|
|
|
Amounts payable within one year |
6.9 |
42/48 |
20.364.012 |
17.410.604 |
|
Current portion of amounts payable after more than
one year falling due within one year |
|
42 |
452.000 |
266.394 |
|
Financial debts |
|
43 |
|
|
|
Credit institutions |
|
430/8 |
|
|
|
Other loans |
|
439 |
|
|
|
Trade debts |
|
44 |
16.899.907 |
14.389.419 |
|
Suppliers |
|
440/4 |
16.899.907 |
14.389.419 |
|
Bills of exchange payable |
|
441 |
|
|
|
Advances received on contracts in progress |
|
46 |
|
|
|
Taxes, remuneration and social security |
6.9 |
45 |
3.012.105 |
2.754.791 |
|
Taxes |
|
450/3 |
563.733 |
448.486 |
|
Remuneration and social security |
|
454/9 |
2.448.372 |
2.306.305 |
|
Other amounts payable |
|
47/48 |
|
|
|
Accruals and deferred income |
6.9 |
492/3 |
223.067 |
661.621 |
|
TOTAL LIABILITIES |
|
10/49 |
60.706.328 |
45.342.851 |
F-cap 4
INCOME STATEMENT
|
|
Discl. |
Codes |
Period |
Preceding period |
|
Operating income |
|
70/76A |
138.684.721 |
154.608.989 |
|
Turnover |
6.10 |
70 |
136.132.646 |
150.661.442 |
|
Stocks of finished goods and work and contracts in
progress: increase (decrease) (+)/(-) |
|
71 |
-1.543.287 |
69.589 |
| Own
work capitalised |
|
72 |
|
|
|
Other operating income |
6.10 |
74 |
4.034.161 |
3.877.958 |
|
Non-recurring operating income |
6.12 |
76A |
61.201 |
|
|
Operating charges |
|
60/66A |
118.153.481 |
139.075.331 |
| Raw
materials, consumables |
|
60 |
79.465.340 |
102.165.235 |
|
Purchases |
|
600/8 |
77.966.372 |
104.905.955 |
|
Stocks: decrease (increase) (+)/(-) |
|
609 |
1.498.968 |
-2.740.720 |
|
Services and other goods |
|
61 |
27.659.453 |
26.042.678 |
|
Remuneration, social security costs and pensions
(+)/(-) |
6.10 |
62 |
10.421.146 |
9.876.099 |
|
Depreciation of and other amounts written off
formation expenses, intangible and tangible fixed
assets |
|
630 |
667.163 |
615.071 |
|
Amounts written off stocks, contracts in progress and
trade debtors: Appropriations (write-backs)
(+)/(-) |
6.10 |
631/4 |
-34.370 |
4.103 |
|
Provisions for liabilities and charges:
Appropriations (uses and write-backs) (+)/(-) |
6.10 |
635/8 |
-71.014 |
306.670 |
|
Other operating charges |
6.10 |
640/8 |
43.144 |
36.510 |
|
Operating charges carried to assets as restructuring
costs(-) |
|
649 |
|
|
|
Non-recurring operating charges |
6.12 |
66A |
2.619 |
28.965 |
|
Operating profit (loss) (+)/(-) |
|
9901 |
20.531.240 |
15.533.658 |
|
|
Discl. |
Codes |
Period |
Preceding period |
|
Financial income |
|
75/76B |
2.104.837 |
1.623.659 |
|
Recurring financial income |
|
75 |
2.104.837 |
1.623.659 |
|
Income from financial fixed assets |
|
750 |
1.116.711 |
999.999 |
|
Income from current assets |
|
751 |
|
|
|
Other financial income |
6.11 |
752/9 |
988.126 |
623.660 |
|
Non-recurring financial income |
6.12 |
76B |
|
|
|
Financial charges |
|
65/66B |
1.764.773 |
1.782.438 |
|
Recurring financial charges |
6.11 |
65 |
1.870.959 |
862.957 |
| Debt
charges |
|
650 |
570.871 |
44.368 |
|
Amounts written off current assets except stocks,
contracts in progress and trade debtors:
appropriations (write-backs) (+)/(-) |
|
651 |
|
|
|
(+)/(-) Other financial charges |
|
652/9 |
1.300.088 |
818.589 |
|
Non-recurring financial charges |
6.12 |
66B |
-106.186 |
919.481 |
| Gain
(loss) for the period before taxes (+)/(-) |
|
9903 |
20.871.304 |
15.374.879 |
|
Transfer from deferred taxes |
|
780 |
|
|
|
Transfer to deferred taxes |
|
680 |
|
|
|
Income taxes (+)/(-) |
6.13 |
67/77 |
4.799.667 |
3.542.204 |
|
Taxes |
|
670/3 |
5.041.099 |
3.541.713 |
|
Adjustment of income taxes and write-back of tax
provisions |
|
77 |
241.432 |
-491 |
| Gain
(loss) of the period (+)/(-) |
|
9904 |
16.071.637 |
11.832.675 |
|
Transfer from untaxed reserves |
|
789 |
|
|
|
Transfer to untaxed reserves |
|
689 |
|
|
| Gain
(loss) of the period available for appropriation
(+)/(-) |
|
9905 |
16.071.637 |
11.832.675 |
F-cap 5
APPROPRIATION ACCOUNT
|
|
Codes |
Period |
Preceding period |
|
Profit (loss) to be appropriated (+)/(-) |
9906 |
16.071.637 |
11.832.675 |
| Gain
(loss) of the period available for appropriation
(+)/(-) |
(9905) |
16.071.637 |
11.832.675 |
|
Profit (loss) brought forward (+)/(-) |
14P |
|
|
|
Withdrawals from capital and reserves |
791/2 |
14.000.000 |
9.000.000 |
| on
the contribution |
791 |
|
|
| from
reserves |
792 |
14.000.000 |
9.000.000 |
|
Transfer to capital and reserves |
691/2 |
16.071.637 |
11.832.675 |
| to
the contribution |
691 |
|
|
| to
legal reserve |
6920 |
|
|
| to
other reserves |
6921 |
16.071.637 |
11.832.675 |
|
Profit (loss) to be carried forward (+)/(-) |
(14) |
|
|
|
Owners' contribution in respect of losses |
794 |
|
|
|
Profit to be distributed |
694/7 |
14.000.000 |
9.000.000 |
|
Dividends |
694 |
14.000.000 |
9.000.000 |
|
Directors' or managers' entitlements |
695 |
|
|
|
Employees |
696 |
|
|
|
Other beneficiaries |
697 |
|
|
F-cap 6.1
EXPLANATORY DISCLOSURES
STATEMENT OF FORMATION EXPENSES OR CAPITAL INCREASE
EXPENSES, LOAN ISSUE EXPENSES AND RESTRUCTURING
COSTS
|
|
Codes |
Period |
Preceding period |
| Net
book value at the end of the period |
20P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
| New
expenses incurred |
8002 |
|
|
|
Depreciation |
8003 |
|
|
|
Other (+)/(-) |
8004 |
|
|
| Net
book value at the end of the period |
(20) |
|
|
| Of
which |
|
|
|
|
Formation or capital increase expenses, loan issue
expenses and other formation expenses |
200/2 |
|
|
|
Restructuring costs |
204 |
|
|
F-cap 6.2.1
STATEMENT OF INTANGIBLE FIXED ASSETS
|
|
Codes |
Period |
Preceding period |
|
DEVELOPMENT COSTS |
|
|
|
|
Acquisition value at the end of the period |
8051P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Acquisitions, including produced fixed assets |
8021 |
|
|
|
Sales and disposals |
8031 |
|
|
|
Transfers from one heading to another (+)/(-) |
8041 |
|
|
|
Acquisition value at the end of the period |
8051 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8121P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8071 |
|
|
|
Written back |
8081 |
|
|
|
Acquisitions from third parties |
8091 |
|
|
|
Cancelled owing to sales and disposals |
8101 |
|
|
|
Transferred from one heading to another (+)/(-) |
8111 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8121 |
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
81311 |
|
|
F-cap 6.2.2
|
|
Codes |
Period |
Preceding period |
|
RESEARCH COSTS INCURRED IN A FINANCIAL YEAR BEGINNING
BEFORE 1 JANUARY 2016 |
|
|
|
|
Acquisition value at the end of the period |
8055P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Acquisitions, including produced fixed assets |
8025 |
|
|
|
Sales and disposals |
8035 |
|
|
|
Transfers from one heading to another (+)/(-) |
8045 |
|
|
|
Acquisition value at the end of the period |
8055 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8125P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8075 |
|
|
|
Written back |
8085 |
|
|
|
Acquisitions from third parties |
8095 |
|
|
|
Cancelled owing to sales and disposals |
8105 |
|
|
|
Transferred from one heading to another (+)/(-) |
8115 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8125 |
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
81312 |
|
|
|
|
Codes |
Period |
|
RESEARCH COSTS INCURRED IN A FINANCIAL YEAR BEGINNING
AFTER 31 DECEMBER 2015 |
|
|
|
Acquisition value at the end of the period |
8056 |
|
|
Depreciations and amounts written down at the end of
the period |
8126 |
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
81313 |
|
F-cap 6.2.3
|
|
Codes |
Period |
Preceding period |
|
CONCESSIONS, PATENTS, LICENCES, KNOW-HOW, BRANDS AND
SIMILAR RIGHTS |
|
|
|
|
Acquisition value at the end of the period |
8052P |
XXXXXXXXXXXXXXX |
3.703.646 |
|
Movements during the period |
|
|
|
|
Acquisitions, including produced fixed assets |
8022 |
159.080 |
|
|
Sales and disposals |
8032 |
239.593 |
|
|
Transfers from one heading to another (+)/(-) |
8042 |
|
|
|
Acquisition value at the end of the period |
8052 |
3.623.133 |
|
|
Depreciations and amounts written down at the end of
the period |
8122P |
XXXXXXXXXXXXXXX |
3.320.544 |
|
Movements during the period |
|
|
|
|
Recorded |
8072 |
146.759 |
|
|
Written back |
8082 |
|
|
|
Acquisitions from third parties |
8092 |
|
|
|
Cancelled owing to sales and disposals |
8102 |
239.593 |
|
|
Transferred from one heading to another (+)/(-) |
8112 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8122 |
3.227.710 |
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
211 |
395.423 |
|
F-cap 6.2.4
|
|
Codes |
Period |
Preceding period |
|
GOODWILL |
|
|
|
|
Acquisition value at the end of the period |
8053P |
XXXXXXXXXXXXXXX |
6.837.733 |
|
Movements during the period |
|
|
|
|
Acquisitions, including produced fixed assets |
8023 |
|
|
|
Sales and disposals |
8033 |
|
|
|
Transfers from one heading to another (+)/(-) |
8043 |
|
|
|
Acquisition value at the end of the period |
8053 |
6.837.733 |
|
|
Depreciations and amounts written down at the end of
the period |
8123P |
XXXXXXXXXXXXXXX |
6.837.733 |
|
Movements during the period |
|
|
|
|
Recorded |
8073 |
|
|
|
Written back |
8083 |
|
|
|
Acquisitions from third parties |
8093 |
|
|
|
Cancelled owing to sales and disposals |
8103 |
|
|
|
Transferred from one heading to another (+)/(-) |
8113 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8123 |
6.837.733 |
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
212 |
|
|
F-cap 6.2.5
|
|
Codes |
Period |
Preceding period |
|
ADVANCE PAYMENTS |
|
|
|
|
Acquisition value at the end of the period |
8054P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Acquisitions, including produced fixed assets |
8024 |
|
|
|
Sales and disposals |
8034 |
|
|
|
Transfers from one heading to another (+)/(-) |
8044 |
|
|
|
Acquisition value at the end of the period |
8054 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8124P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8074 |
|
|
|
Written back |
8084 |
|
|
|
Acquisitions from third parties |
8094 |
|
|
|
Cancelled owing to sales and disposals |
8104 |
|
|
|
Transferred from one heading to another (+)/(-) |
8114 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8124 |
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
213 |
|
|
F-cap 6.3.1
STATEMENT OF TANGIBLE FIXED ASSETS
|
|
Codes |
Period |
Preceding period |
| LAND
AND BUILDINGS |
|
|
|
|
Acquisition value at the end of the period |
8191P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Acquisitions, including produced fixed assets |
8161 |
|
|
|
Sales and disposals |
8171 |
|
|
|
Transfers from one heading to another (+)/(-) |
8181 |
|
|
|
Acquisition value at the end of the period |
8191 |
|
|
|
Revaluation surpluses at the end of the period |
8251P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8211 |
|
|
|
Acquisitions from third parties |
8221 |
|
|
|
Cancelled |
8231 |
|
|
|
Transferred from one heading to another (+)/(-) |
8241 |
|
|
|
Revaluation surpluses at the end of the period |
8251 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8321P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8271 |
|
|
|
Written back |
8281 |
|
|
|
Acquisitions from third parties |
8291 |
|
|
|
Cancelled owing to sales and disposals |
8301 |
|
|
|
Transferred from one heading to another (+)/(-) |
8311 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8321 |
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
(22) |
|
|
F-cap 6.3.2
|
|
Codes |
Period |
Preceding period |
|
PLANT, MACHINERY AND EQUIPMENT |
|
|
|
|
Acquisition value at the end of the period |
8192P |
XXXXXXXXXXXXXXX |
1.573.830 |
|
Movements during the period |
|
|
|
|
Acquisitions, including produced fixed assets |
8162 |
112.259 |
|
|
Sales and disposals |
8172 |
119.470 |
|
|
Transfers from one heading to another (+)/(-) |
8182 |
|
|
|
Acquisition value at the end of the period |
8192 |
1.566.619 |
|
|
Revaluation surpluses at the end of the period |
8252P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8212 |
|
|
|
Acquisitions from third parties |
8222 |
|
|
|
Cancelled |
8232 |
|
|
|
Transferred from one heading to another (+)/(-) |
8242 |
|
|
|
Revaluation surpluses at the end of the period |
8252 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8322P |
XXXXXXXXXXXXXXX |
905.840 |
|
Movements during the period |
|
|
|
|
Recorded |
8272 |
243.566 |
|
|
Written back |
8282 |
|
|
|
Acquisitions from third parties |
8292 |
|
|
|
Cancelled owing to sales and disposals |
8302 |
72.247 |
|
|
Transferred from one heading to another (+)/(-) |
8312 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8322 |
1.077.159 |
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
(23) |
489.460 |
|
F-cap 6.3.3
|
|
Codes |
Period |
Preceding period |
|
FURNITURE AND VEHICLES |
|
|
|
|
Acquisition value at the end of the period |
8193P |
XXXXXXXXXXXXXXX |
1.192.354 |
|
Movements during the period |
|
|
|
|
Acquisitions, including produced fixed assets |
8163 |
232.380 |
|
|
Sales and disposals |
8173 |
409.440 |
|
|
Transfers from one heading to another (+)/(-) |
8183 |
|
|
|
Acquisition value at the end of the period |
8193 |
1.015.294 |
|
|
Revaluation surpluses at the end of the period |
8253P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8213 |
|
|
|
Acquisitions from third parties |
8223 |
|
|
|
Cancelled |
8233 |
|
|
|
Transferred from one heading to another (+)/(-) |
8243 |
|
|
|
Revaluation surpluses at the end of the period |
8253 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8323P |
XXXXXXXXXXXXXXX |
938.070 |
|
Movements during the period |
|
|
|
|
Recorded |
8273 |
193.968 |
|
|
Written back |
8283 |
|
|
|
Acquisitions from third parties |
8293 |
|
|
|
Cancelled owing to sales and disposals |
8303 |
409.440 |
|
|
Transferred from one heading to another (+)/(-) |
8313 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8323 |
722.598 |
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
(24) |
292.696 |
|
F-cap 6.3.4
|
|
Codes |
Period |
Preceding period |
|
LEASING AND SIMILAR RIGHTS |
|
|
|
|
Acquisition value at the end of the period |
8194P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Acquisitions, including produced fixed assets |
8164 |
|
|
|
Sales and disposals |
8174 |
|
|
|
Transfers from one heading to another (+)/(-) |
8184 |
|
|
|
Acquisition value at the end of the period |
8194 |
|
|
|
Revaluation surpluses at the end of the period |
8254P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8214 |
|
|
|
Acquisitions from third parties |
8224 |
|
|
|
Cancelled |
8234 |
|
|
|
Transferred from one heading to another (+)/(-) |
8244 |
|
|
|
Revaluation surpluses at the end of the period |
8254 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8324P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8274 |
|
|
|
Written back |
8284 |
|
|
|
Acquisitions from third parties |
8294 |
|
|
|
Cancelled owing to sales and disposals |
8304 |
|
|
|
Transferred from one heading to another (+)/(-) |
8314 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8324 |
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
(25) |
|
|
| OF
WHICH |
|
|
|
| Land
and buildings |
250 |
|
|
|
Plant, machinery and equipment |
251 |
|
|
|
Furniture and vehicles |
252 |
|
|
F-cap 6.3.5
|
|
Codes |
Period |
Preceding period |
|
OTHER TANGIBLE FIXED ASSETS |
|
|
|
|
Acquisition value at the end of the period |
8195P |
XXXXXXXXXXXXXXX |
772.183 |
|
Movements during the period |
|
|
|
|
Acquisitions, including produced fixed assets |
8165 |
14.304 |
|
|
Sales and disposals |
8175 |
|
|
|
Transfers from one heading to another (+)/(-) |
8185 |
|
|
|
Acquisition value at the end of the period |
8195 |
786.487 |
|
|
Revaluation surpluses at the end of the period |
8255P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8215 |
|
|
|
Acquisitions from third parties |
8225 |
|
|
|
Cancelled |
8235 |
|
|
|
Transferred from one heading to another (+)/(-) |
8245 |
|
|
|
Revaluation surpluses at the end of the period |
8255 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8325P |
XXXXXXXXXXXXXXX |
348.682 |
|
Movements during the period |
|
|
|
|
Recorded |
8275 |
82.870 |
|
|
Written back |
8285 |
|
|
|
Acquisitions from third parties |
8295 |
|
|
|
Cancelled owing to sales and disposals |
8305 |
|
|
|
Transferred from one heading to another (+)/(-) |
8315 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8325 |
431.552 |
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
(26) |
354.935 |
|
F-cap 6.3.6
|
|
Codes |
Period |
Preceding period |
|
ASSETS UNDER CONSTRUCTION AND ADVANCE PAYMENTS |
|
|
|
|
Acquisition value at the end of the period |
8196P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Acquisitions, including produced fixed assets |
8166 |
|
|
|
Sales and disposals |
8176 |
|
|
|
Transfers from one heading to another (+)/(-) |
8186 |
|
|
|
Acquisition value at the end of the period |
8196 |
|
|
|
Revaluation surpluses at the end of the period |
8256F |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8216 |
|
|
|
Acquisitions from third parties |
8226 |
|
|
|
Cancelled |
8236 |
|
|
|
Transferred from one heading to another (+)/(-) |
8246 |
|
|
|
Revaluation surpluses at the end of the period |
8256 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8326P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8276 |
|
|
|
Written back |
8286 |
|
|
|
Acquisitions from third parties |
8296 |
|
|
|
Cancelled owing to sales and disposals |
8306 |
|
|
|
Transferred from one heading to another (+)/(-) |
8316 |
|
|
|
Depreciations and amounts written down at the end of
the period |
8326 |
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
(27) |
|
|
F-cap 6.4.1
STATEMENT OF FINANCIAL FIXED ASSETS
|
|
Codes |
Period |
Preceding period |
|
AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND
SHARES |
|
|
|
|
Acquisition value at the end of the period |
8391P |
XXXXXXXXXXXXXXX |
726.556 |
|
Movements during the period |
|
|
|
|
Acquisitions |
8361 |
|
|
|
Sales and disposals |
8371 |
|
|
|
Transfers from one heading to another (+)/(-) |
8381 |
|
|
|
Acquisition value at the end of the period |
8391 |
726.556 |
|
|
Revaluation surpluses at the end of the period |
8451P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8411 |
|
|
|
Acquisitions from third parties |
8421 |
|
|
|
Cancelled |
8431 |
|
|
|
Transferred from one heading to another (+)/(-) |
8441 |
|
|
|
Revaluation surpluses at the end of the period |
8451 |
|
|
|
Amounts written down at the end of the period |
8521P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8471 |
|
|
|
Written back |
8481 |
|
|
|
Acquisitions from third parties |
8491 |
|
|
|
Cancelled owing to sales and disposals |
8501 |
|
|
|
Transferred from one heading to another (+)/(-) |
8511 |
|
|
|
Amounts written down at the end of the period |
8521 |
|
|
|
Uncalled amounts at the end of the period |
8551P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period (+)/(-) |
8541 |
|
|
|
Uncalled amounts at the end of the period |
8551 |
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
(280) |
726.556 |
|
|
AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE |
|
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
281P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Additions |
8581 |
11.224.560 |
|
|
Repayments |
8591 |
|
|
|
Amounts written down |
8601 |
|
|
|
Amounts written back |
8611 |
|
|
|
Exchange differences (+)/(-) |
8621 |
|
|
|
Other movements (+)/(-) |
8631 |
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
(281) |
11.224.560 |
|
|
ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT
END OF THE PERIOD |
8651 |
|
|
F-cap 6.4.2
|
|
Codes |
Period |
Preceding period |
|
ENTERPRISES LINKED BY A PARTICIPATING INTEREST -
PARTICIPATING INTERESTS AND SHARES |
|
|
|
|
Acquisition value at the end of the period |
8392P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Acquisitions |
8362 |
|
|
|
Sales and disposals |
8372 |
|
|
|
Transfers from one heading to another (+)/(-) |
8382 |
|
|
|
Acquisition value at the end of the period |
8392 |
|
|
|
Revaluation surpluses at the end of the period |
8452P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8412 |
|
|
|
Acquisitions from third parties |
8422 |
|
|
|
Cancelled |
8432 |
|
|
|
Transferred from one heading to another (+)/(-) |
8442 |
|
|
|
Revaluation surpluses at the end of the period |
8452 |
|
|
|
Amounts written down at the end of the period |
8522P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8472 |
|
|
|
Written back |
8482 |
|
|
|
Acquisitions from third parties |
8492 |
|
|
|
Cancelled owing to sales and disposals |
8502 |
|
|
|
Transferred from one heading to another (+)/(-) |
8512 |
|
|
|
Amounts written down at the end of the period |
8522 |
|
|
|
Uncalled amounts at the end of the period |
8552P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period (+)/(-) |
8542 |
|
|
|
Uncalled amounts at the end of the period |
8552 |
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
(282) |
|
|
|
ENTERPRISES LINKED BY A PARTICIPATING INTEREST -
AMOUNTS RECEIVABLE |
|
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
283P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Additions |
8582 |
|
|
|
Repayments |
8592 |
|
|
|
Amounts written down |
8602 |
|
|
|
Amounts written back |
8612 |
|
|
|
Exchange differences (+)/(-) |
8622 |
|
|
|
Other movements (+)/(-) |
8632 |
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
(283) |
|
|
|
ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT
END OF THE PERIOD |
8652 |
|
|
F-cap 6.4.3
|
|
Codes |
Period |
Preceding period |
|
OTHER ENTERPRISES - PARTICIPATING INTERESTS AND
SHARES |
|
|
|
|
Acquisition value at the end of the period |
8393P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Acquisitions |
8363 |
|
|
|
Sales and disposals |
8373 |
|
|
|
Transfers from one heading to another (+)/(-) |
8383 |
|
|
|
Acquisition value at the end of the period |
8393 |
|
|
|
Revaluation surpluses at the end of the period |
8453P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8413 |
|
|
|
Acquisitions from third parties |
8423 |
|
|
|
Cancelled |
8433 |
|
|
|
Transferred from one heading to another (+)/(-) |
8443 |
|
|
|
Revaluation surpluses at the end of the period |
8453 |
|
|
|
Amounts written down at the end of the period |
8523P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period |
|
|
|
|
Recorded |
8473 |
|
|
|
Written back |
8483 |
|
|
|
Acquisitions from third parties |
8493 |
|
|
|
Cancelled owing to sales and disposals |
8503 |
|
|
|
Transferred from one heading to another (+)/(-) |
8513 |
|
|
|
Amounts written down at the end of the period |
8523 |
|
|
|
Uncalled amounts at the end of the period |
8553P |
XXXXXXXXXXXXXXX |
|
|
Movements during the period (+)/(-) |
8543 |
|
|
|
Uncalled amounts at the end of the period |
8553 |
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
(284) |
|
|
|
OTHERS ENTERPRISES - AMOUNTS RECEIVABLE |
|
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
285/8P |
XXXXXXXXXXXXXXX |
412.155 |
|
Movements during the period |
|
|
|
|
Additions |
8583 |
26.738 |
|
|
Repayments |
8593 |
|
|
|
Amounts written down |
8603 |
|
|
|
Amounts written back |
8613 |
|
|
|
Exchange differences (+)/(-) |
8623 |
|
|
|
Other movements (+)/(-) |
8633 |
|
|
| NET
BOOK VALUE AT THE END OF THE PERIOD |
(285/8) |
438.893 |
|
|
ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT
END OF THE PERIOD |
8653 |
|
|
F-cap 6.5.1
PARTICIPATING INTERESTS INFORMATION
PARTICIPATING INTERESTS AND SHARES IN OTHER
ENTERPRISES
The following list mentions the companies in which the
company holds a participating interest (recorded in
headings 280 and 282 of assets), as well as the companies
in which the company holds rights (recorded in headings 284
and 51/53 of assets) for an amount of at least 10% of the
capital, the equity or a class of shares of the
company.
|
NAME, full address of the REGISTERED OFFICE and for
an enterprise governed by Belgian law, the COMPANY
IDENTIFICATION NUMBER |
Rights held |
Data extracted from the most recent
annual accounts |
|
|
Nature |
directly |
subsidiaries |
Annual accounts as as per |
Currency code |
Capita land reserves |
Net result |
|
|
|
Number |
% |
% |
|
|
(+) or (-) (in units) |
|
Shangai Arteco Coolants Science and Technology CO.,
LTD. Foreign company Fu Zhou Road - Huaxin Hai Xin
Biulding 666 box 7/F3, 200001 Shangai, China |
|
|
|
|
31/12/2022 |
CNY |
39.448.365 |
849.353 |
|
|
Shares |
1 |
100 |
|
|
|
|
|
Arteco Coolants
India
Private Limited
U24233MH201
0PTC201618
Foreign company Town Square,
Vinam Nagar 304A box 3rd floor,
411014 Pune, India |
|
|
|
|
31/03/2023 |
INR |
235.985.000 |
58.439.000 |
|
|
Equity shares |
1.151.083 |
99,99 |
|
|
|
|
|
|
Arteco US LLC 6113038 Foreign company Little Falls
Drive 251 box -, DE 19808 Wilmington, United
States |
|
|
|
|
31/12/2023 |
USD |
101.502 |
-6.572 |
|
|
shares |
1 |
100 |
|
|
|
|
|
F-cap 6.5.2
LIST OF COMPANIES FOR WHICH THE COMPANY HAS UNLIMITED
LIABILITY IN THE CAPACITY OF UNLIMITED LIABLE PARTNER OR
MEMBER
The annual accounts of each company for which the
company has unlimited liability is added to the present
statement and published jointly, unless reason for not
complying with this requirement is mentioned in the second
column using the appropriate code (as defined below: A, B,
C or D).
The annual accounts of the indicated company:
| A. |
will be published by filing with
the National Bank of Belgium by this enterprise;
|
| B. |
are actually published by the
company in a different member country of the European
Union, pursuant to article 16 of directive (EU)
2017/1132;
|
| C. |
are being inserted by complete
or proportional consolidation into the consolidated
annual accounts of the company, drawn up, verified
and published in accordance with the stipulations of
the Belgian Companies and Associations Code
concerning the consolidated annual accounts;
|
| D. |
concern a limited partnership
(société simple/maatschap).
|
|
NAME, full address of the REGISTERED OFFICE, LEGAL
FORM and for an enterprise governed by Belgian law,
THE COMPANY IDENTIFICATION NUMBER |
Possible code |
|
|
|
F-cap 6.6
OTHER INVESTMENTS AND DEPOSITS, ALLOCATION DEFERRED
CHARGES AND ACCRUED INCOME
|
|
Codes |
Period |
Preceding period |
|
INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS |
|
|
|
|
Shares and current investments other than fixed
income investments |
51 |
|
|
|
Shares - Book value increased with the uncalled
amount |
8681 |
|
|
|
Shares - Uncalled amount |
8682 |
|
|
|
Precious metals and works of art |
8683 |
|
|
|
Fixed income securities |
52 |
|
|
|
Fixed income securities issued by credit
institutions |
8684 |
|
|
|
Fixed term accounts with credit institutions |
53 |
|
|
| With
residual term or notice of withdrawal |
|
|
|
| up
to one month |
8686 |
|
|
|
between one month and one year |
8687 |
|
|
| over
one year |
8688 |
|
|
|
Other investments not mentioned above |
8689 |
|
|
|
|
Period |
|
DEFERRED CHARGES AND ACCRUED INCOME |
|
|
Allocation of heading 490/1 of assets if the amount
is significant |
|
F-cap 6.7.1
STATEMENT OF CAPITAL AND SHAREHOLDING STRUCTURE
|
|
Codes |
Period |
Preceding period |
|
STATEMENT OF CAPITAL |
|
|
|
|
Capital |
|
|
|
|
Issued capital at the end of the period |
100P |
XXXXXXXXXXXXXXX |
6.286.000 |
|
Issued capital at the end of the period |
(100) |
6.286.000 |
|
|
|
Codes |
Value |
Number of shares |
|
Changes during the period |
|
|
|
|
Structure of the capital |
|
|
|
|
Different categories of shares |
|
|
|
|
Shares without nominal value |
|
6.286.000 |
253.568 |
|
Registered shares |
8702 |
XXXXXXXXXXXXXX |
253.568 |
|
Shares dematerialized |
8703 |
XXXXXXXXXXXXXX |
|
|
|
Codes |
Uncalled amount |
Capital called but not paid |
|
Capital not paid |
|
|
|
|
Uncalled capital |
(101) |
|
XXXXXXXXXXXXXX |
|
Called up capital, unpaid |
8712 |
XXXXXXXXXXXXXX |
|
|
Shareholders having yet to pay up in full |
|
|
|
|
|
Codes |
Period |
| Own
shares |
|
|
| Held
by the company itself |
|
|
|
Amount of capital held |
8721 |
|
|
Corresponding number of shares |
8722 |
|
| Held
by the subsidiaries |
|
|
|
Amount of capital held |
8731 |
|
|
Corresponding number of shares |
8732 |
|
|
Commitments to issue shares |
|
|
|
Owing to the exercise of conversion rights |
|
|
|
Amount of outstanding convertible loans |
8740 |
|
|
Amount of capital to be subscribed |
8741 |
|
|
Corresponding maximum number of shares to be
issued |
8742 |
|
|
Owing to the exercise of subscription rights |
|
|
|
Number of outstanding subscription rights |
8745 |
|
|
Amount of capital to be subscribed |
8746 |
|
|
Corresponding maximum number of shares to be
issued |
8747 |
|
|
Authorized capital not issued |
8751 |
|
|
|
Codes |
Period |
|
Shares issued, non representing capital |
|
|
|
Distribution |
|
|
|
Number of shares |
8761 |
|
|
Number of voting rights attached thereto |
8762 |
|
|
Allocation by shareholder |
|
|
|
Number of shares held by the company itself |
8771 |
|
|
Number of shares held by its subsidiaries |
8781 |
|
|
|
Period |
|
Supplementary explanation relating to the
contribution (including the industry
contribution) |
|
F-cap 6.7.2
SHAREHOLDERS' STRUCTURE OF THE COMPANY AT YEAR-END
CLOSING DATE
As reflected in the notifications received by the
company pursuant to article 7:225 of the Belgian Companies
and Associations Code, article 14 fourth paragraph of the
law of 2 May 2007 on the publication of major holdings and
article 5 of the Royal Decree of 21 August 2008 on further
rules for certain multilateral trading facilities.
|
|
Rights held |
|
NAME of the persons who hold the rights of the
enterprise, specifying the ADDRESS (of the registered
office, when it involves a legal person) and the
COMPANY IDENTIFICATION NUMBER, when it involves an
enterprise under Belgian law |
|
Number of voting rights |
|
|
|
Nature |
Linked to securities |
Not linked to securities |
% |
|
|
|
|
|
|
F-cap 6.8
PROVISIONS FOR OTHER LIABILITIES AND CHARGES
|
|
Period |
|
ANALYSIS OF THE HEADING 164/5 OF LIABILITIES IF THE
AMOUNT IS SIGNIFICANT |
|
|
Provision underfunding groupinsurance |
135.656 |
|
Impairment Arteco Rusland |
100.000 |
F-cap 6.9
STATEMENT OF AMOUNTS PAYABLE, ACCRUED CHARGES AND
DEFERRED INCOME
|
|
Codes |
Period |
|
BREAKDOWN OF AMOUNTS PAYABLE WITH AN ORIGINAL PERIOD
TO MATURITY OF MORE THAN ONE YEAR, ACCORDING TO THEIR
RESIDUAL TERM |
|
|
|
Current portion of amounts payable after more than
one year falling due within one year |
|
|
|
Financial debts |
8801 |
452.000 |
|
Subordinated loans |
8811 |
|
|
Unsubordinated debentures |
8821 |
|
|
Leasing and other similar obligations |
8831 |
|
|
Credit institutions |
8841 |
452.000 |
|
Other loans |
8851 |
|
|
Trade debts |
8861 |
|
|
Suppliers |
8871 |
|
|
Bills of exchange payable |
8881 |
|
|
Advance payments received on contract in
progress |
8891 |
|
|
Other amounts payable |
8901 |
|
|
Total current portion of amounts payable after more
than one year falling due within one year |
(42) |
452.000 |
|
Amounts payable with a remaining term of more than
one but not more than five years |
|
|
|
Financial debts |
8802 |
7.232.000 |
|
Subordinated loans |
8812 |
|
|
Unsubordinated debentures |
8822 |
|
|
Leasing and other similar obligations |
8832 |
|
|
Credit institutions |
8842 |
7.232.000 |
|
Other loans |
8852 |
|
|
Trade debts |
8862 |
|
|
Suppliers |
8872 |
|
|
Bills of exchange payable |
8882 |
|
|
Advance payments received on contracts in
progress |
8892 |
|
|
Other amounts payable |
8902 |
|
|
Total amounts payable with a remaining term of more
than one but not more than five years |
8912 |
7.232.000 |
|
Amounts payable with a remaining term of more than
five years |
|
|
|
Financial debts |
8803 |
3.616.000 |
|
Subordinated loans |
8813 |
|
|
Unsubordinated debentures |
8823 |
|
|
Leasing and other similar obligations |
8833 |
|
|
Credit institutions |
8843 |
3.616.000 |
|
Other loans |
8853 |
|
|
Trade debts |
8863 |
|
|
Suppliers |
8873 |
|
|
Bills of exchange payable |
8883 |
|
|
Advance payments received on contracts in
progress |
8893 |
|
|
Other amounts payable |
8903 |
|
|
Total amounts payable with a remaining term of more
than five years |
8913 |
3.616.000 |
|
|
Codes |
Period |
|
GUARANTEED AMOUNTS PAYABLE (included in headings 17
and 42/48 of the liabilities) |
|
|
|
Amounts payable guaranteed by Belgian public
authorities |
|
|
|
Financial debts |
8921 |
|
|
Subordinated loans |
8931 |
|
|
Unsubordinated debentures |
8941 |
|
|
Leasing and similar obligations |
8951 |
|
|
Credit institutions |
8961 |
|
|
Other loans |
8971 |
|
|
Trade debts |
8981 |
|
|
Suppliers |
8991 |
|
|
Bills of exchange payable |
9001 |
|
|
Advance payments received on contracts in
progress |
9011 |
|
|
Remuneration and social security |
9021 |
|
|
Other amounts payable |
9051 |
|
|
Total amounts payable guaranteed by Belgian public
authorities |
9061 |
|
|
Amounts payable guaranteed by real securities or
irrevocably promised by the enterprise on its own
assets |
|
|
|
Financial debts |
8922 |
11.300.000 |
|
Subordinated loans |
8932 |
|
|
Unsubordinated debentures |
8942 |
|
|
Leasing and similar obligations |
8952 |
|
|
Credit institutions |
8962 |
11.300.000 |
|
Other loans |
8972 |
|
|
Trade debts |
8982 |
|
|
Suppliers |
8992 |
|
|
Bills of exchange payable |
9002 |
|
|
Advance payments received on contracts in
progress |
9012 |
|
|
Taxes, remuneration and social security |
9022 |
|
|
Taxes |
9032 |
|
|
Remuneration and social security |
9042 |
|
|
Other amounts payable |
9052 |
|
|
Total amounts payable guaranteed by real securities
or irrevocably promised by the enterprise on its own
assets |
9062 |
11.300.000 |
|
|
Codes |
Period |
|
TAXES, REMUNERATION AND SOCIAL SECURITY |
|
|
|
Taxes (heading 450/3 and 179 of the liabilities) |
|
|
|
Outstanding tax debts |
9072 |
|
|
Accruing taxes payable |
9073 |
563.733 |
|
Estimated taxes payable |
450 |
|
|
Remuneration and social security (headings 454/9 and
179 of the liabilities) |
|
|
|
Amounts due to the National Social Security
Office |
9076 |
|
|
Other amounts payable in respect of remuneration and
social security |
9077 |
2.448.372 |
|
|
Period |
|
ACCRUALS AND DEFERRED INCOME |
|
|
Allocation of heading 492/3 of liabilities if the
amount is significant |
|
|
Public funding VLAIO |
223.067 |
F-cap 6.10
OPERATING RESULTS
|
|
Codes |
Period |
Preceding period |
|
OPERATING INCOME |
|
|
|
| Net
turnover |
|
|
|
|
Allocation by categories of activity |
|
|
|
|
Allocation into geographical markets |
|
|
|
|
Other operating income |
|
|
|
|
Operating subsidies and compensatory amounts received
from public authorities |
740 |
441.266 |
420.360 |
|
OPERATING CHARGES |
|
|
|
|
Employees for whom the enterprise submitted a DIMONA
declaration or who are recorded in the general
personnel register |
|
|
|
|
Total number at the closing date |
9086 |
70 |
71 |
|
Average number of employees calculated in full-time
equivalents |
9087 |
67,2 |
67.5 |
|
Number of actual worked hours |
9088 |
99.083 |
99.333 |
|
Personnel costs |
|
|
|
|
Remuneration and direct social benefits |
620 |
7.239.918 |
6.844.443 |
|
Employers' contribution for social security |
621 |
1.723.509 |
1.679.994 |
|
Employers' premiums for extra statutory
insurance |
622 |
617.412 |
568.775 |
|
Other personnel costs (+)/(-) |
623 |
840.307 |
782.887 |
|
Retirement and survivors' pensions |
624 |
|
|
|
|
Codes |
Period |
Preceding period |
|
Provisions for pensions and other similar rights |
|
|
|
|
Appropriations (uses and write-backs) (+)/(-) |
635 |
|
|
|
Amounts written off |
|
|
|
|
Stocks and contracts in progress |
|
|
|
|
Recorded |
9110 |
101.286 |
42.664 |
|
Written back |
9111 |
55.221 |
84.195 |
|
Trade debts |
|
|
|
|
Recorded |
9112 |
51.596 |
150.836 |
|
Written back |
9113 |
132.031 |
105.202 |
|
Provisions for liabilities and charges |
|
|
|
|
Additions |
9115 |
135.656 |
306.670 |
| Uses
and write-backs |
9116 |
206.670 |
|
|
Other operating charges |
|
|
|
|
Taxes related to operation |
640 |
43.144 |
36.510 |
|
Other costs |
641/8 |
|
|
|
Hired temporary staff and personnel placed at the
enterprise's disposal |
|
|
|
|
Total number at the closing date |
9096 |
1 |
1 |
|
Average number calculated in full-time
equivalents |
9097 |
0,9 |
1,4 |
|
Number of actual worked hours |
9098 |
1.825 |
2.673 |
|
Costs to the enterprise |
617 |
81.350 |
97.875 |
F-cap 6.11
FINANCIAL RESULTS
|
|
Codes |
Period |
Preceding period |
|
RECURRING FINANCIAL INCOME |
|
|
|
|
Other financial income |
|
|
|
|
Subsidies granted by public authorities and recorded
as income for the period |
|
|
|
|
Capital subsidies |
9125 |
|
|
|
Interest subsidies |
9126 |
|
|
|
Allocation of other financial income |
|
|
|
|
Currency differences realized |
754 |
|
|
|
Others |
|
|
|
|
Exchange rate gains |
|
500.549 |
620.876 |
|
Intrests |
|
5.968 |
1.682 |
|
Payment Differences |
|
13.947 |
1.103 |
|
Cross currency swap |
|
467.662 |
|
|
RECURRING FINANCIAL CHARGES |
|
|
|
|
Depreciation of loan issue expenses |
6501 |
|
|
|
Capitalized Interests |
6502 |
|
|
|
Amounts written off current assets |
|
|
|
|
Recorded |
6510 |
|
|
|
Written back |
6511 |
|
|
|
Other financial charges |
|
|
|
|
Amount of the discount borne by the enterprise, as a
result of negotiating amounts receivable |
653 |
|
|
|
Provisions of a financial nature |
|
|
|
|
Appropriations |
6560 |
|
|
| Uses
and write-backs |
6561 |
|
|
|
Allocation of other financial charges |
|
|
|
|
Currency differences realized |
654 |
|
|
|
Currency translation differences |
655 |
|
|
|
Others |
|
|
|
|
Exhange rate losses |
|
761.676 |
790.575 |
| Bank
costs |
|
17.773 |
26.854 |
|
Payment differences |
|
1.563 |
1.139 |
|
Cross currency swap |
|
519.076 |
|
F-cap 6.12
INCOME AND CHARGE OF EXCEPTIONAL SIZE OR
INCIDENCE
|
|
Codes |
Period |
Preceding period |
| NON
RECURRING INCOME |
76 |
61.201 |
|
|
Non-recurring operating income |
(76A) |
61.201 |
|
|
Write-back of depreciation and of amounts written off
intangible and tangible fixed assets |
760 |
|
|
|
Write-back of provisions for non-recurring operating
liabilities and charges |
7620 |
|
|
|
Capital gains on disposal of intangible and tangible
fixed asset |
7630 |
|
|
|
Other non-recurring operating income |
764/8 |
61.201 |
|
|
Non-recurring financial income |
(76B) |
|
|
|
Write-back of amounts written down financial fixed
assets |
761 |
|
|
|
Write-back of provisions for non-recurring financial
liabilities and charges |
7621 |
|
|
|
Capital gains on disposal of financial fixed
assets |
7631 |
|
|
|
Other non-recurring financial income |
769 |
|
|
|
NON-RECURRING EXPENSES |
66 |
-103.567 |
948.446 |
|
Non-recurring operating charges |
(66A) |
2.619 |
28.965 |
|
Non-recurring depreciation of and amounts written off
formation expenses, intangible and tangible fixed
assets |
660 |
|
|
|
Provisions for non-recurring operating liabilities
and charges: Appropriations (uses) (+)/(-) |
6620 |
|
|
|
Capital losses on disposal of intangible and tangible
fixed assets |
6630 |
|
|
|
Other non-recurring operating charges |
664/7 |
2.619 |
28.965 |
|
Non-recurring operating charges carried to assets as
restructuring costs .(-) |
6690 |
|
|
|
Non-recurring financial charges |
(66B) |
-106.186 |
919.481 |
|
Amounts written off financial fixed assets |
661 |
|
|
|
Provisions for non-recurring financial liabilities
and charges: Appropriations (uses) (+)/(-) |
6621 |
|
|
|
Capital losses on disposal of financial fixed
assets |
6631 |
|
|
Capital losses on disposal of financial fixed
Other non-recurring financial charges |
668 |
-106.186 |
919.481 |
|
Non-recurring financial charges carried to assets as
restructuring costs (-) |
6691 |
|
|
F-cap 6.13
INCOME TAXES AND OTHER TAXES
|
|
Codes |
Period |
|
INCOME TAXES |
|
|
|
Income taxes on the result of the period |
9134 |
4.938.670 |
|
Income taxes paid and withholding taxes due or
paid |
9135 |
4.784.269 |
|
Excess of income tax prepayments and withholding
taxes paid recorded under assets |
9136 |
|
|
Estimated additional taxes |
9137 |
154.401 |
|
Income taxes on the result of prior periods |
9138 |
102.429 |
|
Additional income taxes due or paid |
9139 |
102.429 |
|
Additional income taxes estimated or provided
for |
9140 |
|
| In
so far as taxes of the period are materially affected
by differences between the profit before taxes as
stated in annual accounts and the estimated taxable
profit |
|
|
|
disallowed expenses (+)/(-) |
|
237.191 |
|
Public funding VLAIO (+)/(-) |
|
-427.322 |
| Tax
Exempt dividend Arteco India (+)/(-) |
|
-594.999 |
|
|
Period |
|
Impact of non recurring results on the amount of the
income taxes relating to the current period |
|
|
|
Codes |
Period |
|
Status of deferred taxes |
|
|
|
Deferred taxes representing assets |
9141 |
|
|
Accumulated tax losses deductible from future taxable
profits |
9142 |
|
|
Other deferred taxes representing assets |
|
|
|
Deferred taxes representing liabilities |
9144 |
|
|
Allocation of deferred taxes representing
liabilities |
|
|
|
|
Codes |
Period |
Preceding period |
|
VALUE ADDED TAXES AND OTHER TAXES BORNE BY THIRD
PARTIES |
|
|
|
|
Value added taxes charged |
|
|
|
| To
the enterprise (deductible) |
9145 |
21.549.482 |
31.672.116 |
| By
the enterprise |
9146 |
19.465.583 |
29.946.469 |
|
Amounts withheld on behalf of third party |
|
|
|
| For
payroll withholding taxes |
9147 |
2.097.159 |
1.998.672 |
| For
withholding taxes on investment income |
9148 |
280 |
279 |
F-cap 6.14
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE
SHEET
|
|
Codes |
Period |
|
PERSONAL GUARANTEES PROVIDED OR IRREVOCABLY PROMISED
BY THE ENTERPRISE AS SECURITY FOR DEBTS AND
COMMITMENTS OF THIRD PARTIES |
9149 |
|
| Of
which |
|
|
|
Bills of exchange in circulation endorsed by the
enterprise |
9150 |
|
|
Bills of exchange in circulation drawn or guaranteed
by the enterprise |
9151 |
|
|
Maximum amount for which other debts or commitments
of third parties are guaranteed by the
enterprise |
9153 |
|
| REAL
GUARANTEES |
|
|
| Real
guarantees provided or irrevocably promised by the
enterprise on its own assets as security of debts and
commitments of the enterprise |
|
|
|
Mortgages |
|
|
| Book
value of the immovable properties mortgaged |
91611 |
|
|
Amount of registration |
91621 |
|
|
Amount of registration by mandate |
91631 |
|
|
Pledging of goodwill |
|
|
|
Pledging of goodwill - Max amount |
91711 |
15.000.000 |
|
Pledging of goodwill - Amount of the registration by
mandate |
91721 |
|
|
Pledging of other assets |
|
|
|
Pledging of other assets - Book value |
91811 |
|
|
Pledging of other assets - Max amount |
91821 |
|
|
Guarantees provided on future assets |
|
|
|
Guarantees provided on future assets - Amount assets
involved |
91911 |
|
|
Guarantees provided on future assets - Max
amount |
91921 |
|
|
Seller privilege |
|
|
|
Seller privilege - Book value |
92011 |
|
|
Seller privilege - Unpaid amount |
92021 |
|
|
|
Codes |
Period |
| Real
guarantees provided or irrevocably promised by the
enterprise on its own assets as security of debts and
commitments of third parties |
|
|
|
Mortgages |
|
|
| Book
value of the immovable properties mortgaged |
91612 |
|
|
Amount of registration |
91622 |
|
|
Amount of registration by mandate |
91632 |
|
|
Pledging of goodwill |
|
|
|
Pledging of goodwill - Max amount |
91712 |
|
|
Pledging of goodwill - Amount of the registration on
goodwill pledged by mandate |
91722 |
|
|
Pledging of other assets |
|
|
|
Pledging of other assets - Book value |
91812 |
|
|
Pledging of other assets - Max amount |
91822 |
|
|
Guarantees provided on future assets |
|
|
|
Guarantees provided on future assets - Amount assets
involved |
91912 |
|
|
Guarantees provided on future assets - Max
amount |
91922 |
|
|
Seller privilege |
|
|
|
Seller privilege - Book value |
92012 |
|
|
Seller privilege - Unpaid amount |
92022 |
|
|
|
Codes |
Period |
|
GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET,
HELD BY THIRD PARTIES IN THEIR OWN NAME BUT AT RISK
TO AND FOR THE BENEFIT OF THE ENTERPRISE |
|
|
|
SUBSTANTIAL COMMITMENTS TO ACQUIRE FIXED ASSETS |
|
|
|
SUBSTANTIAL COMMITMENTS TO DISPOSE OF FIXED
ASSETS |
|
|
|
FORWARD TRANSACTIONS |
|
|
|
Goods purchased (to be received) |
9213 |
|
|
Goods sold (to be delivered) |
9214 |
|
|
Currencies purchased (to be received) |
9215 |
|
|
Currencies sold (to be delivered) |
9216 |
|
|
|
Period |
|
COMMITMENTS RELATING TO TECHNICAL GUARANTEES IN
RESPECT OF SALES OR SERVICES |
|
|
|
Period |
|
AMOUNT, NATURE AND FORM CONCERNING LITIGATION AND
OTHER IMPORTANT COMMITMENTS |
|
|
"Arteco has contractual obligations for the purchase
of raw materials during 2024, with several suppliers,
estimation based on moving average over the year
2023." |
26.376.000 |
SUPPLEMENT RETIREMENTS OR SURVIVORS PENSION PLANS IN
FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF THE
ENTERPRISE
Brief description
| |
"Group insurance that provides a
supplementary pension, the contributions of which are
paid by the employer and employee. In the event of
death before retirement age, the scheme provides
coverage based on the reference salary.
|
| |
The contributions are recognized
annually in the results based on the invoices
received by the insurance company.
|
| |
At the end of the 2023 financial
year, there is a limited underfunding to guarantee
the legal return.
|
| |
Arteco provisions the necessary
amount, this in line with the legal
requirements."
|
Measures taken by the enterprise to cover the resulting
charges
|
|
Codes |
Period |
|
PENSIONS FUNDED BY THE ENTERPRISE |
|
|
|
Estimated amount of the commitments resulting from
past services |
9220 |
|
|
Methods of estimation |
|
|
|
|
Period |
|
NATURE AND FINANCIAL IMPACT OF SIGNIFICANT EVENTS
AFTER THE CLOSING DATE NOT INCLUDED IN THE BALANCE
SHEET OR THE INCOME STATEMENT |
|
|
|
Period |
|
COMMITMENTS TO PURCHASE OR SALE AVAILABLE TO THE
COMPANY AS ISSUER OF OPTIONS FOR SALE OR
PURCHASE |
|
|
|
Period |
|
NATURE, COMMERCIAL OBJECTIVE AND FINANCIAL
CONSEQUENCES OF TRANSACTIONS NOT REFLECTED IN THE
BALANCE SHEET |
|
|
Provided that the risks or advantages coming from
these transactions are significant and if the
disclosure of the risks or advantages is necessary to
appreciate the financial situation of the
company |
|
|
Total future leasing obligations buildings |
2.605.535 |
|
Payable 2024 |
267.234 |
|
Payable 2025-2029 |
1.336.172 |
|
Payable after 2029 |
1.002.129 |
|
|
Period |
|
OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE
BALANCE SHEET (including those which can not be
quantified) |
|
| Term
exchange contract (CNH/EUR) |
11.224.560 |
|
Interest rate contract |
11.300.000 |
F-cap 6.15
RELATIONSHIPS WITH AFFILIATED ENTERPRISES, ASSOCIATED
ENTERPRISES AND OTHERS ENTERPRISES LINKED BY PARTICIPATING
INTERESTS
|
|
Codes |
Period |
Preceding period |
|
AFFILIATED ENTERPRISES |
|
|
|
|
Financial fixed assets |
(280/1) |
11.951.116 |
726.556 |
|
Participating interests |
(280) |
726.556 |
726.556 |
|
Subordinated amounts receivable |
9271 |
|
|
|
Other amounts receivable |
9281 |
11.224.560 |
|
|
Amounts receivable |
9291 |
5.894.819 |
6.074.835 |
| Over
one year |
9301 |
|
|
|
Within one year |
9311 |
5.894.819 |
6.074.835 |
|
Current investments |
9321 |
|
|
|
Shares |
9331 |
|
|
|
Amounts receivable |
9341 |
|
|
|
Amounts payable |
9351 |
1.064.611 |
1.574.286 |
| Over
one year |
9361 |
|
|
|
Within one year |
9371 |
1.064.611 |
1.574.286 |
|
Personal and real guarantees |
|
|
|
|
Provided or irrevocably promised by the enterprise as
security for debts or commitments of affiliated
enterprises |
9381 |
|
|
|
Provided or irrevocably promised by affiliated
enterprises as security for debts or commitments of
the enterprise |
9391 |
|
|
|
Other significant financial commitments |
9401 |
|
|
|
Financial results |
|
|
|
|
Income from financial fixed assets |
9421 |
1.116.711 |
999.999 |
|
Income from current assets |
9431 |
|
|
|
Other financial income |
9441 |
|
|
| Debt
charges |
9461 |
|
|
|
Other financial charges |
9471 |
|
|
|
Disposal of fixed assets |
|
|
|
|
Capital gains obtained |
9481 |
|
|
|
Capital losses suffered |
9491 |
|
|
|
|
Codes |
Period |
Preceding period |
|
ASSOCIATED ENTERPRISES |
|
|
|
|
Financial fixed assets |
9253 |
|
|
|
Participating interests |
9263 |
|
|
|
Subordinated amounts receivable |
9273 |
|
|
|
Other amounts receivable |
9283 |
|
|
|
Amounts receivable |
9293 |
|
|
| Over
one year |
9303 |
|
|
|
Within one year |
9313 |
|
|
|
Amounts payable |
9353 |
|
|
| Over
one year |
9363 |
|
|
|
Within one year |
9373 |
|
|
|
Personal and real guarantees |
|
|
|
|
Provided or irrevocably promised by the enterprise as
security for debts or commitments of associated
enterprises |
9383 |
|
|
|
Provided or irrevocably promised by associated
enterprises as security for debts or commitments of
the enterprise |
9393 |
|
|
|
Other significant financial commitments |
9403 |
|
|
|
OTHER ENTERPRISES LINKED BY PARTICIPATING
INTERESTS |
|
|
|
|
Financial fixed assets |
9252 |
|
|
|
Participating interests |
9262 |
|
|
|
Subordinated amounts receivable |
9272 |
|
|
|
Other amounts receivable |
9282 |
|
|
|
Amounts receivable |
9292 |
|
|
| Over
one year |
9302 |
|
|
|
Within one year |
9312 |
|
|
|
Amounts payable |
9352 |
|
|
| Over
one year |
9362 |
|
|
|
Within one year |
9372 |
|
|
|
|
Period |
|
TRANSACTIONS WITH ENTERPRISES LINKED BY PARTICIPATING
INTERESTS OUT OF MARKET CONDITIONS |
|
|
Mention of these transactions if they are
significant, including the amount of the
transactions, the nature of the link, and all
information about the transactions which should be
necessary to get a better understanding of the
situation of the company |
|
|
Annex added to the valuation rules |
|
F-cap 6.16
FINANCIAL RELATIONSHIPS WITH
|
|
Codes |
Period |
|
DIRECTORS, MANAGERS, INDIVIDUALS OR BODIES CORPORATE
WHO CONTROL THE ENTERPRISE WITHOUT BEING ASSOCIATED
THEREWITH OR OTHER ENTERPRISES CONTROLLED BY THESE
PERSONS |
|
|
|
Amounts receivable from these persons |
9500 |
|
|
Conditions on amounts receivable, rate, duration,
possibly reimbursed amounts, canceled amounts or
renounced amounts |
|
|
|
Guarantees provided in their favour |
9501 |
|
|
Other significant commitments undertaken in their
favour |
9502 |
|
|
Amount of direct and indirect remunerations and
pensions, included in the income statement, as long
as this disclosure does not concern exclusively or
mainly, the situation of a single identifiable
person |
|
|
| To
directors and managers |
9503 |
|
| To
former directors and former managers |
9504 |
|
|
|
Codes |
Period |
|
AUDITORS OR PEOPLE THEY ARE LINKED TO |
|
|
|
Auditor's fees |
9505 |
42.000 |
| Fees
for exceptional services or special missions executed
in the company by the auditor |
|
|
|
Other attestation missions |
95061 |
|
| Tax
consultancy |
95062 |
|
|
Other missions external to the audit |
95063 |
4.860 |
| Fees
for exceptional services or special missions executed
in the company by people they are linked to |
|
|
|
Other attestation missions |
95081 |
|
| Tax
consultancy |
95082 |
|
|
Other missions external to the audit |
95083 |
|
Mentions related to article 3:64, §2 and §4 of
the Companies and Associations Code
F-cap 6.17
DERIVATIVES NOT MEASURED AT FAIR VALUE
FOR EACH CATEGORY OF FINANCIAL DERIVATIVES NOT MEASURED
AT FAIR VALUE
|
Category derivative financial instruments |
Hedged risk |
Speculation / hedging |
Scope |
Period: Booked value |
Period: Real value |
Preceding period: Booked value |
Preceding period: Real value |
| Term
exchange contract (CNH/EUR) |
Fluctuations in exchange rates |
Hedging |
11224560 |
|
665.144 |
|
|
|
Interest rate contract |
Fluctuations in interest rates |
Hedging |
11300000 |
|
244.869 |
|
|
|
|
Booked value |
Real value |
|
FINANCIAL FIXED ASSETS CARRIED AT AN AMOUNT IN EXCESS
OF FAIR VALUE |
|
|
|
Amount of individual assets or appropriate groupings
of those assets |
|
|
Reasons for not reducing the book value
Informations that suggest than the book value will be
recovered
F-cap 6.18.1
INFORMATION RELATING TO CONSOLIDATED ACCOUNTS
INFORMATION TO DISCLOSE BY EACH ENTERPRISE THAT IS
SUBJECT TO COMPANY LAW ON THE CONSOLIDATED ACCOUNTS OF
ENTERPRISES
The enterprise neither prepares nor publishes
consolidated financial statements and a relating annual
report for one of the following reasons
The enterprise itself is a subsidiary of an enterprise
which does prepare and publish consolidated accounts in
which annual accounts of the enterprise are included
If yes, justification of the compliance with all
conditions for exemption set out in art. 3:26, §2 and
§3 of Company Law
| |
Chevron Corporation (USA) and
TotalEnergies SE (FR), each consolidate Arteco NV for
50% in their annual accounts. That is why Arteco has
an exemption for sub-consolidation, approved by the
Extraordinary General Assembly of 26/05/2023.
|
| |
Chevron Corporation (USA)
|
| |
Bollinger Canyon Road 6001
|
| |
94583 San Ramon, California
|
| |
Unites States
|
Name, full address of registered office and, for an
enterprise governed by Belgian Law, the V. A. T. or
national number of the parent company preparing and
publishing the consolidated accounts required
| |
TotalEnergies SE
|
| |
FR59542051180
|
| |
Place Jean Miller 2, 92400
Courbevoie, France
|
INFORMATION TO DISCLOSE BY THE REPORTING ENTERPRISE
BEING A SUBSIDIARY OR A JOINT SUBSIDIARY
Name, full address of the registered office and, if the
enterprise is subject to Belgian law, the enterprise
identification number of the parent company (ies) and the
specifications whether the parent enterprise (s) prepare
(s) and publish (es) consolidated accounts which includes
the annual accounts of the enterprise
* :
| 1.
TotalEnergies Lubrifiants SA |
Consolidating entity - Biggest grouping |
|
FR66552006454 |
|
|
Avenue du Parc de L'lle 562, 92000 Nanterre,
France |
|
| 2.
Chevron Belgium bv |
Consolidating entity - Biggest grouping |
|
0403.093.396 |
|
|
Gaston Crommenlaan 4, 9050 Ledeberg (Gent),
Belgium |
|
If the parent enterprise(s) is (are) (an) enterprise(s)
governed by foreign law disclose where the consolidated
accounts can be obtained
* :
| 1.
TotalEnergies Lubrifiants SA |
TotalEnergies SE |
|
|
Place Jean Millier 2, 92400 Courbevoie, France |
| 2.
Chevron Belgium bv |
Chevron Corporation |
|
|
Bollinger Canyon Road 6001, 94583 San Ramon,
California, United States |
* Where the annual accounts of the enterprise
are consolidated at different levels, the information
should be given for the consolidated aggregate at the
highest level on the one hand and the lowest level on the
other hand of which the enterprise is a subsidiary and for
which consolidated accounts are prepared and published.
F-cap 6.18.2
FINANCIAL RELATIONSHIPS OF THE GROUP LED BY THE
ENTERPRISE IN BELGIUM WITH AUDITORS OR WITH PEOPLE THEY ARE
LINKED TO
|
|
Codes |
Period |
|
Mentions related to article 3:65, §4 and §5
of the Companies and Associations Code |
|
|
|
Auditor's fees according to a mandate at the group
level led by the company publishing the
information |
9507 |
42.000 |
| Fees
for exceptional services or special missions executed
in these group by the auditor |
|
|
|
Other attestation missions |
95071 |
|
| Tax
consultancy |
95072 |
|
|
Other missions external to the audit |
95073 |
4.860 |
| Fees
to people auditors are linked to according to the
mandate at the group level led by the company
publishing the information |
9509 |
13.650 |
| Fees
for exceptional services or special missions executed
in the group by people they are linked to |
|
|
|
Other attestation missions |
95091 |
|
| Tax
consultancy |
95092 |
|
|
Other missions external to the audit |
95093 |
|
Mentions related to article 3:64, §2 and §4
and of the Companies and Associations Code
F-cap 6.19
VALUATION RULES
Waarderingsregels Beginsel
De waarderingsregels werden vastgesteld overeenkomstig
de bepalingen van het Koninklijk besluit van 29 april 2019
tot uitvoering van het Wetboek van Vennootschappen. Bij de
opstelling van de waarderingsregels werd eveneens rekening
gehouden met de aard van de activiteit.
Bijzondere regels
1. Oprichtingskosten
Waardering tegen aanschaffingsprijs en afschrijving
tegen jaarlijks maximum 20%, indien deze niet onmiddellijk
ten laste genomen worden.
2. Immateriële vaste activa
Waardering tegen aanschaffingsprijs en afschrijving
tegen hiernavolgende jaarlijkse percentages:
| ― |
software 20% - met uitzondering
van SAP-project dat wordt afgeschreven tegen
33,33%
|
| ― |
goodwill 20% - omdat de
opbrengsten van deze goodwill gedurende 5 jaar blijft
bestaan
|
| ― |
licenties/octrooien 20%
|
Het afschrijvingspercentage is aangepast aan het
economisch doel van het project.
3. Materiële vaste activa
Waardering tegen aanschaffingswaarde, eventueel verhoogd
met bijkomende kosten. De investeringen worden lineair
afgeschreven tegen de hiernavolgende percentages:
Installaties
|
Occasiemateriaal |
20% |
|
Nieuw Materiaal |
5% |
|
Hardware |
33,33% |
|
Meubilair |
20% |
|
Andere materiële Vaste Activa |
|
|
Inrichtingskosten |
10% |
|
Publiciteitsmateriaal |
10% |
4. Handelsvorderingen
Waardering tegen nominale waarde. Waardevermindering
wordt toegepast ingeval van risico van
niet-recuperatie.
5. Vorderingen en Schulden
Waardering tegen nominale waarde. Waardevermindering
wordt toegepast ingeval van oninbaarheid of blijvend
waardeverlies.
Vorderingen en schulden in vreemde valuta worden
gewaardeerd tegen de wisselkoers op het einde van het
boekjaar. Niet-gerealiseerde positieve
omrekeningsverschillen worden overgedragen naar volgend
boekjaar.
6. Financiële derivaten.
Renteswaps (interest rate swaps) worden opgenomen onder
de orderrekeningen. Bij een indekkingsverrichting van een
lening
worden de te ontvangen en te betalen interesten op de
componenten van de renteswap op nettobasis opgenomen in
financiële kost of financiële opbrengst.
Cross currency swaps worden opgenomen onder de
orderrekeningen. Bij een indekkingsverrichting van een
monetair activa en passiva
wordt de ingedekte balanspost gewaardeerd aan de
termijnkoers opgenomen in de cross currency swap. De
ontvangen en te betalen interesten op
de componenten van de cross currency swap worden
respectievelijk opgenomen in andere financiële
opbrengsten en in andere financiële kosten.
7. Voorraden
De voorraad grond- en hulpstoffen wordt gewaardeerd
tegen de aanschaffingsprijs volgens FIFO-methode.
De voorraad gereed product wordt gewaardeerd tegen
vervaardigingsprijs volgens de methode van gewogen
gemiddelde prijzen. De vervaardigingsprijs omvat de
kostprijs van de verbruikte gronden hulpstoffen en de
fabricatiekost. Goederen die gedurende een bepaalde periode
niet meer bewogen zijn, worden als dode stock beschouwd.
Hiervoor wordt een waardevermindering van de stock
toegepast.
8. Fiscale en sociale voorzieningen
Deze voorzieningen worden gevormd overeenkomstig de
legale en fiscale bepalingen die van toepassing zijn.
9. Opneming van de buitenlandse bijkantoren in vreemde
munten
De omrekening van de bijkantoren in vreemde munten, die
niet geïntegreerd zijn in het ERP systeem, gebeurt per
kwartaal volgens de monetaire/niet monetaire methode
waarbij de positieve en negatieve omrekeningsverschillen in
resultaat worden genomen.
BELANGRIJKE TRANSACTIES MET VERBONDEN ONDERNEMINGEN
BUITEN NORMALE MARKTVOORWAARDEN, ZOALSOMSCHREVEN IN
KONINKLIJK BESLUIT VAN 10 AUGUSTUS 2009
"Bij gebrek aan wettelijke criteria die toelaten om de
transacties met verbonden partijen buiten normale
marktvoorwaarden te inventariseren, werd geen enkele
transactie opgenomen in de staat XVIIIbis. Het geheel van
de transacties met verbonden partijen wordt ter informatie
en met het oog op transparantie bekendgemaakt in volgende
vrije toelichting:
Als related party transactions worden beschouwd alle
handelingen met de leden van de Raad van Bestuur, de leden
van het Directiecomité, Arteco's aandeelhouders
TotalEnergies (50%) en Chevron (50%) en alle ondernemingen
die verbonden zijn met, maar niet volledig toebehoren aan
de groep TOTALENERGIES of de groep CHEVRON. Er zijn geen
transacties met de leden van het Directiecomité en
de Raad van Bestuur.
Transacties met marktreferentie
De transacties die ARTECO is aangegaan met bovenstaande
ondernemingen, betreffen leveringen van antivriesproducten
aan de normale marktvoorwaarden en binnen een normale
commerciële verhouding. Transacties zonder
marktreferentie
Naast de leveringen, ontvangt ARTECO van de
TOTALENERGIES groep diensten zoals productie en
administratieve diensten betreffende deze productie. Deze
diensten worden op basis van een door beide aandeelhouders
getekende serviceovereenkomst gefactureerd."
F-cap 6.20
OTHER INFORMATIONS TO DISCLOSE
As a consequence of the European Union sanctions
recorded on the Regulations EU No 2022/576 including
coolants concentrates and super concentrates, Arteco has
stopped all commercial activities in Russia since February
24th, 2022, and until further notice.
As of December 31, 2023, Arteco has a Russian EUR bank
account with UniCredit of €624k, and a bank account in
Russian Rubles valued in EUR at €251k, according to
the exchange rate published by the National Bank of Russia,
on December 31, 2023.
The funds in the EURO bank account are currently
restricted as per local Russian legislation, hence the
resource is not available for Arteco. Nevertheless, Arteco
will continue trying to repatriate the cash to Belgium,
considering local and international regulations. The funds
in the bank account in Russian Rubles are not restricted
and are used to pay the necessary costs of the dormant
Russian branch.
To this end, Arteco's board of directors has approved
the 2024 budget.
In view of the geopolitical situation and the
uncertainty surrounding the further evolution of local
legislation in Russia, the Board of Directors has assessed
the recoverable value of the cash in the bank accounts in
Russia at the balance sheet date in accordance with
Articles 3.52 and 3.53 of the Royal Decree of 29 April
2019:
Article 3:52: " impairments on cash investments and cash
at bank are recorded when the realizable value is lower
than the acquisition value at the closing date".
Article 3:53: " Additional value reductions are recorded
on cash investments and cash at bank when there are changes
in their realizable value or market value, or when risks
exist that are inherent to the nature of the products
concerned or to the conducted operations."
Based on what is explained above, the Board of Directors
is still of the opinion that there is considerable doubt as
to recover the funds from the EUR bank account and
concludes that the realisation value at the closing date is
zero. Based on the business plan, the Board of Directors
decides that the realisable value of the bank accounts in
Russian Rubles is lower than the book value.
Consequently, of the write-downs amounting to €923k
recorded in 2022, an amount of €154k was reversed and
booked under non-recurring financial costs.
F-cap 7
OTHER DOCUMENTS TO BE FILED UNDER
BELGIAN COMPANIES AND ASSOCIATIONS CODE NEER TE LEGGEN
DOCUMENTEN
See next page.
Free English Translation
ANNUAL
REPORT OF BOARD OF DIRECTORS FISCAL YEAR OF 01/01/2023 TILL
31/12/2023
Dear,
Hereby we have the pleasure, pursuant to legal and
statutory requirements, to report to you with regard to the
financial year 2023.
In accordance with art. 3:1 of the New Belgian Company
Code, we have made up an inventory of the annual accounts.
The law on accounting and the annual accounts of companies
have been taken into account.
The accounting is kept in accordance with the principle
of double entry. An updated accounting system is in place
and the general ledger accounts are regularly updated in
real-time.
All elements of the assets and liabilities are valued
according to the rules determined by the board of directors
and taking into account the legal requirements.
The annual accounts have been drawn up in accordance
with the scheme presented by the law and all foreseeable
risks, possible losses and devaluations have been taken
into account.
Depreciation, write-downs and provisions for risks and
charges, regardless of the result have been taken into
account and have been systematically formed.
| The
assets of the company amounted to 31/12/2023 and were
composed as follows: |
60.706.328,11 Euro |
|
|
2023 |
|
Intangible Fixed Assets |
395.422,90 |
|
Tangible Fixed Assets |
1.137.089,32 |
|
Financial Fixed Assets |
12.390.008,69 |
|
Receivables above 1 year |
0,00 |
|
Stocks |
10.562.718,16 |
|
Receivables up to 1 year |
24.198.060,38 |
| Cash
and cash investments |
12.023.028,66 |
|
Accrued charges |
0,00 |
|
|
60.706.328,11 |
| The
equity is valued at 31/12/2023 at and is composed as
follows: |
29.035.593,09 Euro |
|
Capital |
6.286.000,00 |
|
Legal reserves |
628.600,00 |
|
Available reserves |
22.120.993,09 |
|
Carried over results |
0,00 |
|
|
29.035.593,09 |
| The
debts and provisions of the company amounted to the
same date and were composed as follows: |
31.670.735,02 Euro |
|
Debts and provisions more than 1 year |
11.083.656,16 |
|
Debts and provisions up to 1 year (max) |
20.587.078,86 |
|
|
31.670.735,02 |
As far as the profit and loss accounts are concerned, we
close the financial year with a profit of €
16.071.636,99 and we propose you to approve the following
result processing:
|
Result to be appropriated |
16.071.636,99 |
|
Dividends to be paid |
0,00 |
|
Addition to the available reserves |
-16.071.636,99 |
|
|
0,00 |
During 2023, dividends were paid out of the available
reserves for the amount of 14 million euros. This by means
of 4 interim dividends, in respect to the resolution of the
special general assembly held the 4th of April, 4th of
July, 5th of September and the 22nd of November 2023.
The obtained results can be presented as follows:
|
Revenues |
-136.132.645,94 |
|
Changes in inventory |
1.543.286,46 |
|
Other operating income |
-4.034.161,28 |
|
Purchases |
77.966.371,85 |
|
Changes in inventory |
1.498.968,41 |
|
Various goods and services |
27.659.453,47 |
|
Salaries and social security contributions |
10.421.146,60 |
|
Depreciation |
667.162,49 |
|
Provisions |
-105.383,22 |
|
Other company costs |
43.144,28 |
|
Non-recurring income |
-61.200,96 |
|
Non-recurring costs |
2.618,53 |
|
Operating result |
-20.531.239,31 |
|
Financial income |
-2.104.837,15 |
|
Financial costs |
1.764.773,37 |
|
Result from normal operations |
-20.871.303,09 |
|
Result of the fiscal year before taxes |
-20.871.303,09 |
|
Taxes on the financial year |
4.799.666,10 |
| Net
result of the financial year |
-16.071.636,99 |
Information about circumstances that could significantly
influence the development of the company
As a consequence of the European Union sanctions
recorded on the Regulations EU No 2022/576 including
coolants concentrates and super concentrates, Arteco has
stopped all commercial activities in Russia since February
24th, 2022, and until further notice.
As of December 31, 2023, Arteco has a Russian EUR bank
account with UniCredit of €624k, and a bank account in
Russian Rubles valued in EUR at €251k, according to
the exchange rate published by the National Bank of Russia,
on December 31, 2023.
The funds in the EURO bank account are currently
restricted as per local Russian legislation, hence the
resource is not available for Arteco. Nevertheless, Arteco
will continue trying to repatriate the cash to Belgium,
considering local and international regulations.
The funds in the bank account in Russian Rubles are not
restricted and are used to pay the necessary costs of the
dormant Russian branch.
To this end, Arteco's board of directors has approved
the 2024 budget.
In view of the geopolitical situation and the
uncertainty surrounding the further evolution of local
legislation in Russia, the Board of Directors has assessed
the recoverable value of the cash in the bank accounts in
Russia at the balance sheet date in accordance with
Articles 3.52 and 3.53 of the Royal Decree of 29 April
2019:
Article 3:52: " impairments on cash investments and cash
at bank are recorded when the realizable value is lower
than the acquisition value at the closing date".
Article 3:53: " Additional value reductions are recorded
on cash investments and cash at bank when there are changes
in their realizable value or market value, or when risks
exist that are inherent to the nature of the products
concerned or to the conducted operations."
Based on what is explained above, the Board of Directors
is still of the opinion that there is considerable doubt as
to recover the funds from the EUR bank account and
concludes that the realisation value at the closing date is
zero. Based on the business plan, the Board of Directors
decides that the realisable value of the bank accounts in
Russian Rubles is lower than the book value. Consequently,
of the write-downs amounting to €923k recorded in
2022, an amount of €154k was reversed and booked under
non-recurring financial costs.
Information about the activities in the field of
research and development
In 2023, the technology team took focus on development,
product introductions and also on the preparation of new
product needs for our various customers. The new functions
created in 2022 have proven their value in 2023, resulting
in increased interaction with our OEM customers in both the
USA and Japan. The increased focus on R&D was clearly a
good direction for increased customer interest and
appreciation. A record number of new products were also
launched in 2023 and the product transition to CMR
(cancerogenic-mutagen-reprotoxic) free products went
smoothly. The scientific depth in the projects is supported
by collaboration with various universities and colleges.
Some of our R&D activities are run by Vlaio (Flemish
agency for innovation and entrepreneurship).
Together with our partners, both customers and suppliers
of our customers, joint projects were started not only for
the development of future coolants for hybrid systems but
also for so-called new energy vehicles (NEV).
Branch offices
The BOD informs us that the branch in Russia has no
equity.
| In
2023, operating income was realized for: |
0,00 |
| In
2023 the costs of the branch office |
-104.063,26 |
| The
net result of the branch is: |
-104.063,26 Euro |
The BOD informs us that the branch in Japan has no
equity.
| In
2023, operating income was realized for: |
0,00 |
| In
2023 the costs of the branch office |
262.193,41 |
| The
net result of the branch is: |
262.193,41 Euro |
The BOD informs us that the branch in Czech Republic has
no equity.
| In
2023, operating income was realized for: |
0,00 |
| In
2023 the costs of the branch office |
192.305,35 |
| The
net result of the branch is: |
192.305,35 Euro |
The BOD informs us that the branch in France has no
equity.
| In
2023, operating income was realized for: |
0,00 |
| In
2023 the costs of the branch office |
946.177,06 |
| The
net result of the branch is: |
946.177,06 Euro |
The BOD informs us that the branch in Germany has no
equity.
| In
2023, operating income was realized for: |
0,00 |
| In
2023 the costs of the branch office |
381.639,29 |
| The
net result of the branch is: |
381.639,29 Euro |
The BOD informs us that the branch in UK has no
equity.
This branch was closed on 26/03/2024 as there were no
longer any UK employees active, this closure has no impact
on the company's results.
| In
2023, operating income was realized for: |
0,00 |
| In
2023 the costs of the branch office |
39.812,11 |
| The
net result of the branch is: |
39.812,11 Euro |
Own shares
The company does not own any shares.
Financial Instruments
In January 2023, Arteco NV took out an 8-year loan of
€11.3 million with a Belgian bank. Arteco NV then
entered into a loan agreement with its subsidiary in China
(Shanghai Arteco Coolants Science and Technology) to
finance the extension of our current business.
Exchange rate risk and interest rate risk that may arise
from the transactions are hedged with financial
derivatives.
Risks and uncertainties
The company is confronted with the risks and
uncertainties, as referred to in Article 3:6, 1° of the
New Belgian Company Code, which are inherent in its
activities and its business.
We also refer here to previous explanations regarding
the Russian Branch.
Important events after the balance sheet date
Since the closing of the financial year on December 31,
2023, no major events occurred that could negatively affect
the financial position of the company.
All transaction can be viewed and booked as normal
operating results.
Conflicts of interest directors
The board of directors also informs the general
shareholders' meeting that during the past financial year
it has not been required to decide on a transaction or a
series of transactions in which a director has a direct or
indirect interest (art. 7:96 of the New Belgian Company
Code.)
We request that you approve the annual accounts as of
December 31, 2023 and grant the statutory auditor and us
discharge for the exercise of our mandate for the past
financial year.
Signed at Schoten, April
29th, 2024
The
Board of Directors
J.
PARIZOT
H.
MANASAWALA
N.
DEBBASCH
D.
LINCOLN
O.
BERTOMEU
E.
DEVRIESE
P.
DE JONGHE
P.
MCCLOUD
F-cap 8
FREE TRANSLATION
STATUTORY AUDITOR'S REPORT TO THE GENERAL SHAREHOLDERS'
MEETING OF ARTECO NV ON THE ANNUAL ACCOUNTS FOR THE YEAR
ENDED 31 DECEMBER 2023
We present to you our statutory auditor's report in the
context of our statutory audit of the annual accounts of
Arteco NV (the "Company"). This report includes our report
on the annual accounts, as well as the other legal and
regulatory requirements. This forms part of an integrated
whole and is indivisible.
We have been appointed as statutory auditor by the
general meeting d.d. 26 May 2023, following the proposal
formulated by the board of directors and following the
proposal formulated by the works' council. Our mandate will
expire on the date of the general meeting which will
deliberate on the annual accounts for the year ended 31
December 2025. We have performed the statutory audit of the
Company's annual accounts for 19 consecutive years.
Report on the annual accounts
Unqualified opinion
We have performed the statutory audit of the Company's
annual accounts, which comprise the balance sheet as at 31
December 2023, and the profit and loss account for the year
then ended, and the notes to the annual accounts,
characterised by a balance sheet total of EUR 60.706.328
and a profit and loss account showing a profit for the year
of EUR 16.071.637.
In our opinion, the annual accounts give a true and fair
view of the Company's net equity and financial position as
at 31 December 2023, and of its results for the year then
ended, in accordance with the financial-reporting framework
applicable in Belgium.
Basis for unqualified opinion
We conducted our audit in accordance with International
Standards on Auditing (ISAs) as applicable in Belgium.
Furthermore, we have applied the International Standards on
Auditing as approved by the IAASB which are applicable to
the year-end and which are not yet approved at the national
level. Our responsibilities under those standards are
further described in the "Statutory Auditor's
responsibilities for the audit of the annual accounts"
section of our report. We have fulfilled our ethical
responsibilities in accordance with the ethical
requirements that are relevant to our audit of the annual
accounts in Belgium, including the requirements related to
independence.
We have obtained from the board of directors and Company
officials the explanations and information necessary for
performing our audit.
We believe that the audit evidence we have obtained is
sufficient and appropriate to provide a basis for our
opinion.
Responsibilities of the board of directors for the
preparation of the annual accounts
The board of directors is responsible for the
preparation of annual accounts that give a true and fair
view in accordance with the financial-reporting framework
applicable in Belgium, and for such internal control as the
board of directors determines is necessary to enable the
preparation of annual accounts that are free from material
misstatement, whether due to fraud or error.
In preparing the annual accounts, the board of directors
is responsible for assessing the Company's ability to
continue as a going concern, disclosing, as applicable,
matters related to going concern and using the going
concern basis of accounting unless the board of directors
either intends to liquidate the Company or to cease
operations, or has no realistic alternative but to do
so.
Statutory auditor's responsibilities for the audit of
the annual accounts
Our objectives are to obtain reasonable assurance about
whether the annual accounts as a whole are free from
material misstatement, whether due to fraud or error, and
to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is
not a guarantee that an audit conducted in accordance with
ISAs will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate,
they could reasonably be expected to influence the economic
decisions of users taken on the basis of these annual
accounts.
In performing our audit, we comply with the legal,
regulatory and normative framework applicable to the audit
of the annual accounts in Belgium. A statutory audit does
not provide any assurance as to the Company's future
viability nor as to the efficiency or effectiveness of the
board of directors' current or future business management.
Our responsibilities in respect of the use of the going
concern basis of accounting by the board of directors are
described below.
As part of an audit in accordance with ISAs, we exercise
professional judgment and maintain professional skepticism
throughout the audit. We also:
| • |
Identify and assess the risks of
material misstatement of the annual accounts, whether
due to fraud or error, design and perform audit
procedures responsive to those risks, and obtain
audit evidence that is sufficient and appropriate to
provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from
fraud is higher than for one resulting from error, as
fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of
internal control;
|
| • |
Obtain an understanding of
internal control relevant to the audit in order to
design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing
an opinion on the effectiveness of the Company's
internal control;
|
| • |
Evaluate the appropriateness of
accounting policies used and the reasonableness of
accounting estimates and related disclosures made by
the board of directors;
|
| • |
Conclude on the appropriateness
of the board of directors use of the going concern
basis of accounting and, based on the audit evidence
obtained, whether a material uncertainty exists
related to events or conditions that may cast
significant doubt on the Company's ability to
continue as a going concern. If we conclude that a
material uncertainty exists, we are required to draw
attention in our statutory auditor's report to the
related disclosures in the annual accounts or, if
such disclosures are inadequate, to modify our
opinion. Our conclusions are based on the audit
evidence obtained up to the date of our statutory
auditor's report. However, future events or
conditions may cause the Company to cease to continue
as a going concern;
|
| • |
Evaluate the overall
presentation, structure and content of the annual
accounts, including the disclosures, and whether the
annual accounts represent the underlying transactions
and events in a manner that achieves fair
presentation;
|
We communicate with the board of directors regarding,
among other matters, the planned scope and timing of the
audit and significant audit findings, including any
significant deficiencies in internal control that we
identify during our audit.
Other legal and regulatory requirements
Responsibilities of the board of directors
The board of directors is responsible for the
preparation and the content of the directors' report and
the documents required to be deposited by virtue of the
legal and regulatory requirements, as well as for the
compliance with the legal and regulatory requirements
regarding bookkeeping, with the Companies' and
Associations' Code and the Company's articles of
association.
Statutory auditor's responsibilities
In the context of our engagement and in accordance with
the Belgian standard which is complementary to the
International Standards on Auditing (ISAs) as applicable in
Belgium, our responsibility is to verify, in all material
respects, the directors' report and certain documents
required to be deposited by virtue of the legal and
regulatory requirements, as well as compliance with the
articles of association and of certain requirements of the
Companies' and Associations' Code and to report on these
matters.
Aspects related to the directors' report
In our opinion, after having performed specific
procedures in relation to the directors' report, the
directors' report is consistent with the annual accounts
for the year under audit, and is prepared in accordance
with the articles 3:5 and 3:6 of the Companies' and
Associations' Code.
In the context of our audit of the annual accounts, we
are also responsible for considering, in particular based
on the knowledge acquired resulting from the audit, whether
the directors' report is materially misstated or contains
information which is inadequately disclosed or otherwise
misleading. In light of the procedures we have performed,
there are no material misstatements we have to report to
you.
Statement related to the social balance sheet
The social balance sheet, to be deposited in accordance
with article 3:12, §1, 8° of the Companies' and
Associations' Code, includes, both in terms of form and
content, the information required under this Code,
including, but not limited to, in relation to salaries and
education, and does not present any material
inconsistencies with the information we have at our
disposition in our engagement.
Statements related to independence
| • |
Our registered audit firm and
our network did not provide services which are
incompatible with the statutory audit of the annual
accounts and our registered audit firm remained
independent of the Company in the course of our
mandate.
|
| • |
The fees for additional services
which are compatible with the statutory audit of the
annual accounts referred to in article 3:65 of the
Companies' and Associations' Code are correctly
disclosed and itemized in the notes to the annual
accounts.
|
Other statements
| • |
Without prejudice to formal
aspects of minor importance, the accounting records
were maintained in accordance with the legal and
regulatory requirements applicable in Belgium.
|
| • |
The appropriation of results
proposed to the general meeting complies with the
legal provisions and the provisions of the articles
of association.
|
| • |
There are no transactions
undertaken or decisions taken in breach of the
Company's articles of association or the Companies'
and Associations' Code that we have to report to
you.
|
Diegem, 28 May 2024
PwC
Bedrijfsrevisoren BV / PWC Reviseurs d'Entreprises
SRL
The
statutory auditor
Represented
by
Ann
Cleenewerck , Bedrijfsrevisor / Réviseur
d'Entreprises
F-cap 9
PAYMENTS TO GOVERNMENTS REPORT
F-cap 10
SOCIAL BALANCE SHEET
|
Number of joint industrial committee: |
207 |
STATEMENT OF THE PERSONS EMPLOYED
EMPLOYEES FOR WHOM THE ENTERPRISE SUBMITTED A DIMONA
DECLARATION OR WHO ARE RECORDED IN THE GENERAL PERSONNEL
REGISTER
|
During the current period |
Codes |
Total |
1. Men |
2. Women |
|
Average number of employees |
|
|
|
|
|
Full-time |
1001 |
55,2 |
33,1 |
22,1 |
|
Part-time |
1002 |
14,5 |
1,8 |
12,7 |
|
Total in full-time equivalents |
1003 |
67,2 |
34,7 |
32,5 |
|
Number of hours actually worked |
|
|
|
|
|
Full-time |
1011 |
80.489 |
46.339 |
34.150 |
|
Part-time |
1012 |
18.594 |
2.842 |
15.752 |
|
Total |
1013 |
99.083 |
49.181 |
49.902 |
|
Personnel costs |
|
|
|
|
|
Full-time |
1021 |
8.494.094 |
5.046.374 |
3.447.720 |
|
Part-time |
1022 |
1.927.052 |
284.880 |
1.642.172 |
|
Total |
1023 |
10.421.146 |
5.331.254 |
5.089.892 |
|
Advantages in addition to wages |
1033 |
|
|
|
|
During the preceding period |
Codes |
P. Total |
1P. Men |
2P. Women |
|
Average number of employees in FTE |
1003 |
67,5 |
34,9 |
32,6 |
|
Number of hours actually worked |
1013 |
99.333 |
49.607 |
49.726 |
|
Personnel costs |
1023 |
9.876.100 |
5.045.224 |
4.830.876 |
|
Advantages in addition to wages |
1033 |
76.769 |
37.499 |
39.270 |
| At
the closing date of the period |
Codes |
1. Full-time |
2. Part-time |
3. Total full-time equivalents |
|
Number of employees |
105 |
54 |
16 |
67,4 |
| By
nature of the employment contract |
|
|
|
|
|
Contract for an indefinite period |
110 |
52 |
16 |
65,4 |
|
Contract for a definite period |
111 |
2 |
|
2,0 |
|
Contract for the execution of a specifically assigned
work |
112 |
|
|
|
|
Replacement contract |
113 |
|
|
|
|
According to gender and study level |
|
|
|
|
|
Men |
120 |
34 |
2 |
35,8 |
|
primary education |
1200 |
|
|
|
|
secondary education |
1201 |
4 |
|
4,0 |
|
higher non-university education |
1202 |
12 |
1 |
12,9 |
|
university education |
1203 |
18 |
1 |
18,9 |
|
Women |
121 |
20 |
14 |
31,6 |
|
primary education |
1210 |
|
|
|
|
secondary education |
1211 |
|
2 |
1,6 |
|
higher non-university education |
1212 |
9 |
7 |
14,7 |
|
university education |
1213 |
11 |
5 |
15,3 |
| By
professional category |
|
|
|
|
|
Management staff |
130 |
|
|
|
|
Employees |
134 |
54 |
16 |
67,4 |
|
Workers |
132 |
|
|
|
|
Others |
133 |
|
|
|
HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE
ENTERPRISE'S DISPOSAL
|
During the period |
Codes |
1. Hired temporary staff |
2. Persons placed at the enterprise's disposal |
|
Average number of persons employed |
150 |
0,9 |
|
|
Number of hours actually worked |
151 |
1.825 |
|
|
Costs for the enterprise |
152 |
81.350 |
|
LIST OF PERSONNEL MOVEMENTS DURING THE PERIOD
|
ENTRIES |
Codes |
1. Full-time |
2. Part-time |
3. Total full-time equivalents |
|
Number of employees for whom the entreprise submitted
a DIMONA declaration or who have been recorded in the
general personnel register during the financial
year |
205 |
5 |
|
5,0 |
| By
nature of employment contract |
|
|
|
|
|
Contract for an indefinite period |
210 |
3 |
|
3,0 |
|
Contract for a definite period |
211 |
2 |
|
2,0 |
|
Contract for the execution of a specifically assigned
work |
212 |
|
|
|
|
Replacement contract |
213 |
|
|
|
|
DEPARTURES |
Codes |
1. Full-time |
2. Part-time |
3. Total full-time equivalents |
|
Number of employees whose contract-termination date
has been entered in DIMONA declaration or in the
general personnel register during the financial
year |
305 |
6 |
|
6,0 |
| By
nature of employment contract |
|
|
|
|
|
Contract for an indefinite period |
310 |
5 |
|
5,0 |
|
Contract for a definite period |
311 |
1 |
|
1,0 |
|
Contract for the execution of a specifically assigned
work |
312 |
|
|
|
|
Replacement contract |
313 |
|
|
|
| By
reason of termination of contract |
|
|
|
|
|
Retirement |
340 |
|
|
|
|
Unemployment with extra allowance from
enterprise |
341 |
|
|
|
|
Dismissal |
342 |
2 |
|
2,0 |
|
Other reason |
343 |
4 |
|
4,0 |
| the
number of persons who continue to render services to
the enterprise at least half-time on a self-employed
basis |
350 |
|
|
|
INFORMATION ON TRAINING PROVIDED TO EMPLOYEES DURING THE
PERIOD
|
|
Codes |
Men |
Codes |
Women |
|
Total of initiatives of formal professional training
at the expense of the employer |
|
|
|
|
|
Number of employees involved |
5801 |
6 |
5811 |
15 |
|
Number of actual training hours |
5802 |
48 |
5812 |
183 |
| Net
costs for the enterprise |
5803 |
4.680 |
5813 |
14.796 |
| of
which gross costs directly linked to training |
58031 |
4.153 |
58131 |
12.787 |
| of
which fees paid and paiments to collective funds |
58032 |
527 |
58132 |
2.009 |
| of
which grants and other financial advantages received
(to deduct) |
58033 |
|
58133 |
|
|
Total of initiatives of less formal or informal
professional training at the expense of the
employer |
|
|
|
|
|
Number of employees involved |
5821 |
11 |
5831 |
14 |
|
Number of actual training hours |
5822 |
177 |
5832 |
212 |
| Net
costs for the enterprise |
5823 |
12.596 |
5833 |
16.164 |
|
Total of initiatives of initial professional training
at the expense of the employer |
|
|
|
|
|
Number of employees involved |
5841 |
|
5851 |
|
|
Number of actual training hours |
5842 |
|
5852 |
|
| Net
costs for the enterprise |
5843 |
|
5853 |
|
F-cap 11
REMUNERATION REPORT
for the companies in which the government or one or more
legal person governed by public law perform an audit
(article 3:12, §1, 9° from the Companies and
Associations Code)
F-cap 12
CONFLICT OF INTERESTS AND AGREEMENTS
- Minutes or special report about the decisions and/or
acts that could lead to a conflict of interest relating to
property rights between a director and the company and/or
about agreements concluded between the company and the
director, who is also the only shareholder (article 5:77,
§1, article 6:65, §1, article 7:96, §1 et
article 7:103, §1 of the Companies and Associations
Code)
- Report about the agreements concluded between the only
shareholder and the company (article 7:231, 3rd paragraph
of the Companies and Associations Code)
F-cap 13
REPORT OF THE SUPERVISORY BOARD
of a European company (article 15:29 of the Companies
and Associations Code) or a European cooperative company
(article 16:27 of the Companies and Associations Code)
F-cap 14
ANNUAL ACCOUNT(S)
of the company(y)(ies) for which the depositing company
has unlimited liability in its capacity of partner or
member with unlimited liability (to be attached only when
codes A, B, C and D in section F-cap 6.5.2 are not
applicable) (article 3:12, §1, 7° of the Companies
and Associations Code)
F-cap 15
OTHER DOCUMENTS
(to be specified by the company)
|