Arctic Securities AS, Branch Germany

Ballindamm 17, 20095 Hamburg, DEU

Stammdaten

Register
Amtsgericht Hamburg HRB 165222
Eingetragen
23.10.2020
Branche
BeteiligungsgesellschaftenVerbriefungszweckgesellschaften a. n. g.Vermittlung von Krediten
Gegenstand
Gegenstand der Zweigniederlassung ist: Die Erbringung von Investionsdienstleistungen im Bereich der Unternehmensfinanzierung, insbesondere - die Unterstützung bei der Kapitalbeschaffung im Zusammenhang mit Aktienemissionen und Anleiheplatzierungen für deutsche Kunden; - der Ausbau der Beziehungen zwischen norwegischen Emittenten und in Deutschland ansässigen Investoren durch die von der Arctic Securities AS angebotenen Dienstleistungen; - die Unterstützung norwegischer und deutscher Kunden bei Fusionen und Übernahmen; - die Suche nach, die Herstellung und Vermittlung von Geschäftsbeziehungen zwischen deutschen Kunden und der Arctic Securities AS; - die Beobachtung der Marktbedingungen in Deutschland für die Märkte, in denen die Arctic Securities AS aktiv ist; - die Übermittlung relevanter Informationen an die Arctic Securities AS in Norwegen, um die Beziehung zwischen der Arctic Securities AS und deutschen Kunden weiter auszubauen; - die Offenlegung von Informationen über Produkte und Dienstleistungen, welche die Arctic Securities AS im Ausland anbietet und auch deutschen Kunden anbieten möchte, und - die Verteilung von Broschüren und Marketinginformationen über die Securities AS in Deutschland.

Finanzübersicht

Historie

Keine Bekanntmachungen für diesen Filter verfügbar

Management

NameRolle
Niklas Bedranowsky
seit 20.9.2023
Vertreter
Fridtjof Berents
seit 23.10.2020
Prokura
Prokura
Inge Ketil Hansen
seit 23.10.2020
Vorsitzender des Vorstands
Thomas Joa
seit 23.10.2020
Prokura
Mads Henrik Syversen
seit 23.10.2020
Prokura
Kristian Pande Horn
seit 23.10.2020
Prokura
Hege Marthinussen
seit 23.10.2020
Prokura

Konzern- und Jahresabschlüsse

Arctic Securities AS, Branch Germany

Hamburg

Befreiender Jahresabschluss zum Geschäftsjahr vom 01.01.2022 bis zum 31.12.2022

ARCTIC SECURITIES AS

Oslo/Norwegen

Annual Report 2022

Board of Directors' Report for 2022

Arctic Securities AS ("Arctic") is a leading, independent broking firm in the Nordic capital market. Our services include securities research and trading, financial advisory services and arranging capital market transactions. The business is founded on an entrepreneurial spirit, combined with a high level of expertise and a commitment to contribute to long-term value creation in society.

Through subsidiaries Arctic offers offshore, rig and shipbroking, sale and management of alternative investment funds, broking of commercial property, business management services and insurance broking.

The Arctic group has a total of 314 employees at its offices in Oslo, Stockholm, Gothenburg, Hamburg, New York, Singapore and Rio de Janeiro. The Arctic group's turnover in 2022 amounted to NOK 1325 million.

The business

Arctic is a Norwegian broking firm with a licence from the Norwegian Financial Supervisory Authority. Arctic's business covers securities research and trading, financial advisory services and arranging capital market transactions. The activities are organised in the business areas Broking, Research, Corporate Finance and Support Functions.

Arctic has its head office in Oslo and branches in Sweden and Germany. The company also has a representative office in Rio de Janeiro in Brazil, Arctic Brasil Escritorio de Representacao Ltda.

Securities services are also offered by Arctic Securities LLC which has licences from FINRA and the SEC and an office in New York.

In addition, Arctic provides investment services through its tied agent Arctic Capital AS which handles capital raising for investments and the sale of shares in project companies, primarily within real estate. Arctic Capital AS is co-located with Arctic in Oslo

The group's other services are provided through wholly or majority owned subsidiaries of Arctic.

Macroeconomic developments

2022 was primarily characterised by Russia's invasion of Ukraine, which began on 24 February. Human suffering and distress have followed in the wake of war.

The direct effect of the invasion on the financial markets was relatively short-lived: broad European stock indices hit a temporary bottom on 8 March. Following the invasion, food prices rose against the background of fears of a shortage of important agricultural products. European gas prices jumped to record highs over the summer as Russia throttled supplies in retaliation for sanctions from Western countries. The prices of agricultural products and European natural gas have subsequently come down significantly.

The aftermath of the 2020 coronavirus outbreak was still felt two years later. With the lifting of restrictions, the European economy experienced an upturn that counteracted the negative effects of the war in Ukraine. China, on the other hand, implemented an extensive lockdown in the spring. This led to both a significant decrease in economic activity and negative ripple effects with new bottlenecks in the global supply chain, although these lessened as the year went on. The USA experienced a weak first half with a slight decline in GDP due to strong import growth, which moderated GDP growth to 2.1% in 2022. Combined with historically low growth of 3.0% in China, this meant that global GDP growth was almost halved from 6.2% in the "recovery" year of 2021 to 3.4%, according to preliminary estimates from the IMF. This is below the historical average, but similar to the five years before the pandemic overall. Despite headwinds from strong price growth and the near-stoppage of gas supplies from Russia, which had a negative impact on energyintensive businesses, growth in the Eurozone picked up to 3.5% for 2022 as a whole. Considering the historically high inflation rate and rising interest rates, economic activity in Norway held up surprisingly well: overall GDP rose 3.3%, and the rise of 3.8% for mainland Norway was only a moderate slowdown from 4.2% in 2021.

2022 was a challenging year for global financial markets with negative returns for both stocks and bonds. A surprisingly strong acceleration in inflation, particularly in the industrialised countries, resulted in coincident interest rate increases from a large number of central banks. For the OECD area as a whole, growth in consumer prices rose from 4.0% in 2021 to 9.6% in 2022, the highest in nearly 40 years, and from 2.9% to 6.7% excluding food and energy. At the same time continued good employment growth and historically low unemployment in Europe and the USA contributed to higher wage growth. In Norway, too, inflation was markedly higher than expected at the beginning of the year, with a historically high 5.8% increase for the CPI in total and 3.9% excluding taxes and energy (which is Norges Bank's target for core inflation) but with a clearly higher annual rate at the end of 2022. Extensive electricity price support kept overall inflation down, while much of the price growth in Norway was due to higher import prices reinforced by a weaker krone exchange rate, increased prices in sectors exposed to competition as a result of price increases on the world market and the direct and indirect effects of high electricity prices.

The surprisingly high inflation rate resulted in an abrupt shift in monetary policy. The US Federal Reserve raised its key interest rate for the first time in March and by a total of 4.25 percentage points by the end of the year. The Bank of England started cautiously late in 2021 and followed with 3.25 percentage points in 2022. The European Central Bank followed suit from mid-June and raised its important deposit rate by 2.5 percentage points. Norges Bank started normalization already in the autumn 2021, before most others, and continued with interest rate increases totalling 2.25 percentage points last year.

After new all-time highs for leading stock indices in the US and Europe around the turn of the year 2021/22, the stock market - especially highly priced tech stocks - was hit by inflation, interest rate increases from the central banks and higher bond yields. From the end of 2021 to the trough, the American S&P 500 index fell 24.9% and the pan- European STOXX 600 by 21.5%, in both cases corresponding to the definition of a bear market. During 2022, MSCI's world index fell by 19.8%, the most since the financial crisis in 2008, while the high concentration of energy companies limited the decline for the Norwegian OSEBX index to just 1.0%.

Financial development and results

The market turmoil in 2022 had a negative impact on new issue activity, which is an important income driver for brokerage houses. However, Arctic has a broad platform supported by the operations in its subsidiaries, and the income for the year shows a good breadth both in relation to products and sectors. Throughout the first part of the year, there was still good interest in the property market. Arctic carried out a number of M&A assignments and equity and bond issues. The shipping and offshore sectors experienced an upswing in 2022, and the subsidiaries delivered very good results for the year. The activities in the subsidiaries make a significant contribution to the results and bonus pool for the employees in the Arctic group. The operating profit for the group was NOK 165 million (2021: NOK 379 million). The basis for bonus provision includes the financial result, and the operating result in the parent company is therefore affected by a good financial result with dividends from the subsidiaries.

Arctic's operating revenues ended at NOK 970 million against NOK 1462 million in 2021, a decline of 34%. The result before tax was NOK 104 million (2021: NOK 373 million). After allocations of the annual result, the company's equity amounted to NOK 712 million (2021: NOK 665 million).

The group's operating revenues totalled NOK 1325 million against NOK 1653 million in 2021, a decline of 20%. The result before tax was NOK 186 million (2021: NOK 412 million). After allocations of the annual result the group's equity was NOK 513 million (2021: NOK 458 million).

The board is satisfied with the financial results, taking into account the markets, and it is the board's view that the company has a satisfactory financial position. The board considers that the annual accounts provide a true and fair view of the company's assets and liabilities, financial position and results.

Capital adequacy and equity

Arctic is subject to rules on capital adequacy. As at 31.12.2022 the company had primary capital of NOK 690 million and a capital ratio of 18.6%, compared to a minimum requirement of 8%.

As at 31.12.2022 the group had primary capital of NOK 489 million and a capital ratio of 12.1%, compared to a minimum requirement of 8%.

Prospects for 2023

Internationally, economic indicators in early 2023 have held up better than expected in autumn of 2022. At that time, there were widespread expectations of a mild recession in Europe over the winter, as a result of high gas/electricity prices, and a corresponding slowdown in the US during the first half of 2023. Various indicators for China also suggest a faster recovery than previously thought. For the financial markets, an important uncertainty is currently whether and how quickly inflation declines, and how much leading central banks will increase key interest rates. At the time of writing, global stock markets have recovered from the lows reached in the autumn of 2022, but an additional challenge is that earnings expectations have come down a lot, with uncertainty as to when there will be an improvement.

Arctic entered 2023 with a good order book. For several of the subsidiaries, the costs for 2023 are already covered by concluded agreements. For Arctic, the transactions carried out so far this year have been dominated by a number of bond issues.

Going concern

In accordance with §3-3a of the Accounting Act it is confirmed that the going concern conditions have been satisfied. This is based on the financial position at the year-end and plans and forecasts for 2023.

Post balance sheet events

In the Board's opinion, no events have occurred after the balance sheet date that would indicate that items in the annual accounts or the notes should have been assessed differently than the amounts recognised in the accounts as at 31.12.2022.

On Friday 10 March 2023, the American bank Silicon Valley Bank was placed under bankruptcy protection. The bank collapses in the USA have created increased uncertainty in the world's financial markets. The unrest quickly spread to Europe when problems at the major Swiss bank Credit Suisse became widely known, and European stock exchanges and several large banks fell heavily. Although the negative events make the markets uneasy, there is still little to indicate a structural crisis in the entire banking sector.

Risk management

The board is concerned to secure systematic and orderly management of risk in all parts of the business and regards this as a condition for long-term value creation for shareholders and employees.

The company is exposed to market risk relating to fluctuations in the value of financial instruments held on its own book, credit risk related to the financing of customers' trades, settlement risk related to unsettled transactions, currency risk, liquidity risk and operational risk. The company's activities are to a large extent dependent on the expertise of its employees, working together with computer systems, and considerable efforts have been made to reduce and control operational risk. To secure liquidity the company has established sufficient funding facilities and a long-term relationship with its main bank.

Management of financial market risk is further described in note 14 to the annual accounts.

Compliance

Arctic's operations are subject to a number of requirements in law, regulations and industry standards. The board pays close attention to the company having a good control structure in place and that the employees comply with internal and external regulations.

Corporate social responsibility and sustainability

Arctic shall act responsibly as an employer, as an arranger of transactions and as a cooperating partner. Our ethical guidelines, "Code of Conduct" and "Corporate Social Responsibility Policy" set the framework for how Arctic has incorporated ethical principles, social responsibility and sustainability into the organisation's operations and business development. We want to use our position as a trusted member of society to promote projects that contribute to the "green shift".

In recent years, Arctic has established considerable expertise and capacity that supports analysis and facilitation of projects in the renewables sector.

We comply with new ESG requirements and will ensure that Arctic's activities are adapted to the authorities' requirements and market expectations in relation to sustainability. This is done by:

Thinking about the environment and sustainability in the operation of the business.

Meeting environmental requirements and regulations from public authorities.

Ensuring that the company has expertise in sustainability so that Arctic can be an adviser that contributes to restructuring and helps to channel capital towards green business.

Adapting the services offered with climate knowhow and increasing efforts towards the renewables sector and green products.

Maintaining Arctic's certification as an "Environmental Lighthouse".

Working environment and personnel matters

Arctic has engaged employees working in a collegial community, characterised by cooperation and inclusivity. This was confirmed by an employee survey carried out in May/June 2022, in which feedback from employees was generally good on issues such as job satisfaction, role definition, cooperation and leadership. Sick leave in Arctic is low and amounted to 1.08% in 2022 (2021: 1.22%), and no injuries or accidents have been reported. The business has no significant direct impact on the external environment.

Arctic has a working environment committee (AMU) made up of representatives from management, the employees, and a health and safety officer to protect and promote the employees' interests. The company has modern office premises close to public transport. Arrangements have been made for keep-fit training and following up health, in addition to giving priority to social activities that strengthen team spirit and a positive culture.

Insurance for board and senior management

A board liability insurance policy has been established which is intended to cover liability claims against the board and management as a result of culpable actions and/or omissions in the exercise of board and management functions for the company, in a coverage amount appropriate for the company.

Equal opportunity

At the end of 2022, Arctic had 225 employees, (2021: 211) of whom 41 were women. This gives a female ratio of 18.3%, which is slightly higher than in 2021 when the ratio was 17.5%. 175 employees work in the Norwegian part of the business and the remaining 50 employees at our branches in Sweden and Germany.

There are two women in Arctic's senior management team, one woman on the board and three women members of the AMU.

Arctic works systematically to identify and implement measures to promote equal opportunity and reduce the risk of discrimination. Arctic's operating instructions stipulate that there shall be no direct or indirect discrimination based on gender, ethnicity, skin colour, orientation, age, language, religion, outlook on life, political or other opinions. All employees are to be treated with respect and dignity. The feedback from the employee survey indicates that there are no differences in the results between gender or age groups - and that employees are not exposed to bullying or harassment.

The company values professional competence and effort regardless of gender and has as a principle that work of equal value shall be rewarded with equal pay. This principle is central to salary and bonus assessments that are carried out and calibrated across departments.

In Arctic, we seek to promote diversity and equal opportunity within the company, and when recruiting or promoting, competence and personal qualifications take precedence over gender. Unfortunately, as is the case for the sector, women are underrepresented in positions with direct customer contact, and we work consciously to improve the gender balance in this area by seeking more female candidates for positions and thereby more appointments.

In recruitment processes and external recruitment activities, we emphasise that the employees who are involved should represent the diversity in the business.

We work to demonstrate that Arctic facilitates a personal and professional development course for existing employees, and to attract candidates with a more varied background. This was central to our dialogue with students through 2022, where we communicated development opportunities through variation in projects and rotation between teams at the start of their careers.

Arctic also contributes to the work of creating increased interest in finance among female students, and in 2022 helped establish Embla Invest at the Norwegian University of Science and Technology (NTNU). Embla Invest is a group for female students that works to promote interest in finance at NTNU and contribute to creating a better gender balance in the financial industry in the long term. Arctic is the main collaboration partner with the group and has contributed management capital that is invested in the stock market. Through 2022, we supported Embla Invest with professional advice and guidance, as well as contributions to events.

The Transparency Act

The company has initiated a process to clarify responsibility and reporting obligations under the Transparency Act and will make a report on this available on the company's website by 30 June.

Research and development activities

The company has no ongoing research and development projects.

Other subsidiaries in the group and associated companies

Arctic Offshore International AS (100% ownership) is responsible for broking offshore related operations worldwide. The company offers services within chartering, new construction, second-hand sales and value assessments - and conducts its operations from Oslo and Rio de Janeiro.

Arctic Offshore Rig AS (85% ownership) undertakes rig broking and associated services worldwide. The company's office is in Oslo.

Arctic Shipping AS (76.5% ownership) conducts shipbroking activities, with the main emphasis on buying and selling vessels, contracting of newbuildings and chartering. The company's office is in Oslo.

Arctic Asia Shipping Pte Ltd (60% ownership) conducts shipbroking activities from its office in Singapore.

Arctic Alternative Investments Management AS (100% ownership) holds a licence as manager of alternative investment funds (AIF).

Arctic Property AS (100% ownership) holds a licence as a real estate agent and acts as a broker of commercial property.

Arctic Real Estate Management AS (72.5% ownership) offers business management services and management for companies with project investments, primarily within real estate. The company is approved by the Norwegian Financial Supervisory Authority as an authorized accounting firm. The company has a branch in Sweden with an office in Stockholm. The company manages a substantial portfolio of project companies Arctic Real Estate Development (70% ownership) has long-term development projects in commercial and residential property.

Arctic owns 47.5% of the company Cleanworld AS and 12% of Greenfact AS. The companies' business consists of respectively broking and research services relating to green certificates.

Arctic also has an interest of 50% in Ursus Real Estate Management AS which manages real estate funds.

Allocation of the year's result

The company's accounts show a profit after tax of NOK 96 million (2021: NOK 285 million). The board proposes that the annual result is allocated as follows:

Allocated to dividend NOK 32 million
Allocated to other equity NOK 60 million
Allocated to val. diff. reserve NOK 4 million
Total allocated NOK 96 million

The board wishes to acknowledge the engagement and positive attitude of the employees and to thank the company's customers for their trust in the past year.

 

Oslo, 31.12.2022 21.03.2023

for Arctic Securities AS

Inge K. Hansen, Chairman

Beret Sundet, Board member

Arthur Sletteberg, Board member

Martin Mæland, Board member

Mads H. Syversen, Chief Executive

Anders Lægreid, Board member Chief Executive

Income Statement

Arctic Securities AS Arctic Securities Group
Amount in NOK 1.000
2022 2021 Operating income and costs Note 2022 2021
969.781 1.462.063 Income from operations 2 1.324.717 1.652.627
969.781 1.462.063 Total operating income 1.324.717 1.652.627
163.474 230.543 Direct costs 44.689 92.673
582.829 760.486 Salary costs 3, 4 842.152 960.840
14.333 14.638 Depreciation of operating and intangible assets 5, 6 19.540 21.557
29.642 18.250 Losses on receivables and erroneous trades 7 11.464 6.253
207.566 168.771 Other operating costs 8 241.540 192.339
997.844 1.192.688 Total operating costs 1.159.385 1.273.661
-28.063 269.375 Operating result 165.332 378.966
5.037 10.531 Net positive profit share from associated company 9 5.037 10.531
7.288 6.180 Interest income from group companies 10 0 0
51.661 29.303 Other interest income 55.799 31.719
112.734 82.568 Other financial income 11 15.826 19.845
1.778 1.070 Interest costs to group companies 10 0 0
40.719 22.833 Other interest costs 40.953 23.440
2.574 1.531 Other financial costs 11 15.120 5.674
131.649 103.148 Result of financial items 20.589 32.982
103.586 372.523 Operating result before tax 185.921 411.947
7.775 87.961 Tax expense 12 49.301 113.092
95.811 284.562 Result of the year 136.620 298.856
0 0 Minority interest 13 23.111 14.387
95.811 284.562 Majority interest 113.509 284.469
Allocations
0 0 Allocated to cover previous uncovered loss
4.170 6.446 Allocated to fund for valuation differences 13
31.791 148.923 Allocated to dividend 13
59.850 129.194 Allocated to other equity
0 0 Transferred to loss carried forward
95.811 284.562 Total allocated

Balance Sheet

Arctic Securities AS Arctic Securities Konsern
Amount in NOK 1.000
2022 2021 Non-current assets Note 2022 2021
Intangible assets
37.825 26.194 Deferred tax receivable 12 41.500 29.982
5.825 7.944 Goodwill 5 6.885 11.980
5.874 5.052 Licences/software and other tangible assets 5 6.860 6.170
49.524 39.190 Total intangible assets 55.245 48.131
Fixed assets
9.459 7.028 Improvements premises, land, buildings, real est 6 32.323 30.919
14.909 15.268 Operating assets, fittings, equipment etc 6 16.148 16.195
24.368 22.296 Total long-term operating assets 48.470 47.114
Financial fixed assets
199.345 198.094 Investments in subsidiaries, associated companie 9 0 0
99.274 108.014 Loans to group companies 10 0 0
34.237 34.553 Investments in associated companies 9 34.237 34.553
5.186 6.336 Investments in shares and interests 9 22.379 23.549
14.705 15.924 Long term receivables 10 18.992 19.737
352.747 362.921 Total financial fixed assets 75.608 77.839
426.639 424.407 Total non-current assets 179.323 173.084
Current assets
0 0 Inventory of goods and other holdings 233 242
0 0 Total inventory of goods and other holdings 233 242
Receivables
960.989 1.454.349 Accounts receivable 7,10 1.032.105 1.484.439
12.439 8.627 Receivables on other securities firms 14 12.439 8.627
253.812 181.441 Other receivables 10 202.138 139.773
1.227.240 1.644.417 Total receivables 1.246.682 1.632.840
Investments
57.392 124.082 Marked-based financial instruments 14 57.379 124.082
41.969 500.244 Other financial instruments 14 41.969 500.244
65.664 89.899 Bonds and certificates 65.664 89.899
165.025 714.226 Total investments 165.012 714.226
100.686 120.107 Bank deposit, cash etc 15 358.239 295.800
1.492.950 2.478.751 Total current assets 1.770.165 2.643.109
1.919.589 2.903.157 Total assets 1.949.488 2.816.193
Arctic Securities AS Arctic Securities Konsern
Amount in NOK 1.000
2022 2021 Equity and liabilities Note 2022 2021
Paid-in capital
9.929 9.929 Share capital 13, 16 9.929 9.929
-130 0 Own shares -130 0
311.087 311.087 Share premium 13 311.087 311.087
4.956 4.956 Other paid-in equity 4.956 4.956
325.841 325.971 Total paid-in equity 325.841 325.971
Retained earnings
12.792 8.623 Fund for valuation differences 13 12.792 8.623
373.443 330.503 Other equity 13 173.264 123.513
386.235 339.125 Total retained earnings 186.056 132.136
0 0 Minority 1.549 -234
712.076 665.096 Total equity 513.446 457.873
Liabilities
0 98.219 Debt to credit institutions 10, 18 0 98.219
0 98.219 Total long-term liabilities 0 98.219
Short-term liabilities
647.236 766.535 Debt to credit institutions 15, 18 647.236 766.535
12.063 17.357 Trade payables 13.065 17.877
66.666 107 Debt to securities firms 66.666 107
192.395 565.863 Debt to customers 192.395 565.863
20.699 108.601 Tax payable 12 60.395 135.707
56.711 71.271 Government charges due 71.128 80.449
31.791 148.923 Dividend 13 53.854 166.112
179.951 461.186 Other short-term liabilities 10 331.303 527.451
1.207.513 2.139.843 Total short-term liabilities 1.436.042 2.260.101
1.207.513 2.238.061 Total liabilities 1.436.042 2.358.320
1.919.589 2.903.157 Total equity and liabilities 1.949.488 2.816.193

 

Oslo, 21.03.2023

for Arctic Securities AS

Inge K. Hansen, chairman of the board

Beret L. Sundet, member of the board

Arthur Sletteberg, member of the board

Martin Mæland, member of the board

Mads H. Syversen, general Manager

Anders Lægreid, member of the board

Indirect cash flow statement

Amounts in NOK 1.000
Arctic Securities AS Arctic Securities Group
2022 2021 Note 2022 2021
Cash flow from operational activities
103.586 372.523 Result before tax 185.921 411.947
-108.126 -77.208 - Tax paid in the period 12 -135.119 -94.207
14.333 14.638 + Ordinary depreciation 5,6 19.540 21.557
23.974 137.742 + Unrealized write-downs financial asstes 23.974 137.742
0 0 +/- Change in inventory 9 -37
497.548 825.492 +/- Change in customer receivables 456.522 811.338
-312.203 -1.171.173 +/- Change in liabilities to suppliers -311.721 -1.171.246
-361.474 144.988 +/- Change in other accruals -231.719 169.313
-142.362 247.002 = Net cash flow from operational activities 7.407 286.407
Cash flow from investment activities
-15.157 -9.005 - Payments on purchase of long-term operating assets Investment in / sales of shares and interests in other 5,6 -16.447 -10.258
525.034 -4.911 -/+ companies Net cash used for acquisitions of subsidiaries/associated 526.684 -8.065
-2.441 -636 - companies 9 -4.755 -636
9.909 -5.363 - Payments on loan to subsidiary/associated compnaies 10 -40.000 0
517.346 -19.915 = Net cash flow from investment activities 465.482 -18.959
Cash flow from financing activities
-11.156 -14.406 - Payments on repaying long-term debt 10 -11.156 -15.110
-217.518 -168.329 +/- Net change in overdraft -217.518 -168.323
0 0 + Receipts of equity capital 13,16 0 3.005
-148.923 -178.664 - Payment of dividend -166.674 -190.532
-500 -975 - Payment of contributions 0 0
-16.307 633 - Payment on purchase of own shares 13 -15.101 -1.018
-394.404 -361.741 = Net cash flow from financing activities -410.449 -371.978
-19.421 -134.654 = Net change in cash and cash equivalents 62.439 -104.530
120.107 254.761 + Holding of cash and cash equivalents at start of period 295.800 400.330
100.686 120.107 = Holding of cash and cash equivalents at end of period 358.239 295.800

Note 1 Accounting principles

The financial statements have been prepared in accordance with the Norwegian Accounting Act and generally accepted accounting principles in Norway, including the regulations on financial statements etc. for investment firms.

The group accounts include Arctic Securities AS and companies where Arctic Securities AS has a controlling influence. Controlling influence is normally achieved when the group owns more than 50% of the shares in the company and the group is in a position to exercise actual control over the company. Minority interests are included in the group's equity. Transactions and receivables between companies in the group have been eliminated. The group accounts have been prepared applying uniform principles, in that the subsidiary follows the same accounting principles as the parent company.

Companies that have been bought or sold during the year are included in the group accounts from the date that control is obtained until control ceases.

Subsidiaries that have been acquired are recorded in the group accounts based on the parent company's acquisition cost. The acquisition cost is allocated to identifiable assets and liabilities in the subsidiary, which are entered in the group accounts at fair value at the date of acquisition. Any excess value beyond that which can be attributed to identifiable assets and liabilities is recorded in the balance sheet as goodwill. Goodwill in the group accounts is depreciated linearly over the expected lifetime of the assets acquired.

Shares in subsidiaries are entered at the lower of cost price and fair value in the parent company's accounts.

Revenue recognition

Revenues from fees related to advisory services are recognised when the assignment has been completed and there are no conditions that could release the client from its payment obligation. Fees related to buying and selling financial instruments (brokerage commission) for clients are recognised as revenues on the trade date. When using cobrokers or sales agents on assignments income from the customer is posted in full, and costs related to co-brokers and agents are posted as a direct cost. Interest income related to various forms of financing of clients' positions, is recognised continuously. Insurance broking commission is recognised in accordance with the earnings principle, i.e. when the assignment has been completed and a transfer of risk and control has taken place. Shipbrokers' commission is recognised when the underlying freight has been earned.

Fixed assets

Fixed assets are recorded in the balance sheet at acquisition cost less accumulated depreciation. Fixed assets are written off linearly according to the expected economic lifetime. Intangible assets such as software, licences, goodwill etc. are written off correspondingly.

Accounts receivable

Outstanding accounts with buyers and sellers of financial instruments are recognised at nominal value after deducting a provision for expected losses. The provision for losses is estimated on the basis of an individual assessment of each receivable. Outstanding accounts related to trades entered into before, but with settlement day after the balance sheet date, are presented gross, split between clients and investment firms in accordance with the provisions of the regulations on financial statements for investment firms. Fees in relation to corporate finance assignments that are earned, but have not been invoiced, are included in other receivables.

Financial instruments

Financial instruments acquired in regard to buying and selling, or to take advantage of price and interest rate fluctuations in the short term, as well as hedging of such positions are included in the trading portfolio and are valued at fair value on the balance sheet date. These positions are included in the company's current assets. Positions in unlisted financial instruments are valued at the lower of estimated market value and historical cost. The estimated market value is based on observable transaction levels when relevant, internal calculations of the real values behind the asset and/or external valuations.

Agreements regarding financial derivatives are entered into as part of the company's ordinary brokerage activities. Financial instruments acquired for hedging purposes in connection with such derivatives are classified as other financial instruments. The company does not use hedge accounting. Other financial instruments are valued at fair value on the balance sheet date.

Shares and interests in subsidiaries/associated companies

Shares in subsidiaries and interests in associated companies are valued at the lower of the cost price and fair value in the company's financial statements. Investments in associated companies are accounted for using the equtiy method. Positive result from investment in associated company that will not be distributed as dividend is transferred to fund for unrealized gains.

Leasing

Operational leasing agreements are expensed on an ongoing basis. The company has no significant financial leasing contracts.

Pensions

The company has a defined contribution pension scheme pursuant to the Company Pensions Act. The annual pensions expense corresponds to the year's premium.

Taxes

The tax expense in the income statement consists of both tax payable for the accounting period, and the period's change in deferred tax. On the basis of the temporary differences that exist between accounting and tax values, deferred tax is calculated at 25% for 2021 and 2022 for the companies affected by the finance tax, while other companies use 22% for 2021 and 2022.

Temporary differences which may increase or decrease tax and which reverse or may be reversed in the same period are set off and entered net. The net deferred tax receivable is recognised in the balance sheet to the extent that it is likely that it may be used.

Debt

Debt is recognised at the nominal amount at the time it is established. Unrealised result item due to interest rate changes are not posted to the income statement.

Foreign exchange

Cash in foreign currencies is converted at the exchange rate at the balance sheet date.

Cash flow statement

The cash flow statement has been prepared according to the indirect method. Cash and cash equivalents include cash, bank deposits, and other short-term liquid investments.

Presentation currency and conversion of foreign companies

The group's presentation currency is Norwegian kroner. Foreign branches and companies that are included in the group and have a different functional currency are converted to Norwegian kroner through the income statement being converted at average transaction rates and the balance sheet being converted at the rate at the end of the financial year. Conversion differences are posted against equity. On the disposal of foreign subsidiaries accumulated conversion differences related to subsidiaries are posted to the income statement.

Note 2 Operating income

Arctic Securities AS Arctic Securities AS Arctic Securities Group Arctic Securities Group
Type of income
Amount in NOK 1.000 2022 2021 2022 2021
Brokerage and trading commission 155.561 147.267 159.998 152.852
Own-account trading * -24.809 -140.764 -24.809 -140.764
Investment advisory services 279.604 414.087 280.362 414.087
Revenues in connection with public offers and share issues 513.062 1.002.338 513.578 1.023.768
Insurance brokerage 0 0 30.677 26.163
Commission income 0 0 248.964 73.045
Business-/management fees 0 0 75.050 46.468
Other operating revenues 46.363 39.135 40.898 57.007
Total 969.781 1.462.063 1.324.717 1.652.627

* In 2021, Arctic Securities AS' investment in financial instruments issued by ERH AS was revalued. Booked write-downs amounted to NOK 107 million, in 2022 a partial reversal of NOK 1 million has been made. No other adjustments related to Arctic Securities AS' investments in financial instruments issued by ERH AS has been made, but distributed interest in the form of bonds is recognized as income at the valuation as nominal outstanding on the principal. Reference is made to further details in note 14. Other value adjustments relate to other shares and bonds. The valuation are based on observable transactions in the market and recognized valuation models.

Revenue is presented for the individual countries on the basis of where the service provider is located.

Country Turnover Turnover
Amount in NOK 1.000 2022 2021
Norway 1.179.553 1.429.320
Sweden 75.508 152.985
Other 69.656 70.323
Total 1.324.717 1.652.627

Operating income in accordance with Section 5-7 of the Regulations on the Annual Financial Statement of Investment Firms in Norway

Investment banking and trading commision established in the Group Income Avg no of employees Result before tax Tax expense
Arctic Securities AS (Norway) 884.455 179,1 170.145 7.773
Arctic Securities branch Stockholm (Sweden) 78.108 43,5 -56.976 0
Arctic Securities branch Hamburg (Germany) 7.219 6,2 -9.583 2
Arctic Capital AS (Norway) 96.124 7,0 48.907 11.353
Arctic Securities LLC (USA) 33.973 9,6 -9.235 39
Group eliminations -116.430 -32.000
Sub-total 983.450 245,4 111.259 19.167
Business management, other brokerage services and other establishments in the Group Income Avg no of employees Result before tax Tax expense
Arctc Offshore International AS (Norway) 44.819 6,3 18.811 2.697
Montanha (Brazil) 12.655 2,0 10.970 2.437
Arctic Asia Shipping Pte Ltd (Singapore) 15.809 5,0 3.677 0
Arctic Offshore Rig AS (Norway) 126.455 5,5 50.787 12.634
Arctic Shipping AS (Norway) 54.890 10,4 22.588 5.246
Arctic Real Estate Management AS (Norway) 70.398 22,8 24.950 5.463
Arctic Real Estate Management branch Stockholm (Sweden) 6.804 1,5 -125 0
Arctic Insurance AS (Norway) 31.649 12,4 7.819 1.964
Arctic Alternative Investments Management AS (Norway) 2.825 1,4 401 100
Arctic Real Estate Development AS (Norway) 935 0,0 -170 -43
Other subsidiaries/Group eliminations -25.970 1,5 -65.046 -366
Sub-total 341.267 68,8 74.662 30.134
Total 1.324.717 314,2 185.921 49.301

Note 3 Remuneration, number of employees and loans to employees

Remuneration costs Arctic Securities AS Arctic Securities AS Arctic Securities Group Arctic Securities Group
Amount in NOK 1.000 2022 2021 2022 2021
Remuneration 470.633 632.022 686.543 798.831
Payroll and finance tax 80.505 105.714 110.774 130.891
Pension expenses 18.086 13.332 23.925 16.598
Other benefits 13.606 9.418 20.909 14.520
Total 582.829 760.486 842.152 960.840

The company's employees totalled 228.8 full time equivalents and the group's 314.2 in 2022

Remuneration to senior personell Chief Executive Officer The Board
Salary incl. bonus 24.989 1.500
Pension expenses 82 0
Other remuneration 13 0
Total salaries and other remuneration 25.084 1.500

The Chief Executive Officer and the Board members have no agreement for share-based remuneration or agreements for payment on contract termination or amendment. The Chief Executive Officer is included in the company's remuneration scheme.

No loans have been made or guarantees provided on behalf of the Chief Executive Officer or the Chairman of the Board in 2022.

3.2 Remuneration scheme

Arctic Securities AS is subject to the regulations on remuneration schemes in financial institutions in section 15 of the regulations on financial institutions and financial groups of 9 December 2016 no. 1502 (the "Financial Institutions Regulations"). The regulations implement the requirements on remuneration schemes which follows EU's Capital Requirement Directive (CRD IV). The are two commission delegated regulations concerning remuneration pursuant to article 94 no. 2 in the Capital Requirement Directive; 604/2014 and 527/2014.

The company has established a remuneration scheme that takes account of the current rules on the calculation and payment of remuneration to selected employees. The remuneration scheme has been approved by the company's board. A remuneration committee has been established that carries out an annual review of the remuneration scheme and the way it is practised, as well as preparing all matters regarding the remuneration scheme that are decided by the board.

All employees of the company receive fixed remuneration at a reasonable level and may in addition receive variable remuneration that is determined on a discretionary basis by the company. The intention is that the company's remuneration arrangement should provide good incentives for employees and long-term motivation at the same time as contributing to avoiding unacceptable risk taking and conflicts of interest for the company. In detemining the variable remuneration account is taken of the achievement of financial and non-financial targets, cooperation, risk factors and work of particular value to the company.The remuneration scheme is practiced gender-neutral.

The company's remuneration scheme provides that the relationship between fixed and variable remuneration is to be balanced. The general meeting has approved that the Company can decide to award variable remuneration for certain persons covered by the Financial Institutions Regulations' special rules up to 200% of the fixed remuneration.

In total 12 employees as of the year-end were covered by the Financial Institutions Regulations' special rules on remuneration to senior employees, employees with jobs that are of significant importance for the company's risk exposure, employees with control functions and employee representatives. Fixed remuneration for this group of people in 2022 ranged from NOK 1.3 million to NOK 12.5 million. The fixed part of the remuneration is sufficiently high to enable the company not to pay any variable remuneration. Total remuneration for this group of people in 2022 ranged from NOK 2 million to NOK 28 million. When awarding variable remuneration, half is paid out, while the remainder is given in the form of contingent capital which is retained and distributed over a period of the following three years. With each annual payment of contingent capital, a specific assessment is made of the company's profit development and risk exposure, and the remaining amount of the contingent capital can be withdrawn by the company if profit development, subsequent behaviour, failure to comply with regulations, etc. dictates. In 2022, no sign-on or severance pay has been granted to these employees.

Note 4 Pensions

The company has a contribution-based pension scheme in accordance with the Company Pensions Act.

The pension scheme covered a total of 224 people in Arctic Securities AS and 312 people in Arctic Securities Group in 2022. Senior employees in Arctic Securities AS and in Arctic Securities Group are covered by the same pension scheme as the other employees in the company.

Note 5 Intangible assets

Arctic Securities AS

Amount in NOK 1.000 Licences/software and other intangible assets Goodwill Facilities under i construction * Total intangible assets
Purchase cost as of 01.01.2022 45.248 25.229 0 70.477
+Increase purchased intangible assets 1.918 2.527 4.445
=Purchase cost as of 31.12.2022 47.166 25.229 2.527 74.922
Accumulated depreciation 31.12.2022 43.820 19.403 0 63.223
= Depreciation and write-downs 31.12.2022 43.820 19.403 0 63.223
Book value as of 31.12.2022 3.347 5.825 2.527 11.700
Year's ordinary depreciation/write-downs 3.625 2.118 0 5.743
Depreciation plan 3-8 years 5-10 years None

* The booked amount related to facilities under construction mainly relates to investments in licenses and development of a new webpage.

Goodwill arises from the merger with the Nordic Fixed Income with accounting effect from 2016. The value is a continuation of goodwill included in the group from an acquisition cost of NOK 21.2 million. The depreciation period is set at 10 years due to additional value relating to the "licence value", organisation value and existing customer base, which is considered to have a value significantly above 5 years. Nordic Fixed Income has been merged with accounting continuity.

Arctic Securities Group

Amount in NOK 1.000 Licenses/software and other intangible assets Goodwill Facilities under construction Total intangible assets
Purchase cost as of 01.01.2022 47.932 74.347 139 122.418
+Increased purchased intangible assets 2.415 0 2.527 4.942
-Disposals 0 139 139
=Purchase cost as of 31.12.2022 50.347 74.347 2.527 127.221
Conversion difference 0 0
Accumulated depreciation 31.12.2022 46.014 67.461 0 113.475
= Depreciation and write-downs 31.12.2022 46.014 67.461 0 113.475
Book value as of 31.12.2022 4.333 6.885 2.527 13.746
Year's ordinary depreciation/write-downs 4.115 5.095 0 9.210
Depreciation plan 3-8 years 5-10 years None

The book value of goodwill relates to the purchase of Arctic Offshore International AS with NOK 40.3 million. Further, goodwill on the purchase of Arctic Shipping AS amounts to NOK 4.5 million. NOK 3.2 million was recorded as goodwill in 2019 related to the acquisition of Nord Kapitalforvaltning AS (Arctic Alternative Investments Management AS).

Note 6 Fixed assets

Arctic Securities AS

Amount in NOK 1.000 Improvements to leased premises Machines and fittings Art Total
Purchase cost as of 01.01.2022 25.601 59.096 383 85.080
+Increase purchased operation assets 3.760 6.952 0 10.712
- Disposals in the year 0 0 0
- Disposals, scrapping 2.030 2.030
Conversion difference -461 -461
=Purchase cost as of 31.12.2022 29.361 63.557 383 93.301
Disposals, scrapping 2.030
Accumulated depreciation 31.12.2022 19.902 49.031 68.933
Depreciation and write-downs 31.12.2022 19.902 49.031 68.933
Conversion difference 0 0
Book value as of 31.12.2022 9.459 14.526 383 24.368
Year's ordinary depreciation 1.329 7.261 0 8.590
Depreciation plan 10 years * 3-5 years None

* Additions are depreciated by reference to the remaining lease period

Arctic Securities Group

Amount in NOK 1.000 Arctic Securities AS Land Buildings Operating equipment, fittings etc. Total Arctic Securities Group
Purchase cost as of 01.01.2022 85.080 7.101 25.997 13.350 131.528
+Increase purchased operation assets 10.712 793 11.505
- Disposals in the year 2.118 0 2.118
- Disposals, scrapping 2.030 2.030
Conversion difference -373 0 -373
=Purchase cost as of 31.12.2022 93.301 7.101 25.997 14.143 140.542
Avgang, utrangering 2.030 2.030
Accummulated depreciation 31.12.2022 68.933 10.722 12.962 92.617
Depreciation and write-downs 31.12.2022 68.933 10.722 12.962 92.617
Conversion difference 0 546 546
Book value as of 31.12.2022 24.368 7.101 15.275 1.726 48.470
Year's ordinary depreciation 8.590 0 950 790 10.330
Depreciation plan None 30 years 3-5 years

Note 7 Losses on receivables and erroneous trades

Amount in NOK 1.000
Arctic Securities AS Arctic Securities Group
Balance sheet Income statement Balance sheet Income statement
Specific provision for losses 01.01.2022 56.128 29.548
- Realised losses in the period where specific provisions previously made -6.220 0 -6.492 0
+ Increased specific loss provisions in the period 26.186 26.186 8.000 8.000
+ New specific loss provisions 2.435 0 2.435 0
- Reversal of specific loss provisions in the period -1.055 -1.327
= Specific loss provision 31.12.2022 78.530 33.491
Realised loss in period 3.735 4.018
Erroneous trades 776 774
Loss on receivables and erroneous trades 29.642 11.464

Increased specific loss provisions in the period relate to adjustments of intra-group balances of NOK 18.2 million.

Note 8 Other operating costs

Rental and lease agreements:

The company has several office lease agreements. The company sublets part of these premises.

Net lease costs amounted to NOK 38.3 million in 2022 for the company and NOK 47.7 million for the group. The group's leasing cost for fittings and similar amounted to NOK 0.8 million in 2022.

Amount in MNOK 1 year 1-5 years over 5 years
Future leasing obligations as of 31.12.2022 37.5 128.2 34.4

Auditor:

Amount in NOK 1.000
Arctic Securities AS
Remuneration to the auditor breaks down as follows Statutory audit Certification services Other services Tax advice Total
1.063 203 0 0 1.266
Arctic Securities Group
Remuneration to the auditor breaks down as follows Statutory audit Certification services Other services Tax advice Total
1.619 320 0 0 1.939

The amounts include VAT.

Note 9 Subsidiaries, associated companies etc.

Arctic Securities - Subsidiaries

Incorporation date Business address Interest Book value Result 2022 Equity 2022
Arctic Securities Holding AS 08.04.14 Oslo 100.0 % 33.803 -14.081 -8.373
Lisaetra AS 12.02.10 Øyer 100.0 % 48.463 -1.406 24.402
Arctic Offshore International AS 17.11.09 Oslo 100.0 % 45.707 16.114 6.804
Arctic Capital AS 17.04.13 Oslo 77.7 % 16.356 37.555 8.012
Arctic Brasil Escritório de Representação Ltda 01.03.11 Brazil 100.0 % 5.084 2.081 -30.326
Arctic Insurance AS 08.04.14 Oslo 51.0% 365 5.855 3.063
Arctic Property AS 02.02.12 Oslo 100.0% 510 -63 453
Arctic Real Estate Management AS 28.06.10 Oslo 72.5 % 1.714 19.362 2.266
Arctic Ortus AS 23.11.12 Oslo 50.0 % 340 -15 563
Arctic Shipping AS 08.04.14 Oslo 76.5 % 29.447 17.342 8.163
Arctic Real Estate Development AS 06.06.18 Oslo 70.0 % 700 -128 -12.920
Arctic Prosjekt 61 AS 20.10.16 Oslo 100.0 % 184 0 48
Arctic Alternative Investments Management AS 13.06.18 Oslo 100.0 % 7.418 301 4.569
Arctic Asia Shipping Pte Ltd 15.03.17 Singapore 60.0 % 4.226 3.677 585
Arctic Offshore Rig AS 15.12.20 Oslo 85.0 % 2.998 38.153 4.296
Shelf companies (52 pcs) Oslo 100.0 % 2.028 12 1.738
Total 199.345 124.758 13.343

Arctic Securities AS has recorded a income of NOK 110,6 million related to dividends from its subsidiaries in 2022.

Arctic Securities AS - Investment in shares and interests

Incorporation date Business address Interest Voting interest Book value
1 ST Floor Capital AB 17.05.21 Stockholm 12.5 % 12.5 % 5.021
SP Capital 1 AS 24.06.11 Oslo 100.0 % 100.0 % 0

Investment in other shares amounts to NOK 0.165 million. The shares in SP Capital 1 AS has been written down with NOK 1.150 million to NOK 0 in 2022.

Arctic Securities Group - Investment in shares and interests

Incorporation date Business address Interest Voting interest Book value
Arctic Development Partners G99 AS 22.11.17 Oslo 5% 5 % 2.995.000
ADP Huseby Utvikling AS 22.11.17 Oslo 5% 5 % 7.650.000
Arctic Development Partners FNV2 AS 16.08.18 Oslo 10 % 10 % 4.004.000

The investment is booked at cost price.

The investment is booked in ARED Invest AS, a wholly-owned subsidiary of Arctic Real Estate Development AS.

Arctic Securities Group - Associated companies

Ursus Real Estate Management AS was established 27.12.2019, and is considered to be an associated company. The shares in Cleanworld AS and Greenfact AS were acquired in January 2020 and is considered to be associated companies. The insterest is accounted for according to the equity method in the group.

Amount in NOK 1.000 Ursus Real Estate Management AS Cleanworld AS Greenfact AS
Interest 50.00% 47.45% 11.72%
Business address Oslo Oslo Oslo
Voting interest 50.00% 47.45% 11.72%
Acquisition cost 1.000 28.471 2.632
Balance sheet equity at the time of purchase 7.939 562
Book value as of 1.1. 9.123 23.148 2.282
Additions/disposals during the period 0 1.753 1.913
Profit share 4.170 6.582 -1.648
Adjustment for added/less value 0 - 3.714 -354
Dividend -0 - 9.018 0
Equity adjustment entered 0 0 0
directly against equity
Paid/refunded equity during the period 0 0 0
Book value as of 31.12. 13.293 18.751 2.193

Added value as of 31.12.22 related to the purchase of shares in Cleanworld is NOK 17.4 million, and NOK 1.7 million related to the purchases of Greenfact AS.

Company Acquisition date Business office Interest Voting interest
Ortus Marine 2016 Mexico 49% 49%
Acquisition cost 211

Ortus Marine was established in 2016 and is valued at cost price.

Note 10 Receivables and liabilities

Receivables/liabilities due later than one year Arctic Securities AS Arctic Securities AS Arctic Securities Group Arctic Securities Group
Amount in NOK 1.000 2022 2021 2022 2021
Long-term receivables 14.705 15.924 18.992 19.437
Loans to companies in the same group 99.274 106.805 0 0
Debt to credit institutions 0 98.219 0 98.219
Other long-term liabilities 0 0 0 0
Total 0 98.219 0 98.219
Specification of other short-term receivables
Prepaid expenses 33.299 26.898 36.379 28.376
Receivable on group companies 111.526 67.152 46 1.904
Earned income not invoiced 69.435 40.572 82.189 51.534
Other short-term receivables 39.551 46.818 83.524 57.959
Total 253.812 181.441 202.138 139.773
Specification of other short-term liabilities
Retained variable remuneration to employees incl. holiday pay and government charges 132.986 391.234 289.206 498.455
Debt to companies in the same group 11.242 45.596 423 509
Other short-term liabilities 35.723 24.356 41.674 28.487
Total 179.951 461.186 331.303 527.451

Other long-term debt carries interest at 3 month NIBOR plus a margin.

Internal group transactions

Internal group transactions involve the delivery of services on market-based terms. In 2022 NOK 5.4 million was invoiced by Arctic Securities AS to other group companies. All transactions between group companies take place on an arm's-length basis and are charged on the basis of estimated market prices. Loans to group companies are on market terms.

Receivables on clients and securities firms

Included in receivables on clients and securities firms are trades carried out before the balance sheet date with settlement after the balance sheet date. The item receivables on securities firms also includes receivables on clearing houses.

Long-term debt to credit institutions

Long-term debt to credit institutions is secured by a charge over shares in subsidiaries and the property at Lisaetra.

Liabilities to securities firms and clients

The items liabilities to securities firms and liabilities to clients include liabilities relating to trades carried out before the balance sheet date with settlement after the balance sheet date. The item liabilities to securities firms also includes liabilities to clearing houses.

Note 11 Recognised currency gains and losses

Arctic Securities AS Arctic Securities AS Arctic Securities Group Arctic Securities Group
Amount in NOK 1.000 2022 2021 2022 2021
Recognised currency gains 2.009 6.541 15.653 9.773
Recognised currency losses -1.898 -1.257 -14.428 -5.393
Net currency gains/-losses 111 5.284 1.226 4.380

Note 12 Tax

This year's tax charge Arctic Securities AS Arctic Securities AS Arctic Securities Group Arctic Securities Group
Amount in NOK 1.000 2022 2021 2022 2021
Tax posted on the ordinary result:
Tax payable 19.404 107.142 61.174 134.853
Change in deferred tax/deferred tax receivable -11.631 -18.980 - 11.875 -21.560
Offsetting this year's loss against paid tax 2019 0 0 0 0
Tax applicable branches 2 2.273 2 2.273
Tax refund applicable branches 0 -2.273 0 - 2.273
Excess tax charge previous years 0 -201 0 - 201
Tax charge ordinary result 7.775 87.961 49.301 113.092
Tax payable in the year's tax charge:
Ordinary result before tax 103.586 372.523 185.921 411.947
Permanent differences -35.326 84.474 59.303 147.143
Change in temporary differences 9:357 -28.429 9.660 - 28.271
Group contributions -1.232 -3.256 0 0
Loss carried forward 0 0 -626 -43
Taxable income 76.385 425.312 254.258 530.776
Tax payable on the balance sheet:
Tax payable on the result for the year 19.404 107.142 58.792 133.434
Tax payable on the branches 0 2.273 0 2.273
Tax payable on group contributions -308 -814 0 0
Prepaid tax/other 1.603 0 1.603 0
Total tax payable on the balance sheet 20.699 108.601 60.395 135.707

The tax effect of temporary differences and the loss carried forward that gives rise to deferred tax and deferred tax receivables, specified by types of temporary differences.

Arctic Securities AS 2022 2021 Change
Fixed assets / intangible assets - 1.443 82 1.525
Receivables -9.650 -1.818 7.832
Total -11.093 -1.736 9.357
Shares and other financial instruments -143.165 -105.034 38.131
Allocation for dividend posted to income 2.958 1.994 -964
Basis for calculation of deferred tax -151.300 -104.776 46.523
Deferred tax (+) / Deferred tax receivable (-) (25%) - 37.825 -26.194 11.631
Deferred tax / Deferred tax receivable capitalised - 37.825 -26.194 11.631
Arctic Securities Group 2022 2021 Change
Fixed assets / intangible assets 2.721 4.617 1.896
Receivables -9.646 -1.881 7.764
Total -6.925 2.736 9.660
Shares and other financial instruments -143.165 -105.034 38.131
Allocation for dividend posted to income 3.314 2.113 -1.201
Accumulated loss carried forward -29.181 -26.181 3.554
Basis for calculation of deferred tax -175.957 -126.366 50.144
Tax receivable (2022: 25 %/22 %. 2021: 25 %/22 %) - 41.500 -31.545
Capitalized deferred tax (+) /Deferred tax receivble (-) - 43.298 -29.982

Note 13 Equity

Arctic Securities AS
Amount in NOK 1.000 Share capital Own shares Share premium reserve Other paid-in equity
Equity 31.12.2021 9.929 -1 311.087 4.956
Transferred from the result for the year
Dividend proposed
Currency differences
Own shares -130 0
Equity 31.12.2022 9.929 -130 311.087 4.956
Arctic Securities AS
Amount in NOK 1.000 Reserve for valuation differences Other equity Total
Equity 31.12.2021 8.623 330.503 665.096
Transferred from the result for the year 4.170 91.641 95.811
Dividend proposed -31.791 -31.791
Currency differences - 733 -733
Own shares -16.177 -16.307
Equity 31.12.2022 12.793 373.443 712.076

The company's profit after tax in relation to total capital amounted to 5.0% as of 31.12.2022.

The company has bought and sold its own shares in 2022.

Arctic Securities Group
Amount in NOK 1.000 Share capital Own shares Share premium reserve Other paid-in equity
Equity 31.12.2021 9.929 -1 311.087 4.956
Transferred from the result for the year
Currency differences
Dividend proposed
Transactions with minority
Equity transaction *
Own shares -130 0
Equity 31.12.2022 9.929 -130 311.087 4.956
Arctic Securities Group
Amount in NOK 1.000 Reserve for valuation differences Other equity Minority Total
Equity 31.12.2021 8.623 123.513 -234 457.873
Transferred from the result for the year 4.169 109.340 23.111 136.620
Currency differences - 11.965 -11.965
Dividend proposed -31.791 - 22.063 -53.854
Transactions with minority -485 485 0
Equity transaction * 831 250 1.081
Own shares -16.177 -16.307
Equity 31.12.2022 12.792 173.264 1.549 513.446

* Related to the share capital increase in Arctic Shipping AS.

The group's profit after tax in relation to total capital amounted to 7.0% as of 31.12.2022.

Capital adequacy

The company must have a capital ratio of at least 8% based on rules set by the Financial Supervisory Authority.

Amount in NOK 1000 Arctic Securities AS Arctic Securities Group
31.12.2022 31.12.2021 31.12.2022 31.12.2021
1 * Share capital and share premium 321.015 321.015 321.015 321.015
1 * Deduction in share capital and share premium reserve, own shares -131 -1 -131 -1
2 * Other earned equity 373.443 330.503 173.264 123.281
3 * Other reserves etc. 4.956 4.956 4.956 4.956
5 * Minority interests 1.549
7 * Adjustment of core capital related to regulatory filters -401 -145 -418 -145
8 * Goodwill and other intangible interest -8.974 -12.604 -11.020 -17.619
10 * Deferred tax receivable not due to temporary differences
Net primary capital as of 31.12.2022 689.909 643.726 489.216 431.488
Basis for calculation of Operational risk 2.151.694 2.070.187 2.671.675 2.507.488
Credit, counterparty and deterioration risk (stdmethod) 1.168.224 1.630.993 1.000.105 1.426.786
Calculation basis CVA-risk 6.333 654 6.333 654
Position, currency-, and duration risk 392.255 368.087 373.716 424.342
Total risk-weighted calculation base 3.718.507 4.069.920 4.051.829 4.359.270
Capital ratio 18.6 % 15.8 % 12.1 % 9.9 %
Basis for calculation of Operational risk, (operating income and net financial items)
2022 586.899 805.634
2021 830.123 826.397 991.786 991.786
2020 734.673 734.673 874.256 874.256
2019 509.118 641.769
Basis for calculation of Operational risk 2.151.694 2.070.187 2.671.675 2.507.488

The company and the group use the standard method for calculating capital requirements for credit risk, and the basis method for calculating capital requirements for operational risk.

The company and the group have not issued other capital instruments than ordinary shares.

* Reference to form for publication of composition of primary capital, cf. Circular 14/2014 from the Financial Supervisory Authority.

Note 14 Financial market risk

Financial instruments

In conducting the broking business, situations may arise where the company chooses to take proprietary trading positions without it being natural or possible to take corresponding hedging positions. The company and the group are thus exposed to fluctuations in the market, and these can be significant in special situations. Positions that represent risk are subject to restrictions and routines have been established for following these up.

The item Other financial instruments of NOK 42 million consists of shares and associated forward contracts in ERH AS, where the shares have been acquired to hedge the delivery obligation related to the forward contracts, with a term of 1-4 months, against two professional counterparties. The nominal value of the futures corresponds to the acquisition cost of the shares, NOK 42 million. The credit risk associated with the future is hedged through the provision of satisfactory collateral.

Credit risk

As an integral part of its broking services, the company and the group offer various forms of financial derivatives and financing solutions. Such derivatives involve several forms of risk, including both market risk and credit risk. To the extent they involve counterparty risk, the company and the group have routines for obtaining collateral from counterparties and following it up.

Currency risk

The company and the group have no client-driven activity in currency trading other than as a direct consequence of other activities apart from the capitalisation and funding of foreign subsidiaries, the company and the group endeavour to reduce currency risk where it is quantifiable.

Liquidity risk

The need for liquidity fluctuates considerably on a daily basis and thus also between the dates for financial reporting. The liquidity fluctuations relating to operations are covered through drawings on an overdraft facility with the company's and the group's bank.

The accounts for 2022 show a negative cash flow of NOK 19 million for Arctic Securities AS. This is mainly due to distributions and repayment of debt. Short-term investments of an operational nature and restricted liquidity related to margin collateral and various security funds etc., are continuously adjusted against external overdraft financing, in combination with the positive cash flow from operations.

For the Group, the accounts for 2022 show a positive cash flow of NOK 62 million. This is mainly due to the difference between the parent company's cash flow and cash flow from the subsidiaries' operations.

Interest risk

The company and the group have interest-bearing debt to banks and are therefore exposed to an interest rate risk in covering their capital requirements for ongoing operations. In addition to this, the company and the group are also exposed to interest risk through derivative trades.

The value of items on and off the balance sheet is affected by interest rate movements. The table below shows potential financial consequences for the company and the group resulting from a change in the interest rate of one percentage point, split by currency and the term to next interest rate adjustment.

Interest sensitivity by reference to maturity Arctic Securities AS Arctic Securities Group
Amount in NOK 1.000 NOK NOK
< 1 month -34 -34
1 - 3 months 0 0
3 - 12 months -1 -1
1 - 5 years -4.504 -4.504
Over 5 years 0 0
Total -4.539 -4.539
Interest sensitivity by reference to maturity Arctic Securities AS Arctic Securities Group
Amount in EUR 1.000 EUR EUR
< 1 month 0 0
1 - 3 months 0 0
3 - 12 months 0 0
1 - 5 years -97 -97
Over 5 years 0 0
Total EUR -97 -97
Total NOK -1.025 -1.025

Remaining term

Balance sheet items have different maturity dates. The table below shows the maturity structure of asset and liability items in the balance sheet.

2022 Arctic Securities AS Arctic Securities AS Arctic Securities Group Arctic Securities Group
Maturity structure
Amount in NOK 1.000 Assets Liabilities Assets Liabilities
< 1 month 1.102.814 469.081 1.060.263 469.385
1-3 months 105.755 89.014 161.811 96.242
3 - 12 months 172.965 639.067 196.484 840.217
1 - 5 years 189.894 10.350 101.109 30.197
Over 5 years 7.405 0 13.611 0
No maturity 340.756 0 416.210 0
Total 1.919.589 1.207.513 1.949.488 1.436.042
Fair value Book value
Market-based, financial instruments
Listed securities 11.562 11.562
Unlisted securities 111.230 111.230
Total 122.792 122.792

At the year end the balance sheet was affected by a high level of customer-driven activity. Positions in listed financial instruments are booked at observable market values and positions in unlisted financial instruments at the lower of estimated market value and historical cost.

Note 15 Bank deposits

Arctic Securities AS

Bank deposits of NOK 100.7 million consisted as of 31.12.2022 of NOK 69.4 million provided as security for various clearing houses, stock lending arrangements, derivative lines, and deposits in default funds, and NOK 21.2 million in restricted tax deductions. The balance on the operating account was NOK 10.1 million.

Arctic Securities Group

Bank deposits of NOK 358.2 million consisted as of 31.12.2022 of NOK 69.4 million provided as security for various clearing houses, stock lending arrangements, derivative lines, and deposits in default funds, and NOK 25.3 million in restricted tax deductions. The balance on the operating account was NOK 263.6 million.

Arctic Securities AS and Arctic Securities Group

The company's and the group's liquidity is organised as a multi-currency loan with DNB with an aggregate drawing facility of NOK 1050 million. NOK 81 million of a granted overdraft facility of NOK 500 million was undrawn as of 31.12.2022. NOK 407 million of a granted facility related to securities financing of 550 million was undrawn as of 31.12.2022.

For Arctic Securities AS NOK 125.8 million was held on client accounts, of which debt to clients amounted to NOK 123.2 million as of 31.12.2022. As for Arctic Securities Group, NOK 125.9 million was held on client accounts, of which debt to clients amounted to NOK 123.3 million.

Long-term debt to credit institutions of NOK 87.1 million is classified as short-term debt to credit institutions as of 31.12.2022. Reference is made to further details in note 18.

Note 16 Share capital and shareholder information

The share capital consist of:
Amount in NOK 1.000 Number Per value Balance sheet
Ordinary shares 992.863 10 9.929
Total 992.863 9.929

Arctic Securities AS had 120 shareholders as of 31.12.2022.

The largest shareholders in % as of 31.12.2022 were:

Number of shares Ownership interest Voting interest
Meteva AS 331.052 33,34 % 33,34 %
Arctic Partners AS 291.310 29,34 % 29,34 %
Immobiliare AS 48.781 4,91 % 4,91 %
Stella AS 28.500 2,87 % 2,87 %
Ordo Investeringsselskap AS 25.748 2,59 % 2,59 %
Skyttern Invest AS 21.567 2,17 % 2,17 %
Akrobat Invest AS 17.608 1,77 % 1,77 %
Mara Capital AS 16.924 1,70 % 1,70 %
Zitas AS 12.324 1,24 % 1,24 %
Sjøløven AS 12.324 1,24 % 1,24 %
Other (ownership < 1%) 186.725 18,81 % 18,81 %
Total 992.863 100.00% 100.00 %

The Chief Executive Officer has indirect ownership in Arctic Securities AS through Arctic Partners AS, Florabakken AS and Florabarna AS. The chairman of the board Inge K. Hansen owns 1,000 shares and the board member Arthur Sletteberg owns 1,500 shares in Arctic Securities AS at the year end.

The company owned 13,046 own shares as of 31.12.2022.

Transactions with related parties

Transactions with related parties take place on commercial terms. During the year, transactions were carried out with a related shareholder where Arctic acted as an intermediary and was remunerated for its role as such. In terms of amount, these fees amount to NOK 41 thousand. In addition to this, the related party has entered into an agreement on ordinary commercial terms for future purchases of securities from Arctic. The transaction amount under the agreement amounts to NOK 144 million and satisfactory collateral has been provided for the exposure. The related party is a shareholder in the company with an ownership interest that enables it to exercise significant influence. See also Note 14.

Note 17 Guarantees

The company has provided the following guarantees through DNB as of 31.12.2022:

Amount in NOK 1.000 Arctic Securities AS Arctic Securities
Guarantees against Group
Norges Bank 50.000 50.000
Haakon VII's gt. 5 Holding AS 10.000 10.000
Rcpi Landmark Properties, LLC 0 1.465
AB Nordiska Kompaniet 2.174 2.174
Kirdorfhaus Grundbesitz Gmbh 404 404
Total guarantees 62.578 64.043

As security for the guarantees and the overdraft facility etc. first factoring charges have been established over receivables and short-term securities. Arctic Securities AS is a member of Verdipapirforetakenes Sikringsfond.

Note 18 Post balance sheet events

Long-term debt to credit institutions is classified as short-term debt to credit institutions as of 31.12.2022 due to principal maturity during 2023. A new extended loan agreement has been agreed in March 2023.

To the General Meeting of Arctic Securities AS

Independent Auditor's Report

Opinion

We have audited the financial statements of Arctic Securities AS, which comprise:

the financial statements of the parent company Arctic Securities AS (the Company), which comprise the balance sheet as at 31 December 2022, the income statement and cash flow statement for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and

the consolidated financial statements of Arctic Securities AS and its subsidiaries (the Group), which comprise the balance sheet as at 31 December 2022, the income statement and cash flow statement for the year then ended, and notes to the financial statements, including a summary of significant accounting policies.

In our opinion

the financial statements comply with applicable statutory requirements,

the financial statements give a true and fair view of the financial position of the Company as at 31 December 2022, and its financial performance and its cash flows for the year then ended in accordance with Norwegian Accounting Act and accounting standards and practices generally accepted in Norway, and

the consolidated financial statements give a true and fair view of the financial position of the Group as at 31 December 2022, and its financial performance and its cash flows for the year then ended in accordance with Norwegian Accounting Act and accounting standards and practices generally accepted in Norway.

Basis for Opinion

We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company and the Group as required by relevant laws and regulations in Norway and the International Ethics Standards Board for Accountants' International Code of Ethics for Professional Accountants (including International Independence Standards) (IESBA Code), and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Other Information

The Board of Directors and the Managing Director (management) are responsible for the information in the Board of Directors' report. The other information comprises information in the annual report, but does not include the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the information in the Board of Directors' report.

In connection with our audit of the financial statements, our responsibility is to read the Board of Directors' report. The purpose is to consider if there is material inconsistency between the Board of Directors' report and the financial statements or our knowledge obtained in the audit, or whether the Board of Directors' report otherwise appears to be materially misstated. We are required to report if there is a material misstatement in the Board of Directors' report. We have nothing to report in this regard.

Based on our knowledge obtained in the audit, it is our opinion that the Board of Directors' report

is consistent with the financial statements and

contains the information required by applicable statutory requirements.

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the Norwegian Accounting Act and accounting standards and practices generally accepted in Norway, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Company's and the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern. The financial statements use the going concern basis of accounting insofar as it is not likely that the enterprise will cease operations.

Auditor's Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error. We design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's and the Group's internal control.

evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's and the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company and the Group to cease to continue as a going concern.

evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves a true and fair view.

obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with the Board of Directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

Oslo, 20 April 2023

KPMG AS

Lars Inge Pettersen, State Authorised Public Accountant

Note: This translation from Norwegian has been prepared for information purposes only.

Nachrichten & Medien

Insolvenzbekanntmachungen

Aktuelle Insolvenzverfahren

Prüfen, ob Insolvenzverfahren für dieses Unternehmen vorliegen

Handelsregister Dokumente

Gesellschafterliste
Aktueller Abdruck
Chronologischer Abdruck

Organisationen an dieser Adresse

99 nahegelegene Organisationen

Liste von Unternehmen und Organisationen an oder in der Nähe dieser Geschäftsadresse. Die Daten umfassen Firmennamen, Adressen, Registrierungsdetails und Branchenklassifikationen.
Die Informationen auf dieser Seite stammen aus öffentlichen Quellen, offiziellen Registern oder werden von Drittanbietern bereitgestellt. Fusionbase übernimmt keine Garantie für die Richtigkeit, Vollständigkeit oder Aktualität der Daten. Melde dich bei Fragen oder Anregungen über unser Kontaktformular.