Stammdaten

Register
Amtsgericht Lübeck HRB 18357 HL
Eingetragen
28.11.2018
Branche
Herstellung von kälte- und lufttechnischen Erzeugnissen, nicht für den HaushaltHerstellung von Vliesstoff und nicht-konfektionierten Erzeugnissen darausHerstellung von Heizkörpern für Zentralheizungen
Gegenstand
Die Herstellung, der Kauf und Verkauf von Luftfiltern und klimatechnischen Geräten, sowie die Erbringung verwandter Dienstleistungen.

Finanzübersicht

Historie

Keine Bekanntmachungen für diesen Filter verfügbar

Management

NameRolle
Andreas Klatschow
seit 18.4.2023
Geschäftsführer
Jürgen Katzenwadel
seit 20.2.2023
Prokura
Don Donovan
seit 4.11.2022
Geschäftsführer
Ansgar Kuper
seit 3.12.2018
Prokura
Mark Simmons
seit 28.11.2018
Geschäftsführer

Wirtschaftlich Berechtigte

0.00% identifiziert100.00% ungelöst

Ungelöste Beteiligungen (1)

NameAnteil
Camfil Holding AktiebolagSWE
100.00%

Gesellschafter

4 Gesellschafter

GmbH-Struktur

2 von 4 angezeigt

Camfil Holding AG
Germany
5.099.847 €
100.00%
Camfil Management AG
Germany
51 €
0.00%

Konzern- und Jahresabschlüsse

Camfil Ventures AB (vormals: Camfil AB)

Stockholm

Konzernabschluss zum Geschäftsjahr vom 01.01.2021 bis zum 31.12.2021

Org. nr 556230-1266

Contents

Global Organisation

Highlights

Historical Timeline

Business Areas

Annual report for the 2021 financial year

Board of Directors' report

Consolidated Income Statement

Consolidated Statement of Comprehensive Income

Consolidated Statement of Financial Position

Consolidated Statement of Financial Position

Notes to the financial statements

Note 1. Significant accounting policies

Note 2. Revenue

Note 3. Business combinations

Note 4. Employees, personnel costs and key management compensation

Note 5. Fees and compensation paid to auditors

Note 6. Expenses by nature

Note 7. Other operating income

Note 8. Net finance costs

Note 9. Net foreign exchange gains/losses

Note 10. Appropriations

Note 11. Income tax/Tax on profit for the year

Note 12. Earnings per share

Note 13. Goodwill

Note 14. Other intangible assets

Note 15. Land and buildings

Note 16. Machinery and production equipment

Note 17. Equipment

Note 18. Right-of-use assets

Note 19. Shares in Group companies

Note 20. Receivables from Group companies

Note 21. Financial placements in derivative instruments

Note 22. Non-current receivables

Note 23. Inventory and contract assets

Note 24. Trade receivables

Note 25. Prepaid expenses and accrued income

Note 26. Cash and cash equivalents

Note 27. Share capital

Note 28. Bank overdraft facilities

Note 29. Interest-bearing liabilities

Note 30. Post-employment benefits

Note 31. Other provisions

Note 32. Accrued expenses and deferred income

Note 33. Other Liabilities

Note 34. Measurement and classification of financial assets and liabilities at fair value

Note 35. Financial risks and risk management

Note 36. Leases

Note 37. Untaxed reserves

Note 38. Pledged assets and contingencies

Note 39. Specifications of statement of cash flows

Note 40. Transaction with related parties

Note 41. Investment commitments

Note 42. Critical estimates and key judgements in applying the Group's accounting policies

Note 43. Exchange rates 7

Note 44. Definition of key ratios

Note 45. Significant events after the period end

Note 46. General information

Certification of the Board of Directors

Auditors' Report

Global Organisation

Highlights

Sustainable growth

2021 was another year impacted by the Covid-19 pandemic. Demand for air filtration remained high, but supply chain challenges put significant pressure on material prices and impacted deliveries despite a continued build-up of safety stock.

Record sales supported a strong bottom line, offset by material price increases.

Construction of the new manufacturing plant in Taicang, China, was completed and the transfer from existing plants was initiated. The new plant will be fully operational during the first half of 2022.

For the second consecutive year, our manufacturing operations in Jonesboro, USA, were hit by a tornado in December. Temporary solutions were again arranged, and the replacement plant is set to be fully operational by Q4 2022.

An internal reorganisation took place during the year which reduced the number of business units from seven to five: three regional business units for EMEA, Americas and APAC and two global business units for Power Systems and Molecular Contamination Control. The former global business unit Air Pollution Control was reorganised to be part of the three regional business units.

Integration of the 2020 acquisitions in Sweden and Australia were completed.

Timeline

Historical Timeline

Camfil Group

1963 Camfil establishes joint venture with Cambridge USA
1966 Camfil Germany founded
1969 Camfil Switzerland founded
1972 Camfil Denmark founded
1973 Camfil Netherlands founded
1974 Camfil Belgium founded
1975 Camfil Italy founded
1976 Camfil France founded
1979 Camfil Finland founded
1982 Camfil UK founded
1983 Camfil becomes 100 % family owned. Camfil Sweden Sales is established as a separate entity within the Camfil Group.
1985 Acquisition of Allied Filters & Pumps, Ireland
1989 Acquisition of Sofiltra, France, and Filtra, USA
1995 Camfil Spain, founded
1997 Acquisition of Automet Filtration Ltd, UK / Camfil Malaysia founded
1998 Acquisition of Industrifilter AB, Sweden
1999 Acquisition of Delcon Filtration Group Inc., Canada
2000 Camfil Australia founded / Camfil Poland founded / Representative office established in Shanghai, China / Ratos acquires 30 % of Camfil Farr in connection with the acquisition of Farr Co., USA
2001 Camfil New Zealand founded / Nordfilter AB acquired / Camfil China founded / Camfil Singapore founded
2002 Plant opened in China
2003 Two plants in Malaysia combined
2004 Camfil Thailand, founded / Representative office established in Moscow, Russia
2005 Camfil Brazil founded
2006 Acquisition of Australian Air Filters / Acquisition of Kaefer Raco, Germany / Acquisition of IF Luftfilter AB, Sweden
2007 Camfil Slovakia founded / Camfil Taiwan founded / Acquisition of Kaare Rustad AS, Norway
2008 JV with Anand Group, India / Acquisition of Air Care Technology Ltd and Total Air, New Zealand
2009 Acquisition of Mecke Klima GmbH, Austria
2010 Opening of Camfil's new state-of-the-art Tech Center in Trosa, Sweden
2011 Exit of minority shareholder (Ratos) / Camfil Middle East founded / Camfil India becomes wholly owned
2012 Opening of Camfil's first Airborne Molecular Contamination (AMC) Service Center in Taiwan / Railroad unit divested
2013 New factory opened in Heywood, UK, for Air Pollution Control products / Camfil Turkey founded
2014 Acquisition of Handte Group (Germany) to expand APc product line / New production plant in Sao Paulo, Brazil, to serve Latin American market
2015 Acquisition of two distributors, Air Filter Service and Environmental Filtration, USA / Acquisition of Nufilter Scandinavia, Sweden
2016 Acquisition of F-Suotimet, Finland / Acquisition of distributor Advanced Filtration Systems (AFS), Austin, Texas, USA
2017 Acquisition of Nomitec, Denmark; Servifiltro S.L Group, Spain; DP Systems, USA and Space Filters, Australia / Establishment of production in Dubai
2018 Acquisition of MC Air Filtration Ltd in UK and Chimbault- Peyridieux SAS in France
2019 Acquisition of Red Bud Service Inc. in Tulsa, Oklahoma, USA. Expansion of Crystal Lake production facility in Chicago, USA. Acquisition of land lease in Taicang, China.
2020 Acquisition of Resema AB in Sweden, Resema AS in Denmark, Airepure Australia Pty Limited and Airepure (New Zealand) Pty Limited.
2021 Construction of new factory in Taicang completed

Annual report for the 2021 financial year

The Board of Directors and the President and CEO of Camfil Ventures AB hereby submit the following Annual Report for the financial year 2021. All amounts are in millions of Swedish Krona (MSEK) unless specified otherwise. Figures in parentheses refer to the preceding year.

The notes on pages 31 to 81 are an integral part of these consolidated financial statements.

Board of Directors' report

Information about Camfil's operations

Camfil is a market-leading manufacturer of clean air solutions for commercial and industrial systems for air filtration and dust collection. These systems and products increase the productivity of personnel and equipment, minimise energy use and protect people's health and the environment.

The Group's operations are conducted through four business areas: Filters, Air Pollution Control, Power Systems and Molecular Contamination Control. In 2021, sales of the Camfil Group totalled MSEK 9,774 (9,164) with an average of 5,157 (4,890) employees.

Business areas

Filters

The Filters business area, the Group's largest area of operation, offers a broad range of products to provide clean air for high indoor air quality (IAQ) within many different application areas.

Operations in the Filters business area are conducted within three geographic business units: Europe, the Middle East and Africa (EMEA); Asia Pacific (APAC), and the Americas (AMER). Comfort and Clean Processes are the two most important product ranges in the business area.

Comfort

Camfil provides energy-efficient air filters for air handling systems in buildings like schools, offices, homes, hospitals, airports and other similar public and commercial facilities. Camfil's air filtration solutions improve indoor air quality and also lower energy consumption, thereby helping to reduce carbon dioxide emissions.

The market consists mainly of replacement filters since filters in ventilation systems have to be changed at regular intervals. Business in this segment is therefore not so dependent on economic cycles and is consequently relatively stable.

Clean Processes

Advanced production equipment and sensitive products require a clean indoor air environment to protect machinery, enhance product quality and boost the efficiency of production processes. These are typical requirements in the electronics, pharmaceutical and food processing industries, among others. Clean Processes includes filtration solutions for Airborne Molecular Contamination (AMC) control. These solutions consist of highly efficient particle and gas filtration systems and contamination control systems for nuclear power plants. Camfil's air filters are also used in the chemical, biological and aviation industries.

This business, which is more cyclical than the Comfort product segment, is affected more by economic fluctuations since it relies more on new installations.

Air Pollution Control

The Air Pollution Control (APC) business area develops, manufactures and sells equipment and filters for dust collection and oil mist separation. Camfil APC's dust collectors and oil separators remove fumes, mist, gases and dust from industrial processes to create a clean and safe work environment within a broad spectrum of process and engineering industries. Products are used primarily in metalworking, pharmaceutical production, mining operations, food processing, chemical manufacturing and other similar industries.

Camfil APC's business is partly dependent on new investments in production facilities within the above industrial sectors and is consequently affected to some extent by factors such as the development of raw material prices for metals and investments in the mining industry, which makes business cyclical. This is compensated partly by more stable aftermarket sales of replacement filters in all segments.

Power Systems

Camfil Power Systems is a global supplier of air filtration and acoustical systems for gas turbines and compressors used by major power producers and offshore operators around the world. Solutions include air-inlet filtration systems, acoustic enclosures for noise control, ventilation systems and ducting, and exhaust air systems. These solutions ensure high operating efficiency and reduce turbine wear-and-tear. The business area also offers a range of services, including upgrades and retrofits of existing systems and filter replacements.

Power Systems' business, which is partly dependent on investments in the oil and gas sector, is consequently affected by economic cycles.

Molecular Contamination Control

Molecular Contamination Control (MCC) is a business area with global growth that provides molecular filtration products to remove mainly harmful gases and odours.

Solutions include corrosion control to protect sensitive electrical process control systems from acidic gases in petrochemical, pulp and paper, metal refining and printed circuit board manufacturing, and in data centres, wastewater treatment plants and other facilities. Corrosion control is also used to protect artefacts in museums. In addition, MCC delivers solutions to protect against process chemicals present in the air and to safeguard people and the environment from odours and toxins emitted in exhaust air streams from industrial plants. This business is less dependent on economic cycles since the typical uses involve some form of process in continuous operation.

Significant events during and after the financial year

Covid-19 pandemic

The year 2021 was challenging in many ways because of the Covid-19 pandemic. Increased demand for the company's products needed to be managed while high sick leave rates and infection reduction measures affected the production organisation's capacity. Delays in purchase and supply chain levels were also more evident during the second year of the pandemic, which had a negative impact on the Group. However, this has largely been offset by increased stockpiling of critical inputs.

Production

Construction of the new manufacturing plant in Taicang, China, was completed during the year. The transfer of operations has begun, and the factory is expected to be fully operational during the beginning of 2022.

For the second time, Camfil's U.S. production unit in Jonesboro, Arkansas, was damaged by a tornado at the end of the year. The destroyed production facility was housed in a temporary facility while the regular factory destroyed in a 2020 tornado was being rebuilt. This reconstruction is ongoing and will be completed in 2022. The costs incurred for the destroyed factory along with the insurance compensation were charged to operating income, resulting in zero impact on operating profit.

During the year, the Group closed the production facility that was part of the Resema acquisition as part of a rationalisation of the Swedish production organisation.

Reorganisation of business units

A reorganisation of the Group's business units was carried out during the year, in which the former units of Northern and Continental Europe and the British Isles were merged into the EMEA business unit. In conjunction with this, the Air Pollution Control business unit also ceased as a separate organisation and was incorporated in the three business units EMEA, AMER and APAC.

Integration of acquisitions

In Australia and New Zealand, Airepure was integrated into Camfil's existing operations in these markets.

Significant events after the period end

The parent company Camfil Ventures AB changed its name to from Camfil AB to Camfil Ventures AB after the end of the financial year (Note 45).

Business and market developments

The Covid-19 pandemic continued to affect operations in 2021, bringing uncertainty and challenges in the supply chain yet continued strong sales growth. Camfil's business areas were impacted in different ways during the year. But on the whole, the company adapted to these new circumstances and was able to meet the higher demand for certain products. Increased prices for inputs and transport in the wake of the pandemic have had a negative impact. In 2021, Camfil kept up its high pace of investment in buildings and production equipment to both maintain and expand production capacity.

The Filters business area generally experienced a positive trend of demand. Market demand for air filtration increased strongly during the year and was positively impacted by the Covid-19 pandemic.

While Power Systems' sales in the foremarket segment were volatile because of the size of projects, 2021 proved to be a strong year, with sales in the aftermarket also growing.

Air Pollution Control, which sells mainly to manufacturing industries, was positively affected by a greater willingness to invest within the automotive industry, among other sectors.

The Molecular Contamination Control business area showed strong performance. During the year, the Group made substantial investments in production equipment and facilities to support continued growth.

Multi-year summary for the Group

See Note 44 for definitions 2021 2020 2019 2018 2017
Income statement
Net sales 9,774 9,164 8,676 8,298 7,294
Operating profit 1,311 1,346 1,003 1,114 896
Profit after net finance costs 1,270 1,282 928 1,044 829
Tax -296 -295 -235 -239 -258
Profit for the year 974 987 693 805 572
Balance sheet
Intangible assets 1,720 1,612 1,621 1,555 1,432
Property, plant and equipment 1,964 1,604 1,666 1,100 980
Financial assets 86 102 117 109 109
Inventories 1,408 994 912 803 930
Cash and cash equivalents 862 1,344 840 598 615
Other current assets 2,072 1,703 1,656 1,803 1,428
Assets 8,112 7,359 6,812 5,968 5,496
Equity 4,679 3,668 3,157 2,577 1,919
Interest-bearing liabilities 1,325 1,885 2,170 1,868 1,934
Interest-free liabilities 2,108 1,806 1,485 1,523 1,643
Equity and liabilities 8,112 7,359 6,812 5,968 5,496
Cash flows
Cash flow from operating activities 964 1,571 1,119 714 849
Cash flow from investing activities -495 -487 -387 -306 -281
Cash flow from financing activities -1,012 -473 -509 -455 -260
Cash flows for the year -543 611 223 -47 308
Key ratios
Operating margin, EBIT 13.4 % 14.7 % 11.6 % 13.4 % 12.3 %
Profit margin before tax, EBT 13.0 % 14.0 % 10.7 % 12.6 % 11.4 %
Equity ratio 57.7 % 49.8 % 46.3 % 43.0 % 35.0 %
Interest-bearing net liabilities 448 505 1,283 1,217 1,275
Net debt-equity ratio (gearing ratio) 9.6 % 13.8 % 40.6 % 47.0 % 66.0 %
Return on capital employed 24.7 % 36.7 % 27.9 % 35.8 % 33.6 %
Return on equity 23.3 % 28.9 % 24.2 % 35.8 % 33.8 %
Investments 498 372 367 231 182
Employees (average for the year) 5,157 4,890 4,537 4,509 4,225

Operating results and position

Net sales

Net sales of the Camfil Group totalled MSEK 9,774 (9,164), which was MSEK 610 (6.7 %) higher than the preceding year. Net sales were 3.8 % lower than in 2020 because of the negative effects of exchange rates.

Change in net sales

2021 2020
Currency changes -3.8 % -2.4 %
Price/mix and volume changes 10.5 % 5.2 %
Acquisition/sale of business line - 2.8 %
Total 6.7 % 5.6 %

Operating profit

Operating profit of the Camfil Group totalled MSEK 1,311 (1,345) and the operating margin was 13.4 % (14.7). The volume of sales increased during the year, which was impacted favourably by continued strong demand for air filtration partly driven by the Covid-19 pandemic, as well as by recovery within the Air Pollution Control business area. Operating profit in 2021 was affected by insurance compensation revenue resulting from the tornado that hit Jonesboro in 2020. Damage to machinery and stock resulting from the Jonesboro tornado at the end of 2021 was offset by an insurance claim. Overhead costs increased because of acquisitions and higher personnel expenses but were otherwise relatively stable, partly due to less business travel.

Depreciation

Depreciation for the year totalled MSEK 334 (323), an increase of MSEK 11. MSEK 131 (139) of depreciation for the year was related to IFRS 16.

Net finance costs

Net finance costs decreased by MSEK 22 to MSEK -41 (-63), due primarily to reduced costs due resulting from a lower level of borrowing.

Profit after tax

Profit after tax decreased by 1 % to MSEK 974 (987), corresponding to 10.0 % (10.8) of net sales. The tax rate, 23.3 % (23.0), was 0.3 percentage points more than the preceding year.

Operating capital

Operating capital of the Camfil Group was MSEK 1,541 (1,070), corresponding to 16 % (12) of annual sales.

Net debt and borrowings

The Group's interest-bearing net debt decreased by MSEK 56, from MSEK 504 to MSEK 448. At year-end, the Group's interest-bearing liabilities, including pension provisions, totalled MSEK 1,325 (1,885), of which MSEK 872 (1,241) consisted of liabilities to credit institutions and MSEK 301 (296) were related to leases. The average interest rate on the Group's interest-bearing loans, including interest rate swaps, was 1.9 % (1.33) at year-end.

Cash flow

Cash flow was negative in 2021 and totalled MSEK -543, as against MSEK 611 in 2020. Cash and cash equivalents amounted to MSEK 862 (1,344) at the close of the year.

Cash flow from operating activities was MSEK 607 lower than the preceding year, due mainly to increased inventories and trade receivables as well as higher taxes.

In 2021, investments in property, plant and equipment were at the same levels as in 2020 and totalled MSEK 498 (372) at year-end. Investments were made primarily in new facilities in Taicang, China, and Jonesboro, U.S., as well as in existing facilities, to expand and maintain production capacity. Investments in property, plant and equipment totalled 5.1 % (4.1) of net sales.

Cash flow from financing activities decreased by MSEK 539 during the year, from MSEK -473 in 2020 to MSEK - 1,012 in 2021. The change was primarily related to loan repayments.

Equity ratio and net debt-equity ratio (gearing ratio)

At year-end, the equity ratio was 57.7 % (49.9) and the net debt-equity ratio decreased to 19 % (35).

Incentive programme

There were no long-term incentive programmes in 2021 or 2020.

Parent company

Net sales of the parent company increased by MSEK 60, from MSEK 694 in 2020 to MSEK 754 in 2021. The parent company's sales consist entirely of internal sales to Group companies.

Financial risk management

Through Camfil's complex global operations, the Group is exposed to a number of financial risks such as currency risk, interest rate risk, and liquidity and refinancing risk. The corporate finance department of the Camfil Group is functionally responsible for managing the greater part of the Group's financial risks. The Board of Directors establishes the framework for managing the Group's financial risks in the Group's finance policy, which outlines the guidelines, goals and limits for financial management and financial risk management.

Operating companies in the Group regularly submit reports on their financial results and position in accordance with the internal reporting requirements and accounting regulations (IFRS standards) applied by Camfil. The Group's finance department audits and analyses the financial information as part of its quality control process for financial reporting.

For more information about currency risk, interest rate risk, liquidity and refinancing risk, and credit risk, see the following sections of this annual report: Accounting policies (Note 1), Financial risk management (Note 35), Financial assets (Note 21), Derivative financial instruments (Note 21) and Borrowings (Note 29).

Work of the Board of Directors

The Board of Directors has basic responsibility for Camfil's organisation and the administration of the company's business.

Responsibilities of the Board

The overall task of Camfil's Board of Directors is to administer the Group's business on behalf of the owners in such a way that the owners' interest in receiving a sound long-term return on their capital is met in the best possible way. The Board's work is regulated by the Swedish Companies Act, the company's articles of association and the rules of procedure that the Board has established for its work.

The Board decides on issues concerning the Group's overarching goals, strategic direction and significant policies, as well as important questions concerning financing, investments, acquisitions and divestments. The Board supervises and deals with monitoring and controlling the Group's operations, the information issued by the Group and organisational matters.

The Board appoints the company's President (who is also CEO), who is responsible for the day-to-day administration of the company on the basis of the Board's guidelines and instructions. The Board develops rules of procedure for its work each year. Guidelines for the Board's work, as well as instructions for delegating work tasks between the Board and the President, and procedures for reporting to the Board, are described in this document. The rules of procedure covers, among other things, the basic tasks, functions and responsibilities of the Board, board work, board meetings, and information and reporting requirements. The rules of procedure also contain instructions for the President and other corporate functions regarding business that requires Board approval.

A statutory Board meeting is held immediately after the Annual General Meeting. Among other business, the meeting decides on the rules of procedure for the Board as well as appoints the person authorised to sign on behalf of the company and the persons who will serve on board committees.

Board members and meetings

In 2021, the parent company's Board of Directors consisted of nine members. Alan O'Connell and Dan Larson are also members of Group Management.

To meet the Board's requirements for information, the company's auditors participate in one board meeting per year to give their comments and observations from their audit and their opinion of the company's internal control procedures.

The Board held seven meetings during the year. All the meetings were held online or per capsulam. Each meeting followed an agenda that was given to the board members, together with background documentation, prior to each meeting. The length of the meetings is adapted to allow ample time for presentations and discussions.

Ensuring the quality of financial reporting

The rules of procedure approved annually by the Board include instructions regarding the financial reports and financial information that will be submitted to the Board. In addition to year-end reports, quarterly reports and annual reports, the Board examines and evaluates financial information concerning the Group as a whole and the individual units of the Group. The Board also reviews - primarily through the work of the Board's Audit Committee - internal audit reports, significant accounting policies and the financial reporting process.

Board committees

The Board has established a Remuneration Committee and an Audit Committee. The work of these committees is primarily of a preparatory and advisory nature. Business taken up at committee meetings is recorded in minutes and reported to the Board at their next meeting.

Audit Committee

The Board's Audit Committee is led by Johan Markman. The committee's main task is to assist the Board in monitoring processes, internal control of financial reports and the auditing of financial statements. The Audit Committee consists of two board members. The Group's Chief Financial Officer (CFO) and Vice President Group Finance and Business Control are co-opted members of the Audit Committee. In 2021, the committee held three meetings, all of which were with the Group's auditors.

Remuneration Committee

The Remuneration Committee, led by Jan Eric Larson, prepared and made proposals to the Board during the year concerning compensation paid to the President and the principles for compensation paid to other members of Group Management. These principles concern the goals for variable remuneration, the basis for calculating variable salary, guidelines for basic salary, long-term incentives, and pension terms and conditions. The Remuneration committee consists of three board members. One meeting was held in 2021. Camfil's CEO and President and its EVP Human Resources Director made presentations at this meeting.

Board remuneration

Remuneration for the Board is decided by the Annual General Meeting and is paid to board members who are not employed by Camfil. The fee paid to each member is shown in Note 4.

President and Group Management

At the end of 2021, Group Management consisted of the President, the five heads of the business areas/units and six heads responsible for staff and corporate functions. The composition of Group Management changed as a result of the merger of business areas that took place during the year. The President of the Camfil Group is appointed by the Board and receives instructions from the Board. The President, in tum, appoints the other members of Group Management and is responsible for the day-to- day administration of the Group's operations on the basis of the Board's guidelines and instructions. Group Management meetings are held regularly to review results and plans, and to discuss strategic issues.

Environmental information

Camfil operates in a field where more efficient products, longer product life, lower energy consumption and a better indoor climate are important components for sustainable development. Camfil is taking action to reduce its own direct environmental impact in order to decrease the Group's consumption of resources and energy in operations. The Group also develops products and services to help customers reduce their own energy usage and thus their environmental footprint, as well as improve the product's lifespan.

Sustainability report

In accordance with Chapter 6, Paragraph 10 of the Swedish Annual Accounts Act, Camfil has chosen to prepare a sustainability report that is part of its Board of Directors' report. The Group's business model of providing clean air solutions can be described through Camfil's vision, mission and values. Sustainable business has long been a cornerstone of Camfil's operations through the competitive advantages of energy-efficient air purification solutions and a high utilisation rate of resources consumed. Camfil has long been a socially responsible employer and member of society, which we have demonstrated in various ways over time. Camfil basis its work with the environment, human rights, working conditions, anti-corruption and business ethics on the United Nations Global Compact's ten principles and supports these goals of a sustainable and ethical business practice.

Vision - Clean air, a human right

At Camfil, we believe that breathing clean air should be a human right. That's why we offer a wide range of premium clean air solutions for commercial and industrial filtration, air pollution control and turbomachinery applications. Clean air improves worker and equipment productivity, minimises energy use, and benefits human health and the environment. Through a fresh approach to problemsolving, innovative design, precise process control and a strong customer focus we aim to conserve more, use less and find better ways - so we can all breathe easier.

Mission - Protecting people, processes and the environment

Our mission is to protect people, processes and the environment by defining, developing and delivering solutions that combine clean air with energy efficiency in a sustainable and profitable way.

Core values, goals and governance

To understand and govern the Group's development and position from a sustainability perspective in matters concerning the environment, social conditions, personnel, respect for human rights and the fight against corruption, the Group has set targets for energy consumption, gender equality, workplace health and safety, and environmental impact. Our goals are set based on Camfil's core values, taking into account the risks that affect the Group in these different areas. Based on the set goals, annual action plans and activities are created and the outcomes followed up against the goals. The Group's guidelines for the processes of achieving the different goals in are set out in different policies. Camfil's values, documented primarily through its core values, code of conduct and ownership directives, impact all established policies.

Environment

Camfil's impact on the environment has been broken down into three areas in its sustainability efforts.

Sustainable products and innovation

Camfil's air filtration products represent the area where the Group makes the biggest impact on the environment by reducing our customers' energy consumption. Products and services are being developed to improve air quality for our customers while achieving as low a carbon footprint as possible. In order to credibly demonstrate the environmental impact of our major products, life cycle assessments are carried out and environmental product declarations are prepared for them by an independent institute. These have been reviewed and approved through a third-party audit. The life cycle assessment shows that the greatest environmental impact from a filter is during the operational phase, which means switching to filters with a better energy classification is the single most important measure for reducing environmental impact. Camfil uses Eurovent's energy classification of filters for the different filtration efficiency rates based on ISO 16890. Camfil therefore sets targets to continuously increase the proportion of sales from energy-efficient filters.

Sustainable production

The Group's internal processes for the production of products and services have a direct carbon footprint, something that is also revealed by the life cycle analyses. Minimising the Group's carbon footprint is part of our strategic three-year plan as a separate key area. Energy consumption in production has a direct impact on the surrounding environment, so Camfil strives to minimise this consumption for both environmental and cost reasons. As the Group grows and consumption is affected by the volume produced, the target for reduced consumption is set relative to the cost of goods sold. This metric is thus also affected by components other than reduced energy consumption alone, but our assessment is that the weighted indication suffices for determining whether our operations are headed in the right direction.

The manufacturing process itself comprises a large part of the Group's direct climate impact. Thus, working on continuous improvement such as increased utilisation of inputs has a major impact on reducing our footprint. The manufacture of filter media, which through production loss is subsequently not used in finished products, means an unnecessary use of natural resources, energy and transport. To accurately measure this, Camfil has developed software that collects and compiles data on the resource utilisation rate of production. This software enables analysis and identification of the point in the process where loss occurs. It has been implemented in several of our production facilities but is not yet fully rolled out across the Group. Camfil aims to use the software in at least one additional factory each year. Where this measurement is possible, the Group aims to reduce losses relative to production volume by 1 % annually.

Sustainable transport

Transport entails a major environmental impact, both through direct transport emissions and indirectly through the damage that can occur, which might mean that products are no longer usable. Camfil has identified several ways to affect its carbon footprint for transporting inputs and finished products. The choice of shipping method has an impact since the methods have different energy efficiencies and use energy sources with different carbon footprints. Camfil thus strives to switch to shipping methods with a lower climate impact, for example by switching to rail from road transport wherever feasible. Transported volume has an impact because the greater the volumes shipped, the higher the energy consumption. The Group takes various actions to reduce the volume transported per filter by minimising void fill in packaging, repacking products and consolidating transport among sister companies. The quality of transport and packaging affects our footprint as products arrive in a usable state to our customers, indicating that resource allocation across the value chain up to that point has not been in vain.

Camfil has set different targets for reducing the environmental impact of transport over the years, all with the same goal of reducing energy consumption per filter. Targets for 2021 and 2022 aim to encourage transport providers to commit to taking steps to reduce their climate impact, to take environmental concerns into account during shipping procurement and to increase shipping efficiency.

Labour and social issues

Employee safety and well-being is one of Camfil's top priorities. As 2021 was marked by the ongoing Covid-19 pandemic, great care was taken to comply with local regulations and recommendations and to support the Group's various units. Several offices experienced a reduction in staffing as employees worked from home during the year, and production facilities adapted their operations to minimise the risk of spreading infection. This crisis management was carried out through globally coordinated yet locally prepared instructions. Ordinary efforts around employee safety and well-being are governed by a special policy that has been translated into local languages.

In order to measure the safety and well-being of employees, the Group follows monthly statistical reporting on sick leave and accidents and incidents (OSHA) per unit.

Human rights

Camfil's vision is for clean air to be a human right. This is reflected in the Group's efforts to raise awareness and educate people about the fundamental importance of clean air by providing knowledge, expertise and resources. The Group's work on human rights is based on the UN's Guiding Principles on Business and Human Rights, which urges companies to take action on respecting human rights regardless of the shortcomings of local regulations. Camfil's position on human rights is incorporated in internal policies and processes, including codes of conduct for employees and suppliers alike and in our owner directives.

To ensure that the Group has the right global skills supply in the long term to achieve this vision, Camfil must attract and retain employees with a range of experiences and diverse backgrounds from across the world. Only by allowing all employees to develop to their full potential on equal terms will we drive innovation and exceed customer expectations. Camfil therefore aims for all major production facilities to be GEEIS certified. GEEIS is an internationally recognised certification for companies that demonstrate a strong willingness to achieve diversity and a level playing field in the workplace.

Countering corruption

Corruption is prevented in several ways. In addition to direct action in specific transactions, Camfil applies data protection and information security as a crucial aspect of maintaining a good control environment that serves to hinder various forms of corruption. The company's clear position, underpinned by strong core values that condemn bribery and corruption, is also vital in shaping a corporate culture that stands strong against corruption.

Anti-corruption

Camfil takes a clear stand against bribery and other forms of corruption. The Group provides products and services worldwide and complies with applicable laws and trade regulations established by the EU, United States and UN as well as local rules for the sale and delivery of our products and services. Specifically, Camfil's owner directive states that we do not conduct business that conflicts with the Group's ethical and moral principles. Camfil has appointed a compliance officer who monitors compliance with Camfil's trade policy regarding trade barriers and sanctions and ensures that the necessary processes for monitoring and assessing business partners are in place. As part of this process, several groups of employees are trained each year on these regulations to ensure that these considerations are part of our day-to-day operations. Targets have therefore been set for the percentage of employees in the selected groups who will undergo this training.

IT security and data protection

Increasing digitalisation brings more business opportunities for Camfil, but it also entails a greater risk of hacking into systems, cybercrime and data leaks. To protect the privacy of the company, employees, suppliers and customers, the Group works actively to address IT security. These efforts are governed by the Group's IT policy. The EU's General Data Protection Regulation (GDPR) has also been integrated in our IT policy to ensure individuals' right to personal data protection in line with the regulation.

To ensure that Camfil maintains a robust IT security environment and processes personal data appropriately, targets have been set for employees' completion of regular training in IT security.

An ethical corporate culture

As a basic prerequisite for compliance with the Group's policies and guidelines, employees must be familiar with these documents, including Camfil's core values as expressed in the employee code of conduct. The code of conduct provides guidance on how the company's values affect our day-to-day work and the kind of culture we should promote. This applies to all employees and entails a special responsibility for managers, who must lead by example and serve as corporate ambassadors. Code of conduct violations can, if necessary, be reported anonymously to a third party using a whistleblowing function, which is available in multiple languages to provide accessibility to all of the Group's employees. To promote awareness of the code of conduct for all employees and of our core values, a target has been set for all new employees to have completed an online course in our code of conduct.

Sustainability area Goals and targets for 2022 Result Status UN SDG * Risk Governance
Sustainable products and innovation Reduced energy consumption for Camfil's customers
2022 targets 5 % increase in filters with Eurovent classification A or A+ per year
2020 result 20 % increase
2021 result 7 % increase
Energy consumption remains a key competitive factor SDG 11 Increased energy consumption by the end user, resulting in increased CO 2 emissions The products are certified by Eurovent. Educate and inform the sales community and end users about lifecycle cost tools
Sustainable production Reduced energy consumption, increased utilisation rate of raw materials and reduced production waste
2022 target 2 % reduction in energy consumption relative to production volume
2022 target One factory per year where the Group's software for measuring recycling rates is put into operation
2022 targets 1 % reduction in production waste relative to production volume
2020 result 7 % decrease
2021 result 5 % decrease
2020 result Four factories
2021 result Five factories
2020 result 3 % increase
2021 result 1 % increase
The metric for 2021 was affected by higher production costs
Standardised reports were implemented in the factories where the ERP system was replaced in 2021
Depending on product and customer mix
SDG 3
SDG 11
SDG 12
Increased CO 2 emissions, unnecessary consumption of natural resources and an increased cost for the Group Camfil's global production scorecard is used to report and analyse key performance indicators in these areas on a monthly basis
Human rights Be an employer that supports equal opportunities
2022 targets 100 % of Camfil's large production units (23) will be GEEIS certified by the end of 2023
2020 result 48 % (11 units)
2021 result 70 % (14 units)
Ongoing training and certification. The scope was expanded by 7 units to 23. SDG 8
SDG 10
More difficult to find and retain staff Owner directive and a global policy on diversity and equal opportunities. Locally implemented and available in 15 languages.
IT security and data protection Increased awareness of cybersecurity
2022 target 90 % participation of active users in the IT security training programme
2020 result 86 % participated
2021 result 90 % participated
Target for the year achieved SDG 16 Untrained staff can result in data breaches, business interruptions and increased costs for the Group Information security policies and guidelines
* UN Sustainable Deevelopment Goals
Work A safe and healthy workplace
2022 targets 2.5 % sick leave 2.5 OSHA ratio 50 accidents/incidents
2020 results 3.4 % sick leave 3.7 OSHA ratio 89 accidents / incidents
2021 results 3.4 % sick leave 3.7 OSHA ratio 100 accidents / incidents
Increased sick leave due to Covid- 19 etc. Corrected for this, the result is on par with 2019. SDG 3
SDG 8
Increased risk of workplace-related illnesses or workplace accidents. In the long run, the Group's reputation as an employer The Global Health and Safety Handbook is implemented locally and is available in several languages. Camfil's global production scorecard measures the monthly number of OSHA incidents
Anti-corruption Zero tolerance for bribery and corruption
2022 targets 100 % of all senior managers from finance, sales, logistics, and compliance managers for international trade will participate in annual training on sanctions and trade barriers
2020 result 95 % participated
2021 result 87 % participated
Not achieved, ongoing training efforts SDG 16 Risk of damage to brand image and significant financial consequences Ownership directive, compliance policy for trade regulations, code of conduct. Third-party whistleblowing function to ensure anonymity, available in 15 languages.
An ethical corporate culture High level of ethics and business conduct
2022 targets 100 % of new hires should participate in online code of conduct training
2020 result Not reported
2021 result 60 % participated
Not achieved, ongoing training efforts SDG 3
SDG 8
Risk to image and reputation. Impact on the brand, more difficult to recruit and retain staff. The code of conduct describes our shared corporate culture and clarifies how goals and values affect everyday actions
Sustainable transport Reduce the climate impact of transport; environmental requirements are included in all requests for quotations, code of conduct signed by all freight forwarders
2022 target Evaluate packaging solutions for bag and panel filters in a factory to reduce freight volume by 15 %
2022 target Conduct 3 group-wide procurement
2020 result Not reported 2021 result Emission reduction of 130 tonnes CO 2
2020 result Not reported 2021 result
Continued work on reducing climate impact from transport through review of freight volumes and shipping methods SDG 7
SDG 12
SDG 13
Increased CO 2 emissions, unnecessary consumption of natural resources and an increased cost for the Group Procurement requirements for freight forwarders and code of conduct for partner companies
procedures including environmental requirements
2022 target Collect emissions reports from all group-wide freight forwarders in Europe
Included in requests for quotations
2020 result Not reported
2021 result Group-wide freight forwarders have signed code of conduct

Further information about Camfil's sustainable development efforts is available on our website at https://www.camfil.com/en/about-us/sustainability

Environmental permits

In 2021, Camfil had 32 production facilities of which three were in Sweden. Camfil's operations impact the environment in the form of evaporative emissions and effluent. The majority of the Group's production units are required to report the quantity of consumed thermosetting plastics or thermosetting plastic waste to regulatory agencies. Many of the production units in the United States also have permits covering process wastewater effluent and flue gas emissions.

Sweden

In Sweden, manufacturing was conducted at three sites in 2021: production of different types of air filters in Trosa and Tranas/Aneby, and production of metal filters, activated carbon filters and sheet metal parts for filters in Osterbymo. No permits are required for these facilities. All of these production units are certified to ISO 14001 and ISO 9001. The facility in Tranas/Aneby was decommissioned during the year.

Future growth

Shifts in the economy and the global business environment affect Camfil's operations in different ways. This will depend mainly on general economic developments and fluctuations in the market sectors where Camfil is active.

Camfil drives the development of leading technologies within air and particle filtration to create sustainable customer offerings that perform better and reduce resource consumption. The business landscape is influenced by various driving forces, such as changes in economic development and opinions about the environment and sustainability.

The following factors contribute to the continuing viable and favourable development of Camfil's market:

The health and environmental benefits of good air quality are attracting more and more attention and contributing to underlying market growth.

Industry, especially pharmaceutical, electronics and food producers, are increasingly requiring higher air quality in their processes, which is creating new needs for air filtration solutions.

The focus on energy efficiency is intensifying, which impacts demand for energy-efficient filters.

Air quality regulations and standards, and how air quality is measured, are under constant development.

The Group's operations have excellent geographical coverage, with sales companies, agents and distributors in more than 50 countries. This global position reduces the risk that the Group's financial performance will be affected if the economy of a particular country should weaken.

A large percentage of sales, mainly in the Filters and Molecular Contamination Control (MCC) business areas, consist of aftermarket sales, so Camfil's operations are affected to a lesser extent by changes in demand caused by economic fluctuations, which primarily impact new investment projects.

For the Power Systems and Air Pollution Control business areas, project activities represent a relatively larger share than in the Filter business area. Demand for their products is consequently more driven by investments, making the business areas more sensitive to economic fluctuations.

In summary, Camfil estimates that the Group's prerequisites for growth remain positive. However, there may be exceptions to this in the short-term and medium-long term within certain geographic markets, or in categories where economic uncertainty negatively affects the willingness of customers to invest in new projects. The Group will continue to make investments focused on growth over the next few years.

Ownership structure

On 31 December 2021, the company was owned by:

shares shares
Jan Eric Larson 500 1,195
Members of Jan Eric Larson's family - 2,305
Johan Markman 500 1,195
Members of Johan Markman's family - 2,305
Total number of shares 1,000 7,000

Class A common shares carry 10 votes each, and Class B common shares 1 vote each.

Proposed disposition of earnings

A total of SEK 1,893,041,457 is available for distribution by the Annual General Meeting.

The Board of Directors and the President propose that the above sum be distributed as follows:

- to the owners of A and B shares, a dividend of SEK 28,75 kr per share 230,000,000
- balance to be carried forward 1,663,041,457
Total 1,893,041,457

The dividend will be paid in the amount of SEK 14.75 per share on 30 March 2022 and SEK 14.00 per share on 30 September 2022.

Regarding the company's financial results and position, please refer to the following financial statements and accompanying notes to the financial statements.

Board's statement on the proposed disposition of earnings

The proposed dividend to shareholders reduces the parent company's equity ratio to 51 % and the Group's equity ratio to 56 %. The equity ratio is acceptable against the background that the operations of the parent company and the Group can be continued with satisfactory profitability. The Board estimates that liquidity in the parent company and the Group can be maintained on a similar adequate level.

The Group recognises the value of financial derivatives at fair value. The Group's equity at 31 December 2021 totalled MSEK 4,679 and MSEK -7 of this amount was attributable to such recognition. The Group has no other financial assets or liabilities recognised at fair value in accordance with Chapter 4, Paragraph 14a of the Swedish Annual Accounts Act (1995:1554). The parent company's equity at 31 December 2021 totalled MSEK 2,403 and MSEK 2 of this amount was attributable to such recognition. The parent company has no other financial assets or liabilities recognised at fair value in accordance with Chapter 4, Paragraph 14a of the Swedish Annual Accounts Act.

In the opinion of the Board, the proposed dividend does not prevent the parent company, and the other companies in the Group, from fulfilling their obligations in the short and long term, or from carrying out necessary investments. The proposed dividend can thus be defended with regard to the Swedish Companies Act, Chapter 17, Section 3, Paragraphs 2-3 (the prudence rule).

Consolidated Income Statement

MSEK

Note 2021 2020
Net sales 2 9,774 9,164
Cost of goods sold 6, 9 -5,913 -5,404
Gross profit 3,861 3,760
Selling costs -1,777 -1,759
Administrative expenses 5 -837 -802
Other operating income 7 64 147
Operating profit 6, 4, 7, 9 1,311 1,345
Financial income 8, 9 237 251
Financial expenses 8, 9 -278 -315
Net finance costs -41 -63
Profit before income tax 1,270 1,282
Income tax 11 -296 -295
Profit for the year 974 987
Attributable to:
Owners of the Parent Company 974 987
Earnings per share
(denominated in SEK per share)
-basic and diluted earnings per share 12 121.72 123.38

Consolidated Statement of Comprehensive Income

MSEK

Note 2021 2020
Profit for the year 974 987
Other comprehensive income
Items that will not be reclassified to profit or loss
Remeasurement of post-employment benefits obligation 11, 30 5 1
Items that may be subsequently reclassified to profit or loss
Cash flow hedges 11, 27 -7 2
Currency translation differences 11, 27 269 -287
Tax attributable to other comprehensive income 11, 27 0 0
Other comprehensive income for the year 267 -284
Total comprehensive income for the year 1,241 703
Attributable to:
Owners of the Parent Company 1,241 703

Consolidated Statement of Financial Position

MSEK

ASSETS Note 31 Dec 2021 31 Dec 2020
Non-current assets
Intangible assets
Goodwill 13 1,628 1,530
Other intangible assets 14 92 82
1,720 1,612
Property, plant and equipment
Land and buildings 15 826 615
Machinery and production equipment 16 759 617
Equipment 17 89 84
Right-of-use assets 18, 36 290 288
1,964 1,604
Financial assets
Deferred tax assets 11 67 66
Derivative financial instruments 21 - 18
Non-current receivables 22 19 18
86 102
Total non-current assets 3,770 3,318
Current assets
Inventories, etc. 23
Raw materials and consumables 633 476
Finished products and goods for sale 668 503
Contract assets 107 15
1,408 994
Current receivables
Trade receivables and bills receivable 24, 34, 35 1,694 1,488
Derivative financial instruments 21 15 18
Income tax assets 43 26
Other receivables 264 114
Prepaid expenses and accrued income 25 56 57
2,072 1,703
Cash and cash equivalents 26 862 1,344
Total current assets 4,342 4,041
TOTAL ASSETS 8,112 7,359
EQUITY AND LIABILITIES Note 31 Dec 2021 31 Dec 2020
Equity
Equity and reserves attributable to owners of the Parent Company
Share capital 27 116 116
Other contributed equity 397 397
Other reserves 27 239 -23
Retained earnings 3,927 3,178
Total equity 4,679 3,668
Liabilities
Non-current liabilities 28
Borrowings, interest-bearing 29 841 1,319
Non-current lease liabilities 29, 36 172 188
Other non-current liabilities 33 25 30
Derivative financial instruments 21, 29 - 20
Deferred income tax liabilities 11 139 118
Provisions for pensions and similar obligations 29, 30 127 136
Other provisions 31 10 13
Total non-current liabilities 1,314 1,824
Current liabilities
Borrowings, interest-bearing 29 31 100
Current lease liabilities 29, 36 129 108
Trade payables 684 523
Current income tax liabilities 16 43
Other liabilities 33 400 356
Accrued expenses and deferred income 32 797 704
Derivative financial instruments 21, 29 25 14
Other provisions 31 37 19
Total current liabilities 2,119 1,867
TOTAL EQUITY AND LIABILITIES 8,112 7,359

Consolidated Statement of Changes in Equity

(Note 27, 30)

MSEK

Attributable to owners of the Parent Company
Share capital Other contributed equity Other reserves Retained earnings Total equity
Balance at January 1, 2020 116 397 262 2,382 3,157
Comprehensive income
Profit for the year - - - 987 987
Other comprehensive income
Defined benefit pension plans, net of tax - - - 1 1
Cash flow hedges, net of tax - - 2 - 2
Currency translation differences - - -287 - -287
Total other comprehensive income - - -285 1 -284
Total comprehensive income - - -285 988 703
Transactions with owners
Dividend - - - -192 -192
Total transactions with owners - - - -192 -192
Balance at December 31, 2020 116 397 -23 3,178 3,668
Balance at January 1, 2021 116 397 -23 3,178 3,668
Comprehensive income
Profit for the year - - - 974 974
Other comprehensive income
Defined benefit pension plans, net of tax - - - 5 5
Cash flow hedges, net of tax - - -7 - -7
Currency translation differences - - 269 - 269
Total other comprehensive income - - 262 5 267
Total comprehensive income - - 262 979 1,241
Transactions with owners
Dividend - - - -230 -230
Total transactions with owners - - - -230 -230
Balance at December 31, 2021 116 397 239 3,927 4,679

Consolidated Statement of Cash Flows

MSEK

Note 2021 2020
OPERATING ACTIVITIES
Income before financial items 1,311 1,346
Depreciation 6 334 323
Other items not affecting liquidity 39 34 30
1,679 1,699
Income tax paid -322 -175
Cash flows from operating activities before changes in operating capital 1,357 1,524
Increase (-)/Decrease (+) in inventories -338 -130
Increase (-)/Decrease (+) in trade receivables -109 -192
Increase (-)/Decrease (+) in other current receivables -135 -10
Increase (+)/Decrease (-) in trade payables 128 44
Increase (+)/Decrease (-) in other current operating liabilities 61 335
Net cash from operating activities 964 1,571
INVESTING ACTIVITIES
Investments in property, plant and equipment and intangible assets 14, 15, 16, 17 -498 -372
Proceeds from the sale of property, plant and equipment and intangible assets 3 -
Business combinations 3 - -111
Sale of subsidiary 1 -
Change in other financial assets -1 -4
Net cash used in investing activities -495 -487
FINANCING ACTIVITIES
Interest paid -35 -49
Derivative financial instruments 5 13
Proceeds from borrowings 131 11
Repayments of borrowings -736 -121
Repayments of lease liabilities -147 -135
Dividend paid 27 -230 -192
Net cash used in financing activities -1,012 -473
Cash flows for the year -543 611
Cash and cash equivalents at beginning of year 1,344 840
Exchange difference in cash and cash equivalents 61 -107
Cash and cash equivalents at end of year 26 862 1,344

Parent Company Income Statement

MSEK

Note 2021 2020
Net sales 754 694
Cost of goods sold 6 -135 -82
Gross profit 619 612
Administrative expenses -414 -396
Other operating income 9 11 7
Other operating expenses 9 -6 -12
Operating profit 4, 5, 6, 9 210 211
Result from financial investments
Result from participations in Group companies 8 242 205
Interest income and similar items 8, 9 208 249
Interest expenses and similar items 8, 9 -177 -211
Net finance costs 273 243
Profit after financial items 483 454
Appropriations 10 -40 8
Tax on profit for the year 11 -46 -60
Profit for the year 397 402

Parent Company Statement of Comprehensive Income

Note 2021 2020
Profit for the year 397 402
Other comprehensive income
Cash flow hedges 1 0
Tax attributable to cash flow hedges 0 0
Other comprehensive income for the year 1 0
Total comprehensive income for the year 398 402

Parent Company Balance Sheet

MSEK

ASSETS Note 31 Dec 2021 31 Dec 2020
Non-current assets
Intangible assets 14 14 12
Property, plant and equipment
Building improvements 15 7 8
Machinery and production equipment 16 20 22
Equipment 17 11 12
39 42
Financial assets
Shares in Group companies 19 925 2,352
Receivables from Group companies 20 1,207 1,393
Deferred tax assets 11 2 2
Derivative financial instruments 21 - 19
2,134 3,766
Total non-current assets 2,187 3,820
Current assets
Inventories, etc. 23
Raw materials and consumables 3 2
Work on contract 93 67
96 69
Current receivables
Receivables from Group companies 20 1,732 361
Derivative financial instruments 21 24 18
Income tax assets 11 0
Other receivables - 17
Prepaid expenses and accrued income 25 6 5
1,773 401
Cash and cash equivalents 26, 28 414 866
Total current assets 2,283 1,336
TOTAL ASSETS 4,470 5,156
EQUITY AND LIABILITIES Note 31 Dec 2021 31 Dec 2020
Equity
Restricted equity
Share capital 27 116 116
Statutory reserve 394 394
510 510
Unrestricted equity
Retained earnings 1,496 1,323
Profit for the year 397 402
1,893 1,725
Total equity 2,403 2,235
Untaxed reserves 37 414 364
Non-current liabilities
Derivative financial instruments 21, 29 - 20
Borrowings, interest-bearing 29 694 1,306
Text 694 1,326
Current liabilities
Borrowings, interest-bearing 29 - 75
Trade payables 18 28
Liabilities to subsidiaries 854 1,045
Derivative financial instruments 21, 29 26 19
Income tax liabilities - 3
Other liabilities 33 4 4
Accrued expenses and prepaid income 32 57 57
Total current liabilities 959 1,231
TOTAL EQUITY AND LIABILITIES 4,470 5,156

Parent Company Statement of Changes in Equity

MSEK

Restricted equity Unrestricted equity
Share capital Statutory reserve Retained earnings Total equity
Balance at January 1, 2020 116 394 1,510 2,020
Comprehensive income
Profit for the year - - 402 402
Other comprehensive income
Result from mergers - - 5 5
Hedging reserve - - 0 0
Tax attributable to hedging reserve - - 0 0
Total other comprehensive income - - 5 5
Total comprehensive income - - 407 407
Transactions with owners
Dividend - - -192 -192
Total transactions with owners - - -192 -192
Balance at December 31, 2020 116 394 1,725 2,235
Comprehensive income
Profit for the year - - 397 397
Other comprehensive income
Hedging reserve - - 1 1
Tax attributable to hedging reserve - - 0 0
Total other comprehensive income - - 1 1
Total comprehensive income - - 398 398
Transactions with owners
Payment for convertible debentures - - - -
Dividend - - -230 -230
Total transactions with owners - - -230 -230
Balance at December 31, 2021 116 394 1,893 2,403

Parent Company Statement of Cash Flows

MSEK

Note 2021 2020
OPERATING ACTIVITIES
Income before financial items 210 211
Depreciation 6 12 13
Other items not affecting liquidity 39 1 0
223 224
Interest received 54 87
Dividends received 281 216
Interest paid -21 -35
Income tax paid -61 -42
Cash flows from operating activities before changes in operating capital 476 450
Increase (-)/Decrease (+) in inventories -27 -7
Increase (-)/Decrease (+) in current receivables -39 -53
Increase (+)/Decrease (-) in trade payables -10 9
Increase (+)/Decrease (-) in other current liabilities -191 225
Net cash generated from operating activities 209 624
INVESTING ACTIVITIES
Investments in intangible assets 14 -6 -4
Investments in property, plant and equipment 15, 16, 17 -5 -17
Proceeds from the sale of property, plant and equipment 15, 16, 17 - 0
Proceeds from the sale of participations in Group companies 19 85 0
Investments in participations in Group companies 19 -11 -500
Divestments/Repayments of other financial assets 270 381
Net cash used in investing activities 333 -140
FINANCING ACTIVITIES
Derivative financial instruments 1 15
Group contributions received 10 83
Redemption of share warrants - 0
Borrowings - 0
Repayments of borrowings -736 -91
Dividends paid 27 -230 -192
Net cash used in financing activities -955 -185
Cash flows for the year -413 299
Cash and cash equivalents at beginning of year 866 528
Exchange difference in cash and cash equivalents -39 39
Cash and cash equivalents at end of year 26 414 866

Notes to the financial statements

Note 1. Significant accounting policies

Below is a description of the most significant accounting policies for the Group that were applied in the preparation of this Annual Report. These principles have been consistently applied for all presented years, unless specified otherwise.

Conformity with standards and laws

These consolidated accounts have been prepared in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) as adopted by the EU. "RFR 1 Supplementary Accounting Regulations for Groups", issued by the Swedish Financial Reporting Board, has also been applied.

The parent company applies the same accounting policies as the Group, except as described below in the section "Accounting policies of the Parent Company".

The annual report and consolidated financial statements were authorised for issue by the Board and the President on 18 March 2022. The consolidated statements of income and other comprehensive income, the consolidated statement of financial position, and the parent company's income statement and balance sheet will be submitted for approval by the Annual General Meeting on 23 March 2022.

Basis of measurement applied in the preparation of the financial statements

Assets and liabilities are stated on a historical cost basis except for certain financial assets and liabilities, which are stated at fair value. Financial assets and liabilities measured at fair value comprise derivative financial instruments, financial instruments that have to be measured at fair value through profit or loss, and debt and equity instruments measured at fair value through other comprehensive income. Liabilities for equity-settled sharebased payments are also measured at fair value. A defined benefit pension liability/asset is stated at the net of fair value in plan assets under management and the present value of the defined benefit liability, adjusted for any asset limitations.

Functional and presentation currency

The parent company's functional currency is the Swedish Krona (SEK), which is also the presentation currency for the parent company and Group. The financial statements are therefore presented in SEK. All amounts are rounded up to the nearest million, unless indicated otherwise.

Use of judgements and estimates in the financial statements

In preparing these consolidated financial statements in accordance with IFRS, management has made judgements and estimates that affect the application of the Group's accounting policies and the carrying amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements, are disclosed in Note 42.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised in the period in which the estimate is revised and only affects that period, or in the period of the revision and future periods if the revision affects both the current period and future periods.

Significant accounting policies applied in the preparation of the financial statements

The accounting policies described below, with the exception of those described in greater detail, have been consistently applied for all periods presented in the Group's financial statements. When required, the Group's accounting policies have also been consistently applied by the Group's companies.

Changes in accounting policies

Changes in accounting policies due to new or revised IFRS standards:

Changes in accounting policies that the Group has been applying since 1 January 2021 are described below. Other revisions to IFRS applied from 1 January 2021 have not had a material effect on the Group's financial statements.

Amendments to IFRS as a result of interest rate benchmark reforms (IBOR Reform Phase 2). The amendments apply to adjustments in financial assets, financial liabilities and lease liabilities, special hedging transactions and disclosure requirements where IFRS 7 is used to supplement the changes regarding adjustments and hedging transactions. The amendments will be applied as of 1 January 2021. The amendments have no decisive impact on the Group.

Amendments to IFRS 16 Leases: Covid-19-related rent concessions. The change gives lessees an exemption when it comes to assessing whether Covid-19-related rent concessions are lease modifications. The changes apply to annual reporting periods beginning on or after 1 June 2020. The amendments have no decisive impact on the Group.

New IFRS standards not yet adopted by the Group

New or amended IFRS standards for future application are not expected to have a material effect on the Group's financial statements.

Briefly described, amended accounting policies for future application have the following significance:

Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Noncurrent - Deferral of Effective Date. Among other things, the amendments provide guidance to companies to determine if a liability should be classified as non-current or current when there is uncertainty about the effective date for the settlement of the liability. According to IASB, to be applied as of 1 January 2023. Early adoption is allowed. The expected date for EU approval is not known for the time being.

Amendments to IFRS 3 Business combinations; IAS 16 Property, Plant and Equipment; IAS 37 Provisions, Contingent Liabilities and Contingent Assets and Annual Improvements 2018-2020. According to IASB, to be applied as of 1 January 2022. The amendments were approved by the EU in the first half of 2021.

IFRS 17 Insurance Contracts (issued on 18 May 2017); including Amendments to IFRS 17. According to IASB, to be applied as of 1 January 2023. The effective date is not known for the time being.

Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosures of accounting policies. According to IASB, to be applied as of 1 January 2023. The expected date for EU approval is not known for the time being.

Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates. According to IASB, to be applied as of 1 January 2023. The expected date for EU approval is not known for the time being.

Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction. According to IASB, to be applied as of 1 January 2023. The expected date for EU approval is not known for the time being.

Classification, etc.

Assets consist basically of amounts that are expected to be recovered or paid after more than 12 months from the balance sheet date, while current assets are basically amounts that are expected to be recovered or paid within 12 months from the balance sheet date. Non-current liabilities consist primarily of amounts for which Camfil has an unconditional right at the close of the reporting period to choose to pay over a period longer than 12 months. If Camfil does not have that right at the end of the reporting period - or has a trade liability, or if the liability is expected to be settled within the normal business cycle - the liability is recognised as a current liability.

Basis of consolidation and business combinations

Business combinations

For each transaction, the Group assesses if it should be accounted for as a business combination or an acquisition of assets. The transaction is a business combination when the company obtains control over the business or businesses. A business consists of activities and assets which, as a minimum, consist of inputs and substantial processes that can produce goods or services for customers to generate income from ordinary activities.

For transactions in which the fair value of the acquired assets basically consists of an asset or group of similar assets, a simplified assessment is used to report the transaction as an acquisition of assets. The option to use the simplified assessment is applied from transaction to transaction.

Subsidiaries

Subsidiaries are all companies (including structured companies) over which the Group has a controlling interest. The Group controls a company when it is exposed to or is entitled to variable returns from its holding in the company and can influence the returns through its influence in the company. Subsidiaries are included in the consolidated financial statements as of the time when the controlling influence is transferred to the Group. They are excluded from the consolidated financial statements as of the time when the controlling influence ceases.

The Group applies the acquisition method to account for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair values of the assets transferred, the liabilities incurred to the former owners of the acquiree and the equity interests issued by the Group.

The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. The Group recognises any non-controlling interest in the acquiree on an acquisition-by-acquisition basis, either at fair value or at the non-controlling interest's proportionate share of the recognised amounts of the acquiree's identifiable net assets. Acquisition-related costs are expensed as incurred.

If the business combination is achieved in stages, the acquisition-date fair value of the acquirer's previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.

Any contingent consideration to be transferred by the Group is recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration that is deemed to be an asset or liability is recognised in accordance with IAS 39 either in profit or loss or as a change to other comprehensive income. Contingent consideration that is classified as equity is not remeasured, and its subsequent settlement is accounted for within equity.

Goodwill is initially measured as the excess of the aggregate of the consideration transferred and the fair value of non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised in profit or loss.

Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

Changes in ownership interests in subsidiaries without change of control

Transactions with non-controlling interests that do not result in loss of control are accounted for as equity transactions - that is, as transactions with the owners in their capacity as owners. The difference between fair value of any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to non-controlling interests are also recorded in equity.

Transactions eliminated on consolidation

Intra-Group receivables and liabilities, income and expenses, and any unrealised gains and losses arising from transactions between Group companies, are eliminated in their entirety in the preparation of the consolidated financial statements. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.

Disposals of subsidiaries

When the Group ceases to have control, any retained interest in the entity is remeasured to its fair value at the date when control is lost, with the change in carrying amount recognised in profit or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as a financial asset. In addition, any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognised in other comprehensive income are reclassified to profit or loss.

Foreign currency translation

Functional and presentation currency

Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates (the "functional currency"). The consolidated financial statements are presented in SEK, which is the parent company's functional currency and the Group's presentation currency.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement. Foreign exchange gains and losses resulting from the translation of trade receivables and trade payables are recognised in cost of goods sold, while the translation effects of other financial assets and liabilities are recognised in finance income and expenses, except when the transactions are deferred in equity as qualifying cash flow hedges and qualifying net investment hedges, in which case the gains/losses are recognised in other comprehensive income.

Financial reports of foreign operations

The results and financial position of all the Group's entities (none of which has the currency of a hyperinflationary economy as its functional currency) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet;

income and expenses for each income statement are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions); and

all resulting exchange differences are recognised in other comprehensive income.

On consolidation, exchange differences arising from the translation of the net investment in foreign entities are taken to other comprehensive income and accumulated in a separate component in equity, designated as "translation difference". When a foreign operation is partially disposed of or sold, exchange differences that were recorded in equity are recognised in the income statement as part of the gain or loss on sale.

Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate.

Revenue

Performance obligations and revenue recognition policies

Revenue is measured based on the consideration specified in a contract with a customer. The Group recognises revenue when it transfers control over a good or service to a customer.

Information about the nature and timing of the satisfaction of performance obligations in contracts with customers, including significant payment terms, and the related revenue recognition policies, is summarised below.

Sale of products

Customers obtain control of the products when the products are dispatched from the Group's warehouse. Invoices are generated and revenue is recognised at that point in time when the goods are delivered and control of the products has been transferred to the customer. Invoices are usually payable within 30 to 60 days.

Project contracts

Large projects involving sales of a number of customerspecific units that run over a long period of time. The project is usually started when advance payment for part of the contract amount is received from the customer. The length of the project will depend on its complexity but is usually three to six months. Revenue is recognised when the products have been delivered and accepted by the customer.

Service contracts

Revenue is recognised over time as the services are provided and is thus based on the contract's stage of completion.

If the services under a single arrangement were rendered in different reporting periods, then the consideration is allocated on the basis of relative independent sales prices.

Leases

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

At commencement or on modification of a contract that contains several components - lease and non-lease components - the Group allocates the consideration in the contract to each lease component on the basis of its relative stand-alone prices. However, for the leases of land and buildings in which the Group is the lessee, the Group has elected not to separate non-lease components and accounts for the lease and non-lease components paid in fixed amounts, as a single lease component.

Leases in which the Group is the lessee

The Group recognises a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred. The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the end of the lease term, which, for the Group, is normally the end of the lease term. In rarer cases, when the cost of the right-of-use asset reflects that the Group will exercise an option to purchase the underlying asset, the right-of-use asset is depreciated over the useful life of the underlying asset.

The lease liability - which is divided into a non-current and current portion - is initially measured at the present

value of the remaining lease payments over the estimated lease term. The lease term consists of the period during which lease payments are non-cancellable and also includes optional periods in the contract if it is reasonably sure they will be utilised at the lease commencement date.

Lease payments are normally discounted using the Group's incremental borrowing rate which reflects, in addition to the Group's/company's credit risk, the lease term of each contract, the currency and the quality of the underlying asset used as the intended collateral. However, in cases when the implicit interest of the lease contract can be easily determined, that interest rate is used, which is the case for parts of the Group's vehicle leases.

The lease liability comprises the present value of the following payments over the estimated lease term:

fixed payments, including in-substance fixed payments;

variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

amounts expected to be payable under a residual value guarantee;

the exercise price under a purchase option that the Group is reasonably certain to exercise; and

penalties for early termination of a lease unless the Group is reasonably certain not to terminate early.

The amount of the liability increases with the interest expense for each period and is reduced by lease payments. The interest expense is calculated as the amount of the liability times the discount rate.

The lease liability for the Group's premises with rents, as determined with an index, are calculated as the rent that applies at the end of each reporting period. At that point of time, the liability is adjusted by a corresponding adjustment of the right-of-use asset's carrying amount. In a corresponding way, the value of the liability and the asset are adjusted when the lease term is remeasured. This is done when the last cancellation date in the previously measured lease term for the rental contract for the premises has passed, or when significant events occur, or when circumstances in a material way change in a manner that is within the Group's control and impact the current measurement of the lease term.

For lease contracts with a term of 12 months or less, or with an underlying asset of low value, less than SEK 50,000, no right-of-use asset and lease liability are reported. Lease payments for these contracts are reported as a cost that is recognised on a straight-line basis over the term of the lease.

Finance income and finance costs

The Group's finance income and finance costs include:

interest income,

interest expense,

dividend income,

the net gain or loss on financial assets recognised at fair value through profit or loss,

the foreign currency gain or loss on financial assets and financial liabilities,

hedge ineffectiveness recognised in profit or loss, and

the reclassification of net gains and losses previously recognised in other comprehensive income on cash flow hedges of interest rate risk and foreign currency risk for borrowings.

Interest income or expense is recognised using the effective interest method. Dividend income is recognised in profit or loss on the date on which the Group's right to receive payment is established.

The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument to:

the gross carrying amount of the financial asset, or

the amortised cost of the financial liability.

In calculating interest income and expense, the effective interest rate is applied to the gross carrying amount of the asset (when the asset is not credit-impaired) or to the amortised cost of the financial liability. However, for financial assets that have become credit-impaired subsequent to initial recognition, interest income is calculated by applying the effective interest rate to the amortised cost of the financial asset. If the asset is no longer credit-impaired, then the calculation of interest income reverts to the gross basis.

Taxes

Income taxes consist of current tax and deferred tax. Income taxes are recognised in profit or loss, except when the underlying transaction is recognised in other comprehensive income, or in equity, whereby the associated tax effect is recognised in other comprehensive income or in equity.

Current tax comprises the expected tax payable or receivable for the current year as measured by the application of the determined tax rates, or the tax rates enacted on the balance sheet date. Current tax also includes adjustments of the tax payable or receivable in respect of previous years.

Deferred tax is calculated using the liability method and is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised in consolidated goodwill for temporary differences, or for temporary differences arising from the initial recognition of assets or liabilities in a transaction that is not a business combination at the time of the transaction and does not affect either accounting or the taxable profit or loss. In addition, deferred tax is not recognised in respect of temporary differences related to investments in subsidiaries and associated companies that are not expected to be reversed in the foreseeable future. Deferred tax is measured on the basis of how the underlying asset or liability will be realised or settled. Deferred income tax is determined using tax rates that have been enacted or substantially enacted on the balance sheet date.

Deferred tax assets related to deductible temporary differences and tax loss carryforwards are recognised only to the extent that their realisation is probable. Deferred tax assets are reduced when it is no longer considered probable that the related tax benefit can be realised.

Any income tax arising from dividends is recognised on the date when the dividend was recognised as a liability.

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.

Financial instruments

Recognition and initial measurement

Trade receivables and debt securities issued are initially recognised when they are originated. All other financial assets and financial liabilities are initially recognised when the Group becomes a party to the contractual provisions of the instrument.

A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not measured at fair value through profit or loss, transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.

Classification and subsequent measurement

Financial assets

On initial recognition, a financial asset is classified as measured at: amortised cost; fair value through other comprehensive income - debt instrument investment; fair value through other comprehensive income - equity investment; or fair value through profit or loss.

Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at fair value through profit or loss:

it is held within a business model whose objective is to hold financial assets to collect contractual cash flows, and

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

A debt instrument investment is measured at fair value through other comprehensive income if it meets both of the following conditions and is not designated as at fair value through profit or loss:

it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

On initial recognition of an equity investment that is not held for trading, the Group may irrevocably elect to present subsequent changes in the investment's fair value in other comprehensive income. This election is made on an investment-by-investment basis.

All financial assets not classified as measured at amortised cost or fair value through other comprehensive income, as described above, are measured at fair value through profit or loss. This includes all derivative financial assets. On initial recognition, the Group may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortised cost, or at fair value through other comprehensive income, which is measured at fair value through profit or loss, if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

Financial assets - Subsequent measurement and gains and losses:

Financial assets at fair value through profit or loss These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognised in profit or loss.
Financial assets at amortised cost These assets are subsequently measured at amortised cost using the effective interest method. The amortised cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognised in profit or loss. Any gain or loss on derecognition is recognised in profit or loss.
Debt interest investments at fair value through other comprehensive income These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognised in profit or loss. Other net gains and losses are recognised in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.
Equity investments at fair value through other comprehensive income These assets are subsequently measured at fair value. Dividends are recognised as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognised in other comprehensive income and are never reclassified to profit or loss.

Financial liabilities - Classification, subsequent measurement, and gains and losses

Financial liabilities are classified as measured at amortised cost or at fair value through profit or loss. A financial liability is classified as at fair value through profit or loss if it is classified as held-for-trading, it is a derivative, or it is designated as such on initial recognition. Financial liabilities at fair value through profit or loss are measured at fair value, and net gains and losses, including any interest expense, are recognised in profit or loss. Other financial liabilities are subsequently measured at amortised cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognised in profit or loss. Any gain or loss on derecognition is also recognised in profit or loss.

Derecognition in the consolidated statement of financial position

Financial assets

The Group derecognises a financial asset in the consolidated statement of financial position when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred, or in which the Group neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

The Group enters into transactions whereby it transfers assets recognised in its statement of financial position but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognised.

Financial liabilities

The Group derecognises a financial liability in the consolidated statement of financial position when its contractual obligations are discharged or cancelled or expire. The Group also derecognises a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognised at fair value.

On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognised in profit or loss.

Offsetting

Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Group currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realise the asset and settle the liability simultaneously.

Derivative financial instruments and hedge accounting

The Group holds derivative financial instruments to hedge its foreign currency and interest rate risk exposures.

Derivatives are initially measured at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognised in profit or loss.

The Group designates certain derivatives as hedging instruments to hedge the variability in cash flows associated with highly probable forecast transactions arising from changes in foreign exchange rates and interest rates.

Fair value hedge

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recorded in the income statement, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item, for which the effective interest method is used, is amortised to profit or loss over the period to maturity. The Group only applies fair value hedge accounting for hedging fixed interest risk on borrowings. The gain or loss relating to the effective portion of interest rate swaps hedging fixed rate borrowings is recognised in the income statement within "Finance costs". Changes in the fair value of the hedge fixed rate borrowings attributable to interest rate risk are recognised in the income statement within "Finance costs".

Cash flow hedge

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges are recognised in other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in the income statement within "Cost of goods sold" (forward foreign exchange contracts) or within financial items (interest rate swaps).

Amounts accumulated in equity are recycled in the income statement in the periods when the hedged item affects profit or loss (for example, when the forecast sale that is hedged takes place). The gain or loss relating to the effective portion of interest rate swaps hedging variable rate borrowings is recognised in the income statement within "Finance costs". The gain or loss relating to the ineffective portion is recognised in the income statement within "Finance costs". However, when the forecast transaction that is hedged results in the recognition of a non-financial asset (for example, inventory) or a liability, the gains and losses previously deferred in equity are transferred from equity and included in the initial measurement of the cost of the asset or liability.

When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognised when the forecast transaction is ultimately recognised in the income statement. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to the income statement within "Cost of goods sold" (forward foreign exchange contracts) or within financial items (interest rate swaps).

Derivatives that do not qualify for hedge accounting

Certain derivative instruments do not qualify for hedge accounting. Changes in the fair value of any derivative instruments that do not qualify for hedge accounting are recognised immediately in the income statement within "Cost of goods sold" (forward foreign exchange contracts) or within financial items (interest rate swaps).

Hedging of net investments in foreign operations

The Group has no hedges of net investments in foreign operations.

Derivative financial instruments and hedging activities

Interest rate swaps are used to hedge the uncertainty of highly probable forecast interest rates for borrowings at floating interest rates in which the Group obtains a floating rate and pays a fixed interest rate. Derivative financial instruments are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured at their fair value. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The Group designates certain derivatives as either:

(a) hedges of the fair value of recognised liabilities (fair value hedge) or

(b) hedges of a particular risk associated with a recognised liability or a highly probable forecast transaction (cash flow hedge).

The Group documents, at the inception of the transaction, the relationship between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. The Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items.

The fair values of various derivative instruments used for hedging purposes are disclosed in Note 34. Movements on the hedging reserve in shareholders' equity are shown in Note 27. The full fair value of a hedging derivative is classified as a current asset or long-term liability when the remaining maturity of the hedged item is more than 12 months; it is classified as a current asset or current liability when the remaining maturity of the hedged item is less than 12 months. Trading derivatives are classified as a current asset or liability.

Intangible assets

Goodwill

Goodwill represents the excess of the cost of an acquisition over the fair value of the Group's share of the net identifiable assets of the acquired subsidiary/associate at the date of acquisition. Goodwill on acquisitions is included in intangible assets. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Impairment losses on goodwill are not reversed. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

Goodwill is allocated to cash-generating units for the purpose of impairment testing. The allocation is made to those cash-generating units or groups of cash-generating units, in accordance with the Group's operating segments, which are expected to benefit from the business combination in which the goodwill arose.

Acquired software

Standard computer software is normally expensed. Costs for software developed by the company, or software that has been modified considerably for the Group's use, as well as standard software of major value, are capitalised and amortised over five and three years, respectively, using the straight-line method. In the income statement, depreciation of software is included in the item "Cost of goods sold", or in "Selling costs" or "Administrative expenses", depending on the application. Costs associated with maintaining software are recognised as an expense as incurred.

Research and development work

Research expenditure is recognised as an expense as incurred. Costs incurred in development projects (relating to the design and testing of new or improved products) are recognised as intangible assets when it is probable that the project will be a success considering its commercial and technological feasibility, and costs can be measured reliably. Other development expenditures are recognised as an expense as incurred. Development costs that have been recognised earlier as a cost are not recognised in the following period. Development costs with a finite useful life that have been capitalised are amortised from the commencement of the commercial production of the product on a straight-line basis over the period of its expected benefit for five years.

Property, plant and equipment

Land and buildings comprise mainly factories and offices. Property, plant and equipment are stated at acquisition cost less depreciation and any impairment. The acquisition cost includes costs that can be directly attributable to the acquisition of the asset.

Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred.

Depreciation policies

Depreciation on property, plant and equipment is calculated using the straight-line method over their estimated utilisation period. The following depreciation periods are applied:

Buildings 25 years
Land improvement As per local tax regulations
Machinery and production equipment 8 years
Equipment 8 years
Computers 3 years
Trucks and vehicles 4 years
Land Land is not depreciated.

The residual value of assets and utilisation period are tested for impairment on each balance sheet date and adjusted if needed.

An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.

Gains and losses on disposals are determined by comparing proceeds with the carrying amount and are included in the income statement.

Inventories

Inventories are stated at the lower of cost and net realisable value. Cost is determined using the first-in, firstout (FIFO) method. The cost of finished goods and work in progress comprises raw materials, direct labour, other direct costs and related production overheads (based on normal operating capacity). It excludes borrowing costs. Net realisable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses.

Impairment

The Group's recognised assets are reviewed on each reporting date to determine if there is a requirement for impairment. IAS 36 is applied for impairment of assets other than financial assets, which are recognised under IFRS 9, and for inventories, plan assets used to finance compensation to employees, and deferred tax assets. For the excepted assets above, the carrying amounts are estimated under each respective standard.

Impairment of property, plant and equipment and intangible assets

If there is an indication for a need for impairment, the asset's recoverable amount is estimated (see below). For goodwill, other intangible assets with an undetermined value in use and intangible assets that are not yet ready for use, the recoverable amount is also estimated on an annual basis. If largely separate cash flows cannot be determined for an individual asset, and its fair value less selling costs cannot be used, the assets are grouped when testing for impairment requirements at the lowest level where it is possible to identify largely separate cash flows - a so-called cash-generating unit.

An impairment loss is recognised if the carrying amount of an asset or cash-generating unit (group of units) exceeds its recoverable amount. An impairment loss is recognised as an expense in profit or loss for the year. When the impairment requirement has been identified for a cashgenerating unit (group of units), the impairment amount is allocated primarily to goodwill, after which other assets belonging to the unit (group of units) are written down in a proportional amount.

The recoverable amount is the higher of an asset's fair value less costs to sell and value in use. When estimating value in use, future cash flows are discounted with a discount factor that takes into consideration risk-free interest and the risk associated with the specific asset.

Reversal of impairment losses

Impairment of assets as applied under IAS 36 is reversed if there is an indication that the impairment requirement no longer exists and if there has been a change to the assumptions that were used as the basis for estimating the recoverable amount. However, impairment of goodwill is never reversed. A reversal is made only to the extent that the asset's carrying amount after reversal does not exceed the carrying amount that should have been recognised, less impairment if relevant, if no impairment had been made.

Impairment of financial assets

Financial instruments and contract assets

The Group recognises loss allowances for expected credit losses on:

financial assets measured at amortised cost,

debt instrument investments measured at fair value through other comprehensive income, and

contract assets.

The Group measures loss allowances at an amount equal to lifetime expected credit losses, except for the following, which are measured at 12-month expected credit losses:

investments in debt securities that are determined to have low credit risk at the reporting date; and

other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

Loss allowances for trade receivables, contract assets and lease receivables are always measured at an amount equal to lifetime expected credit losses. The Group uses a matrix for calculating the loss reserve with expected loss percentages divided into how many days a receivable is late and which customer category the receivable originates from. The loss percentages are based on historical experiences and specific conditions and expectations at the end of the reporting period.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating expected credit losses, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group's historical experience and informed credit assessment and including forward-looking information.

The Group considers that the credit risk of a financial asset has increased significantly if it is more than 180 days past due.

The Group considers a financial asset to be in default when:

the borrower is unlikely to pay its credit obligations to the Group in full, without recourse by the Group to actions such as realising security (if any is held).

the financial asset is more than 360 days past due.

The maximum period considered when estimating expected credit losses is the maximum contractual period over which the Group is exposed to credit risk.

Measurement of expected credit losses

Expected credit losses are a probability-weighted estimate of credit losses.

Credit-impaired financial assets

At each reporting date, the Group assesses whether financial assets carried at amortised cost and debt securities at fair value through other comprehensive income are credit-impaired. A financial asset is credit- impaired when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred.

Evidence that a financial asset is credit-impaired includes the following observable data:

significant financial difficulty of the borrower or issuer,

a breach of contract such as a default,

the restructuring of a loan or advance by the Group on terms that the Group would not consider otherwise,

it is probable that the borrower will enter bankruptcy or other financial reorganisation, or

the disappearance of an active market for a security because of financial difficulties.

Presentation of allowance for expected credit losses in the statement of financial position

Loss allowances for financial assets measured at amortised cost are deducted from the gross carrying amount of the assets. For debt securities measured at fair value through other comprehensive income, the loss allowance is charged to profit or loss and is recognised in other comprehensive income.

Write-offs

The gross carrying amount of a financial asset is written off when the Group has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For individual customers, the Group has a policy of writing off the gross carrying amount in full when the financial asset is 365 days past due, based on historical experience of recoveries of similar assets. The Group expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group's procedures for recovery of amounts due.

Payment of capital to owners

Dividends are recognised as a liability after the Annual General Meeting has approved the dividend.

Earnings per share

The calculation of basic earnings per share is based on the profit or loss for the year in the Group attributable to owners of the parent company and the weighted average number of outstanding shares during the year. Diluted earnings per share is not calculated because there are no dilutive potential ordinary shares in the company originating from convertible debentures and share options issued to employees.

Employee benefits

Short-term employee benefits

The calculation of short-term employee benefits is not discounted and is expensed as the related service is provided.

An appropriation is recognised for the expected cost of profit-sharing and bonus payments when the Group has the legal or informal obligation to make such payment when services are received from the employees and the obligation can be judged as reliable. The Group recognises a liability and an expense for bonuses, based on an estimate that takes into consideration the bonusgenerating parameters established for the bonus.

Pension obligations

Group companies operate various pension schemes. The schemes are generally funded through payments to insurance companies or trustee-administered funds, determined by periodic actuarial calculations. The Group has both defined benefit and defined contribution plans. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate legal entity. The Group has no legal or constructive obligations to pay further contributions if the legal entity does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. A defined benefit plan is a pension plan that is not based on defined contributions. A defined benefit plan typically defines an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to equity in other comprehensive income in the period in which they arise.

Past service costs are recognised immediately in income, unless the changes to the pension plan are conditional on the employees' remaining in service for a specified period of time (the vesting period). In this case, the past service costs are amortised on a straight-line basis over the vesting period.

For defined contribution plans, the Group pays contributions to publicly or privately administered pension insurance plans on a mandatory, contractual or voluntary basis. The Group has no further payment obligations once the contributions have been paid. The contributions are recognised as employee benefit expense when they are due. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in the future payments is available to the Group.

Other post-employment benefits

Some Group companies (mainly in Italy) provide a type of severance pay when an employee leaves or retires from the company. The right to these benefits is usually based on the employee receiving a certain percentage of his or her annual salary for work at the company, when the employee leaves the company. The compensation is based on the employee's salary on the date employment is terminated. The anticipated cost of these benefits is allocated over the employment period using an accounting method that is similar to the method used for defined benefit pension plans. These obligations are valued annually by independent qualified actuaries.

Termination benefits

Termination benefits are payable when employment is terminated before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group recognises termination benefits when it is demonstrably committed to either: terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal; or providing termination benefits as a result of an offer made to encourage voluntary redundancy. Benefits falling due more than 12 months after the end of the reporting period are discounted to their present value.

Provisions

A provision differs from other liabilities because there is uncertainty about the payment timing or the amount of the payment to settle the obligation. A provision is recognised in the statement of financial statement position when there is a legal or constructive obligation as a result of past events and it is probable that an outflow of economic resources will be required to settle the obligation and the amount has been reliably estimated.

Provisions are made in an amount that is the best estimate of what is required to settle the obligation at the end of the reporting period. When the effect of the payment timing is significant, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability.

Warranties

A provision for warranties is recognised when the underlying products or services are sold, based on historical warranty data and a weighting of possible outcomes against their associated probabilities.

Restructuring

A provision for restructuring is recognised when the Group has approved a detailed and formal restructuring plan, and the restructuring either has commenced or has been announced publicly. Future operating losses are not provided for.

Onerous contracts

A provision for onerous contracts is recognised when the anticipated benefits that the Group expects to receive from a contract are lower than the unavoidable costs of fulfilling the obligations according to the contract.

Contingencies

Contingencies are disclosed when there is a possible obligation related to past events whose existence is confirmed only by one or several future events that are not within the control of the Group, or when there is an obligation that is not recognised as a liability or provision because it is not probable that it will lead to an outflow of economic resources, or it cannot be measured reliably.

Share capital

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Accounting policies of the parent company

The financial statements of the parent company have been prepared in accordance with the Swedish Annual Accounts Act (1995:1554) and standard RFR 2 "Accounting for Legal Entities" issued by the Swedish Financial Reporting Board. The interpretations of the Swedish Financial Reporting Board for listed companies are also to be applied. In RFR 2, the parent company, in its financial statements for the legal entity, is to apply all International Financial Reporting Standards (IFRS) and interpretations adopted by the EU to the greatest extent possible within the framework of the Swedish Annual Accounts Act and the Swedish law on safeguarding pension obligations ("Tryggandelagen"), taking into account the relationship between accounting and taxation. The recommendation states the exceptions and supplementary accounting principles that are to be applied from IFRS.

Differences between the accounting policies of the Group and parent company

The differences between the accounting policies of the Group and parent company are described below. The accounting policies for the parent company have been consistently applied for all reporting periods in the parent company's financial statement.

Changes in accounting policies

Unless mentioned otherwise below, the accounting policies of the parent company for 2021 have been changed in accordance with what is stated above for the Group.

Classification and presentation of financial statements

An income statement with profit or loss and a statement of other comprehensive income are presented for the parent company, while these two statements for the Group together comprise a statement of profit or loss and a statement of other comprehensive income. In addition, the terms balance sheet and statement of cash flows are used for the parent company for the statements of the Group designated consolidated statement of financial position and consolidated statement of cash flows, respectively. The income statement and balance sheet for the parent company are prepared in accordance with the format of the Swedish Annual Accounts Act, while the income statement and statement of other comprehensive income, the statement of changes in equity and the statement of cash flows are based on IAS 1 "Presentation of Financial Statements" and IAS 7 "Statement of Cash Flows". The differences compared with the Group's statements, which are found in the parent company's income statement and balance sheet, consist mainly of the presentations of finance income and costs, property, plant and equipment, shareholders' equity and the presence of provisions as its own line item in the balance sheet.

Subsidiaries

Shares in subsidiaries are recognised in the parent company in accordance with the purchase method, in which transaction costs are included in the recognised value of the holdings in subsidiaries. In the consolidated financial statements, transaction costs related to subsidiaries are recognised directly in profit or loss as they arise.

Contingent consideration is measured on the basis that it is probable that the consideration will be paid. Any change in the provision/receivable is added to/reduced in the acquisition cost. In the consolidated financial statements, contingent consideration is measured at fair value with value changes through profit or loss.

Acquisitions at low price corresponding to future expected losses and expenses are reversed during the periods in which the losses and expenses are expected to incur. Acquisitions at low price incurred due to other factors are recognised as appropriations to the extent which does not exceed the fair value on acquired and identified nonmonetary assets. The part that exceeds this amount is directly recognised as income. The part that does not exceed the fair value of acquired and identified nonmonetary assets is recognised as income systematically over a period of time based on the weighted remaining average usage period for the acquired identified depreciable assets. In the consolidated financial statements, acquisitions at low price are accounted for directly in profit or loss.

Shares and participations in subsidiaries are recognised at acquisition cost after deduction for any impairment. The acquisition cost includes acquisition-related costs and any additional consideration that is transferred. Dividends received are recognised as financial income. If dividends exceed a subsidiary's comprehensive income for the period or result in the book value of the holding's net assets being less than the book value of the participations in the consolidated financial statements, there is an indication for a need for impairment.

Revenue recognition

Sales of goods and provision of services

The parent company recognises revenues from service assignments when an assignment is completed. Until the assignment is completed, it is reported as work on contract at the lower of acquisition cost and net sales cost on the balance sheet date.

Dividends

Dividend income is recognised when the right to receive payment is considered certain.

Financial instruments and hedge accounting

The parent company has chosen not to apply IFRS 9 to financial instruments. Nor does the parent company apply the measurement rules in IAS 39. However, what is otherwise written about financial instruments also applies to the parent company. In the parent company, financial assets are recognised at cost less any impairment losses and financial current assets are recognised at the lower of cost or net realisable value.

Derivatives and hedge accounting

Derivatives that are not used for hedging purposes are recognised in the parent company at the lower of cost or net realisable value. The recognition of derivatives that are used for hedging depends on the hedged item, in which case the derivative is treated as an off-balance item as long as the hedged item is not recognised in the balance sheet at acquisition cost. When the hedged item is recognised in the balance sheet, the derivative is recognised in the balance sheet at fair value.

Shares and participations in subsidiaries

When there is an indication that shares and participations in subsidiaries have declined in value, the recoverable amount is assessed. If it is lower than the carrying amount, an impairment loss is recognised. The impairment loss is recognised in the item "Result from participations in Group companies".

Property, plant and equipment

In the parent company, property, plant and equipment is recognised at acquisition cost after deduction for accumulated depreciation and any impairment losses in the same way as for the Group but with the addition of any revaluations.

Fixed assets leased by the company

The parent company does not apply IFRS 16 in accordance with the exception in RFR 2. As a lessee, leasing fees are expensed on a straight-line basis over the leasing period and therefore right-of-use assets and lease liabilities are not recognised in the balance sheet. In the same way as in the consolidated financial statements, lease and non-lease components are not separated for land and buildings. Instead, lease and non-lease components are recognised as one single lease component for these types of underlying assets. The agreements in which the parent company is the lessor are accounted for as operating leases.

Borrowing costs

In the Parent Company, borrowing costs are charged against income for the period they refer to. No borrowing costs are capitalised in assets.

Research and development

In the Parent Company, expenditures for the development of products are capitalised if the project costs exceed MSEK 1. Expenditures less than MSEK 1 are recognised as costs in the income statement.

Employee benefits

Defined benefit plans

The parent company recognises defined benefit plans as defined contribution plans when the pension premium is paid to an insurance company, an insurance association or similar entity.

In the parent company, the calculation of defined benefit plans - so-called unfunded plans financed through debt in the balance sheet - is based on other principles that those stated in IAS 19. The parent company follows the regulations of the Swedish law on safeguarding pension obligations ("Tryggandelagen") and the instructions of the Swedish Financial Supervisory Authority ("Finansinspektionen") since such plans are a prerequisite for being entitled to tax deductions. The main differences, compared with the rules in IAS 19, is the way the discount rate is set; the calculation of the defined benefit obligation is based on the present salary level without assumptions for future salary raises, and that all actuarial gains and losses are recognised in the income statement as they arise.

The parent company has undertaken defined benefit obligations for salaried workers that are secured through insurance with Collectum and are recognised as a defined contribution plan. Pension costs are charged against operating income.

Taxes

In the parent company, untaxed reserves are recognised, including deferred income tax liabilities. However, in the consolidated accounts, untaxed reserves are divided into deferred income tax liabilities and equity.

Group contributions

Group contributions are recognised as an appropriation.

Note 2. Revenue

Revenue streams

The Group generates revenue primarily from the sale of air filtration solutions to its customers.

In the following table, revenue from contracts with customers is disaggregated by timing of revenue recognition:

Timing of revenue recognition 2021 2020
Products and services transferred at a point in time 9,774 9,164
Products and services transferred over time - *) - *)
Total revenue from contracts with customers 9,774 9,164

*) The Group has shorter service assignments in which revenue is recognised as the service is performed. The revenue is not significant and is therefore not reported separately.

Contract balances

The following table provides information about receivables, contract assets and contract liabilities from contracts with customers:

Group 2021 2020
Receivables, included in "trade receivables and bills receivable" 1,694 1,488
Contract assets - Work on contract 107 15
Contract liabilities - Customer advances (Note 33) -240 -125
Total 1,561 1,378
Parent Company 2021 2020
Receivables, included in trade receivables in Group companies 240 361

The contract assets primarily relate to the Group's rights to consideration for work completed on large projects but not billed at the reporting date. The contract assets are transferred to receivables when the rights become unconditional. This usually occurs when the Group issues an invoice to the customer.

The parent company only has revenue from transactions with Group companies.

Note 3. Business combinations

During the year, Camfil acquired two sister companies in Australia (Airepure Australia Pty Ltd) and New Zealand (Airepure (New Zealand) Pty Ltd), as well as two sister companies in Sweden (Resema AB) and Denmark (Resema AS). The combined turnovers of the companies contributed approximately MSEK 200 to the Group's annual sales in 2021. In addition, Strandstenen i Trosa AB and its associated property was purchased. The company does not conduct operations.

Goodwill totalling MSEK 72 has arisen from the acquisitions and is attributable to the acquired customer base (which is not separable) and the future economies of scale that are expected from integrating the operations in the Camfil Group.

There were no acquisitions in 2021.

The following table summarises the consideration paid for the fair value of the assets acquired and liabilities assumed at the acquisition date:

2021 2020
Consideration - 113
Recognized amounts of identifiable assets aquired and liabilities assumed
Intangible assets - 0
Property, plant and equipment - 15
Deferred income tax assets - 1
Other non-current assets - 2
Inventories - 30
Operating liabilities - 43
Cash and cash equivalents - 2
Interest-bearing liabilities - 20
Current operating liabilities - 32
Total acquired net assets - 41
Total goodwill - 72

Note 4. Employees, personnel costs and key management compensation

Wages, salaries and other remuneration, and social security contributions:

2021 2020
Parent Company:
Wages and salaries 172 170
Social security contributions 46 41
Pension costs - defined contribution plans 32 25
Total in Parent Company 250 236
Group:
Wages and salaries 2,397 2,270
Social security contributions 498 484
Pension costs - defined contribution plans 124 116
Pension costs - defined benefit plans (Note 30) 6 2
Total in Group 3,025 2,872
Purchase consideration - cash outflow 2021 2020
Outflow of cash to acquire subsidiaries, net of cash acquired
Paid consideration - 113
Less:
- Cash - 2
Net outflow of cash - investing activities - 111

Acquisition-related costs of MSEK 0 (5) have been included in administrative expenses in the consolidated income statement.

2021 2020
Parent Company: Wages, salaries and other remuneration Social security contributions (excl. pensions) Pension costs Wages, salaries and other remuneration Social security contributions (excl. pensions) Pension costs
Board members, managing directors and other key management members 28 11 8 22 8 5
Other employees 144 35 24 148 33 20
Total in Parent Company 172 46 32 170 41 25
2021 2020
Group: Wages, salaries and other remuneration Social security contributions (excl. pensions) Pension costs Wages, salaries and other remuneration Social security contributions (excl. pensions) Pension costs
Board members, managing directors and other key management members 152 23 18 159 26 13
Other employees 2,245 476 111 2,111 458 105
Total in Group 2,397 498 130 2,270 484 118

Average number of employees in the parent company and Group:

2021 2020
Average number of employees Of which males Average number of employees Of which males
Denmark 1 100 % 1 100 %
United Kingdom 1 100 % 1 100 %
France 11 64 % 13 62 %
Ireland 4 100 % 4 100 %
Italy 1 100 % 1 100 %
China 1 100 % 1 100 %
Canada - 0 % 1 100 %
Malaysia 18 56 % 22 59 %
Singapore 8 75 % 6 67 %
Sweden 110 68 % 106 70 %
Thailand 1 100 % 5 100 %
Germany 4 100 % 5 100 %
United States 2 50 % 2 100 %
Austria 1 100 % 1 100 %
Total in Parent Company 163 69 % 169 64 %
Other subsidiaries 4,994 66 % 4,727 62 %
Total in Group 5,157 66 % 4,896 61 %

Gender distribution in company management:

Group Parent Company
Number of females in % 2021 2020 2021 2020
Board members 1) 12 % 12 % 11 % 11 %
Managing directors and other key management members 11 % 8 % 29 % 10 %
Total 12 % 11 % 19 % 11 %

1) One person can serve on the boards of several companies and may be included several times in the number of board members.

Key management compensation

Principles

Fees are paid to the Chairman of the Board and board members in accordance with the decision of the Annual General Meeting. Compensation paid to the President and CEO and other key management members consists of basic salary, variable salary, other benefits and pension. Other key management members in the parent company refers to staff heads, who together with the President and business area heads comprise Group Management.

Basic salary

Basic salary is to constitute the basis for total compensation. Salary should be related to the relevant market and reflect the extent of the responsibilities associated with the position. Basic salary is to be reviewed annually to ensure that it is market-based and competitive.

Variable salary, STI (Short-term incentives)

In addition to basic salary, key management members have the possibility to receive variable salary for profits that exceed one or several predetermined performance levels during a financial year. Variable salary is based on the company's financial results and, if relevant, individually set performance goals. The portion of variable salary based on goals varies between two months of salary and up to a maximum of 75 % of basic salary, with the possibility of receiving up to 2.5 times compensation for overachievement.

Variable salary, LTI (Long-term incentives)

There were no LTI programs with variable salary in 2021 or 2020.

Pension

Pension agreements are to be defined contribution plans, if possible, and formulated in accordance with the level and practice applicable in the country in which the key management member is employed.

The Group has basically only defined contribution pension plans for key management members. The pension expense refers to the cost that has impacted profit for the year. The retirement age for the President is 67 years. The pension premium for the President is to amount to 25 % of pension-based salary. Pension-based salary consists of basic salary and the variable salary paid in the most recent year. The retirement age for other key management members varies between 60 and 67 years.

Period of notice and severance pay

A six-month period of notice applies between the President and the company if the President resigns, and a 12-month period of notice if the company terminates his employment. When the company terminates the President's employment, the President will receive severance pay corresponding to 12 months of salary. Severance pay is not deducted from other income. If the President resigns, he receives no severance pay. The period of notice for other key management members varies between six and 12 months.

Parent Company 2021 Basic compensation Social security contributions, excluding pension costs Pension costs Total
Alan O'Connell, Executive Chairman - - - -
Erik Markman, Vice Chairman 1 0 - 1
Jan Eric Larson, Director 1 0 - 1
Johan Markman, Director 1 0 - 1
Johan Sjö, Director 1 0 - 1
Dan Larson, Director - - - -
Marianne Styrman, Director 1 0 - 1
Lars Stugemo, Director 1 0 - 1
Peter Therman, Director 1 0 - 1
President 8 3 3 14
Other key management members (4) 15 6 5 26
Total 28 11 8 47
Parent Company 2020 Basic compensation Social security contributions, excluding pension costs Pension costs Total
Jan Eric Larson, Executive Chairman 2 0 - 2
Erik Markman, Vice Chairman 1 0 - 1
Johan Markman, Director 1 0 - 1
Johan Sjö, Director 1 0 - 1
Dan Larson, Director - - - -
Marianne Styrman, Director 1 0 - 1
Lars Stugemo, Director 1 0 - 1
Peter Therman, Director 1 0 - 1
President 6 2 2 10
Other key management members (4) 10 3 3 16
Total 22 8 5 34

Basic compensation for the 2020 and 2021 financial years included expensed bonuses, which were paid in 2021 or 2022. Key management members also have a company car benefit amounting to MSEK 0.3. The company does not have any pension costs for external board members.

Preparation and decision-making process for remuneration

The rules of procedure for the Board states that remuneration paid to the President and other key management members is proposed by the Remuneration Committee. This committee consists of one of the principal owners, the Vice Chairman and another director from the Board. In 2020 and 2021, these committee members were Jan Eric Larson, Erik Markman and Peter Therman.

Audit Committee

Board members serving on the Audit Committee included Johan Markman and Johan Sjö.

Share-related compensation

There were no share-related programmes for key management members in 2021 or 2020.

Note 5. Fees and compensation paid to auditors

Fees and compensation Group Parent company
2021 2020 2021 2020
KPMG
Auditing assignments 9 9 1 1
Other auditing work 0 1 - -
Tax consultancy 0 0 - -
Other services 0 0 - -
Other auditors
Auditing assignments 0 -0 - -
Other auditing work - - - -
Tax consultancy - - - -
Other services - - - -
Total 10 10 1 1

Auditing assignments refer to legal audits of the annual and consolidated accounts and accounting records, as well as audits of the Board's and President's administration and other auditing work performed in accordance with agreements or contracts.

Auditing assignments include other work incumbent on the company's auditors, as well as advisory services and other types of support as a result of observations made through such examinations or performance of such duties.

Note 6. Expenses by nature

Group Parent Company
2021 2020 2021 2020
Raw materials and consumables used 2,950 2,647 - -
Raw materials and machinery for sale to Group companies - - 129 76
Expenses for employee benefits (Note 4) 3,025 2,872 250 236
Depreciation 334 323 12 13
Impairment 14 24 - -
Reversal of impairment -18 -21 - -
Other expenses 2,222 2,120 153 158
Total costs of goods sold, distribution costs and administrative expenses 8,527 7,965 544 483

Depreciation and amortisation in the line items below are recognised in profit or loss and other comprehensive income:

Group Parent Company
2021 2020 2021 2020
Cost of goods sold 175 162 5 6
Selling costs 72 81 - 0
Administrative expenses 87 80 6 7
Total 334 323 12 13

Research and development costs for the year totalled MSEK 122 (129) in the Group and MSEK 67 (76) in the parent company. In the income statements, research and development costs are included in the line item "Administrative expenses".

Note 7. Other operating income

In 2020, Camfil's APC production unit in Jonesboro, Arkansas, was damaged by a tornado. Construction of a new plant has been started and it is expected to be finished in 2022. Insurance compensation in the amount of MSEK 147 was recognised as revenue at the same time as the company incurred expenses for clearing and scrapping fixed assets. As a result, the consolidated income statement was affected with net operating income of MSEK 79. The temporary production structure involved higher operating costs that were charged on a continuous basis to operating income. In 2021, an additional MSEK 19 was received in insurance compensation for the tornado in 2020.

In December 2021, the Group's factory in rented premises in Jonesboro was once again hit by a tornado. Insurance compensation for the damage in the amount of MSEK 45 was recognised, while MSEK 45 for scrapping fixed assets and inventories were charged to operating income.

Income and costs are included in the following line items in the consolidated income statement:

2021 2020
Other operating income
Insurance compensation 64 147
Costs
Cost of goods sold -45 -43
Selling costs - 0
Administrative expenses - -25
Total costs -45 -68
Total operating income 19 79

Note 8. Net finance costs

Group Parent Company
2021 2020 2021 2020
Finance income/interest income and similar items
Interest income on cash and cash equivalents 2 3 0 1
Interest income from Group companies - - 54 74
Exchange differences 231 242 153 174
Return on pension assets (Note 30) 4 6 - -
Other finance income -0 0 - -
Total finance income 237 251 208 249
Finance costs/interest expenses and similar items
Interest expenses, borrowings 28 39 21 35
Interest expenses, finance leases 10 12 0 -
Interest expenses, defined benefit pension liability (Note 30) 5 7 - -
Interest expenses, Group companies - - - -
Exchange differences 235 257 156 176
Other finance costs 0 0 - -
Total finance costs 278 315 177 211
Result from participations in Group companies
Capital gain -0 - - 0
Write-downs of shares in Group companies - - -39 -11
Dividends from Group companies - - 281 216
Total result from participations in Group companies - - 242 205
Net finance costs -41 -63 273 243

Note 9. Net foreign exchange gains/losses

The exchange differences recognised in the income statement were as follows:

Group Parent Company
2021 2020 2021 2020
Cost of goods sold 1 -17 - -
Other operating income - - - -
Other operating expenses - - - -5
Finance income 231 242 - 174
Finance costs -235 -257 - -176
Total -3 -32 - -7

Note 10. Appropriations

Parent Company
2021 2020
Straight-line depreciation in excess of cost -2 -9
Tax allocation reserve, appropriation for the year -67 -88
Tax allocation reserve, reversal for the year 18 22
Group contributions received 41 94
Group contributions paid -31 -11
Total -40 8

Note 11. Income tax/Tax on profit for the year

Group Parent Company
2021 2020 2021 2020
Current tax
Current tax on profit for the year -268 -245 -45 -57
Adjustments in respect of prior years -8 -4 -1 -1
Total -276 -249 -46 -58
Deferred tax
Origination and reversal of temporary differences -18 -44 0 -2
Tax on reserves charged to equity -1 0 0 0
Impact of change in tax rates -1 -2 0 -
Total -20 -46 0 -2
Total reported tax charge -296 -295 -46 -60

The tax on the Group's profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

Group 2021 2020
Profit before tax 1,270 1,282
Tax calculated at domestic tax rates applicable to profits in the respective countries -287 -295
22.6 % 23.0 %
Tax effects of:
- Income not subject to tax 5 1
- Expenses not deductible for tax purposes -20 -13
- Utilization of previously unrecognized tax losses and tax losses for which no deferred income tax asset was recognized and unrecognized tax revenues and costs 17 10
- Remeasurement of deferred tax - change in tax rates -1 -2
- Withholding tax on dividends -2 0
- Adjustments in respect of prior years -8 4
Tax charge -296 -295
23.3 % 23.0 %

The weighted average applicable tax rate was 22.6 % (23) in the Group and 10.6 % (13.0) in the parent company. The underlying tax rate in the Group, calculated at the applicable domestic tax rate for each country, decreased by 0.4 % till 22.6 %.

Difference between the parent company's tax charge and the tax charge based on nominal tax rates:

Parent Company 2021 2020
Profit before tax 443 462
Tax based on the current rate for the Parent Company -91 -99
20.6 % 21.4 %
Tax effects of:
- Income not subject to tax purposes 58 -11 46 -5
- Tax on hedging reserve recognized in shareholders' equity 0 0
- Remeasurement of deferred tax - change in tax rates 0 -
- Withholding tax on dividends -2 -
- Tax in respect of prior years -1 -2
Tax charge for Parent Company -47 -60
10.6 % 13.0 %

The parent company received tax-free dividends in 2021 that contributed to the low tax rate. There was MSEK 2 (0) in withholding tax on dividends in the parent company in 2021.

Income tax relating to components of other comprehensive income

2021 2020
Group Before tax Tax Net of tax Before tax Tax Net of tax
Currency translation differences for the year when remeasuring foreign subsidiaries 269 - 269 -287 - -287
Cash flow hedges -7 0 -7 2 0 2
Revaluation of defined benefit pension plans 7 -2 5 2 -1 1
Other comprehensive income 269 -2 267 -283 -1 -284
2021 2020
Parent Company Before tax Tax Net of tax Before tax Tax Net of tax
Cash flow hedges 1 0 1 0 0 0
Other comprehensive income 1 0 1 0 0 0

Deferred tax assets and deferred tax liabilities

Deferred taxes are valued using the nominal tax rate. Deferred income tax assets are recognised for tax loss carryforwards to the extent that the realisation of the related tax benefit through the future taxable profits is probable.

Deferred income tax assets and liabilities have not been offset even if there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes relate to the same taxation authority.

Movements in deferred tax assets and liabilities in the Group were as follows during the year:

Assets Tax Net of tax
Group 2021 2020 2021 2020 2021 2020
Fixed assets 10 10 42 36 -32 -26
Inventories 30 21 16 15 14 6
Trade receivables 7 8 0 0 7 8
Pension provisions 63 60 7 6 56 54
Warranty risk reserve 5 4 - - 5 4
Loss-carry-forwards 2 4 - - 2 4
Untaxed reserves - - 102 89 -102 -89
Other 26 21 48 32 -21 -11
Deferred tax assets/liabilities 143 128 215 178 -71 -50
Due within 1 year 52 41 92 73 -40 -32
Due later than 1 year 91 87 123 107 -31 -20
Deferred tax assets/liabilities 143 128 215 180 -71 -52
Of which offset -76 -62 -76 -62 - -
Net after offsetting 67 66 139 118 -71 -52
Group Balance Jan. 1, 2021 Recognized through profit or loss Translation difference Tax charged directly to equity Acquisitions /disposals of businesses Reclassification Balance Dec. 31, 2021
Provisions for assets -12 3 -2 - - - -11
Restructuring reserves 0 - - - - - 0
Pension provisions 54 1 2 -1 - - 56
Warranty risk reserve 4 - 1 - - - 5
Loss-carry-forwards 4 -2 - - - - 2
Untaxed reserves -89 -14 1 - - - -102
Other -13 -8 -1 - - - -22
Total -52 -20 1 -1 - - -72
Group Balance Jan. 1, 2020 Recognized through profit or loss Translation difference charged directly to equity s/disposals of businesses Reclassification Balance Dec. 31, 2020
Provisions for assets -28 8 4 - - 4 -12
Restructuring reserves 1 -1 0 - - - 0
Pension provisions 60 -3 -3 -1 - 1 54
Warranty risk reserve 4 - - - - - 4
Loss-carry-forwards 7 -2 -1 - 1 -1 4
Untaxed reserves -68 -17 - - - -4 -89
Other 17 -31 1 - - - -13
Total -7 -46 1 -1 1 - -52

Deferred income tax assets in the parent company total MSEK 2 (2) and are attributable to a direct pension, including employer's contribution tax, for the benefit of the company's former President. The deferred tax asset is due later than one year.

Assets Tax Net of tax
Parent Company 2021 2020 2021 2020 2021 2020
Pension provisions 2 2 - - -2 -2
Deferred tax assets/liabilities 2 2 - - -2 -2
Due within 1 year - - - - - -
Due later than 1 year 2 2 - - -2 -2
Deferred tax assets/liabilities 2 2 - - -2 -2

Tax losses for which deferred income tax assets are not recognised:

Group 2021 2020
Tax losses for utilization:
Within 1 year 1 5
Later than 1 year but within 5 years 2 31
Later than 5 years 91 78
Total tax losses 94 114

Deferred tax losses have not been recognised for these items since it is not certain that the Group will be able to utilise them for settlement against future taxable profits within the next few years.

Note 12. Earnings per share

Group
2021 2020
Profit attributable to owners of the Parent Company 974 987
Profit used to determine basic earnings per share 974 987
Average number of shares before and after dilution 8,000,000 8,000,000
Basic and diluted earnings per share (SEK) 121.72 123.38
Note 13. Goodwill
Group
2021 2020
Residual value before impairment charge 1,642 1,697
Acquisitions for the year (Note 3) - 72
Translation difference 98 -127
Residual value before impairment charge 1,740 1,642
Impairment charge at January 1/December 31 -112 -112
Residual value at December 31 1,628 1,530

The lowest cash-generating unit (CGU) has been identified as Europe, Middle East & Africa (EMEA), Americas (AMER) and Asia Pacific (APAC), and the Power Systems (PS) business area. The first three are primarily geographically oriented with specific markets, while Power Systems has a global customer base spanning several geographical regions and therefore constitutes its own global CGU. This reflects the change that has been made in the internal follow-up and division of duties.

Impairment tests for goodwill

Goodwill is allocated to the Group's CGUs. A summary of the goodwill allocation per CGU is presented below:

2021 2020
Europe, Middle East and Africa 605 592
Americas 837 759
Asia-Pacific 119 114
Power Systems 67 65
Total 1,628 1,530

Value-in-use calculations are used to determine the recoverable amount of a CGU. These calculations use cash flow projections based on forecasts approved by management and covering the next year.

Cash flows for the first three years are based on budgets and business plans. Cash flows beyond the next three years are extrapolated using estimated growth rates.

A sensitivity analysis shows no need for impairment, even if the estimated discount rate before tax applied to the discounted cash flows had been 10 % higher than management's estimate, or if the gross margin had been one percentage point lower than management's estimate.

Note 14. Other intangible assets

Group Parent Company
2021 2020 2021 2020
Acquisition cost at January 1 239 213 50 46
Reclassifications - 0 - 0
Increase due to business combinations (Note 3) - 1 - -
Investments for the year 31 59 6 4
Sales and disposals for the year -3 -28 -1 -
Translation difference 4 -6 - -
Acquisition cost at December 31 271 239 55 50
Straight-line depreciation at January 1 -157 -177 -38 -34
Reclassifications - - - -
Sales and disposals for the year 2 27 - -
Straight-line depreciation for the year (Note 6) -20 -12 -3 -4
Translation difference -4 5 - -
Straight-line depreciation at December 31 -179 -157 -41 -38
Residual value at December 31 92 82 14 12
Straight-line depreciation in excess of cost at January 1 - - -2 -2
Straight-line depreciation in excess of cost for the year - - - 0
Straight-line depreciation in excess of cost at December 31 - - -2 -2
Residual value in excess of cost at December 31 92 82 12 10

Intangible assets consist primarily of computer software, mechanical drawings, and methods for product development and the further development of existing business systems.

Depreciation costs totalling MSEK 13 (7) are included in the administrative expenses of the Group. Depreciation costs amounting to MSEK 3 (4) are included in the administrative expenses of the parent company.

Note 15. Land and buildings

Group Parent Company
2021 2020 2021 2020
Acquisition cost at January 1 1,107 1,181 14 14
Reclassifications -1 -1 - -
Increase due to business combinations (Note 3) - 8 - -
Investments for the year 29 49 - -
Sales and disposals for the year -1 -51 - -
Translation difference 56 -79 - -
Acquisition cost at December 31 1,190 1,107 14 14
Straight-line depreciation at January 1 -576 -602 -6 -6
Reclassifications 1 1 - -
Increase due to business combinations (Note 3) - -1 -
Sales and disposals for the year 1 29 - -
Straight-line depreciation for the year (Note 6) -37 -38 -0 0
Translation difference -24 35 - -
Straight-line depreciation at December 31 -635 -576 -7 -6
Construction in progress at January 1 84 25 - -
Construction in progress 164 65 - -
Translation difference 22 -6 - -
Contruction in progress at December 31 271 84 - -
Residual value at December 31 826 615 8 8
Of which book value of: - - - -
Owned land and buildings 818 604 - -
Building improvements to leased property 8 11 8 8
Book value of land and buildings 826 615 8 8

Most building improvements refer to property leased from a subsidiary. No bank loans are secured by land and buildings.

Note 16. Machinery and production equipment

Group Parent Company
2021 2020 2021 2020
Acquisition cost a January 1 1,262 1,324 72 58
Reclassifications -1 0 - -
Increase due to business combinations (Note 3) - 8 - -
Investments for the year 151 94 3 14
Sales and disposals for the year -90 -79 - -
Translation difference 62 -85 - -
Acquisition cost at December 31 1,384 1,262 75 72
Straight-line depreciation at January 1 -834 -834 -50 -44
Reclassifications 1 1 - -
Increase due to business combinations (Note 3) - -5 - -
Sales and disposals for the year 55 57 - -
Straight-line depreciation for the year (Note 6) -104 -101 -6 -6
Translation difference -36 48 - -
Straight-line depreciation at December 31 -918 -834 -56 -50
Machinery construction in progress at January 1 189 131 - -
Machinery construction in progress 88 72 - -
Translation difference 16 -14 - -
Machinery construction in progress at December 31 293 189 - -
Residual value at December 31 759 617 20 22
Straight-line depreciation in excess of cost at January 1 - - -14 -5
Straight-line depreciation in excess of cost for the year - - -2 -9
Straight-line depreciation in excess of cost at December 31 - - -16 -14
Residual value in excess of cost at December 31 759 617 4 8

Note 17. Equipment

Group Parent Company
2021 2020 2021 2020
Acquisition cost at January 1 338 336 40 41
Reclassifications 2 0 - -
Increase due to business combinations (Note 3) - 21 - -
Investments for the year 36 33 2 3
Sales and disposals for the year -18 -31 - -4
Translation difference 17 -21 - -
Acquisition cost at December 31 375 338 42 40
Straight-line depreciation at January 1 -254 -248 -28 -29
Reclassifications -3 -1 - -
Increase due to business combinations (Note 3) - -17 - -
Sales and disposals for the year 16 29 - 4
Straight-line depreciation for the year (Note 6) -32 -32 -3 -3
Translation difference -13 15 - -
Straight-line depreciation at December 31 -286 -254 -31 -28
Remeasurement at January 1 - 0 - -
Arets nedskrivning - 0 - -
Translation difference - 0 - -
Value of remeasurement at December 31 - 0 - -
Residual value at December 31 89 84 11 12
Straight-line depreciation in excess of cost at January 1 - - -4 -4
Straight-line depreciation in excess of cost at December 31 - - -4 -4
Residual value in excess of cost at December 31 89 84 7 8

Note 18. Right-of-use assets

The Group recognises right-of-use assets in accordance with IFRS 16 as shown below. Buildings consist of leased office and factory buildings. Equipment consists mostly of motor vehicles. See "Note 36, Leases" for more information about lease contracts.

Buildings Equipment Total
Acquisition cost at January 1, 2021 367 125 492
Additions to right-of-use assets 97 48 145
Disposals for the year -50 -35 -85
Translation difference 24 8 32
Acquisition cost at December 31, 2021 438 146 584
Acquisition cost at January 1, 2021 -146 -58 -204
Additions to right-of-use assets -101 -45 -146
Disposals for the year 39 31 70
Translation difference -11 -3 -14
Acquisition cost at December 31, 2021 -219 -75 -294
Residual value at December 31, 2021 219 71 290
Buildings Equipment Total
Acquisition cost at January 1, 2020 366 116 482
Additions to right-of-use assets 59 47 106
Disposals for the year -28 -28 -56
Translation difference -30 -10 -40
Acquisition cost at December 31, 2020 367 125 492
Straight-line depreciation at January 1 2020 -90 -39 -129
Straight-line depreciation for the year (Note 6) -94 -46 -140
Disposals for the year 28 23 51
Translation difference 10 4 14
Straight-line depreciation at December 31,2020 -146 -58 -204
Residual value at December 31, 2020 221 67 288

Note 19. Shares in Group companies

Parent Company
Shares in Group companies 2021 2020
Acquisition cost at January 1 2,862 2,357
Investments for the year 11 510
Divestments for the year -1,399 -5
Acquisition cost at December 31 1,474 2,862
Revaluation at January 1/December 31 70 70
Impairment charge at January 1 -580 -569
Impairment charge for the year -39 -11
Impairment charge at December 31 -619 -580
Book value at December 31 925 2,352
Directly owned shareholdings Country/place of incorporation and business Holding Book value
Camfil Innovation AB Sweden 100 % 5
Camfil Holding AB Sweden 100 % 621
Strandstenen i Trosa AB Sweden 100 % -
Camfil Canada Inc. Canada 100 % 70
Camfil Filtration (Kunshan) Co. Ltd China 100 % 18
Camfil Filtration (Shanghai) Co. Ltd China 100 % 4
Camfil Filtration Taicang Co., Ltd China 100 % 138
Camfil Singapore Holding PTE Ltd Singapore 100 % 63
Camfil Austria GmbH Austria 100 % 5
Camfil Hava Filtresi Sanayi Ticaret Ltd Sirketi Turkey 100 % -
Camfil Middle East FZCO United Arab Emirates 60 % 1
Total 925
Indirect holdings Country/place of incorporation and business Holding
Camfil SA Belgium 100 %
Camfil APC Ltd United Kingdom 100 %
M.C. Air Filtration LTD United Kingdom 100 %
Camfil France Holding SAS France 100 %
Camfil SAS France 100 %
SADI SAS France 100 %
Etablissements Chimbault Peyridieux SAS France 100 %
Camfil APC (Taicang) Co Ltd China 100 %
Hong Kong Servifiltro Limited Hong Kong 100 %
Camfil Malaysia SDN BHD Malaysia 100 %
Camfil New Zealand Ltd New Zealand 100 %
Camfil Polska Sp.z.o.o Poland 100 %
Camfil Singapore Pty Ltd Singapore 100 %
Camfil España SA Spain 100 %
Camfil Taiwan Co Ltd Taiwan 100 %
Camfil (Thailand) Ltd Thailand 42 %
Camfil CZ s.r.o Czech Republic 100 %
Camfil GmbH *) Germany 100 %
Camfil APC GmbH *) Germany 100 %
Molpika GmbH & Co. KG *) Germany 100 %
Camfil USA Inc. United States 100 %
Camfil India Private Limited India 100 %
Camfil Middle East FZCO Dubai, United Arab Emirates 40 %
Airepure Australia Pty Ltd Australia 100 %
Airepure New Zealand New Zealand 100 %
Resema AB Sweden 100 %
Resema AS Denmark 100 %
Camfil Svenska AB Sweden 100 %
Camfil Power Systems AB Sweden 100 %
Comlog AB Sweden 100 %
Camfil SPA Italy 100 %
Gemag S.R.L Italy 100 %
Camfil AG Switzerland 100 %
Camfil A/S Denmark 100 %
Camfil Ltd United Kingdom 100 %
Bushbury Holdings LTD United Kingdom 100 %
Camfil BV Netherlands 100 %
Camfil Holding GmbH *) Germany 100 %
Camfil OY Finland 100 %
Camfil (Irl) Ltd Ireland 100 %
Camfil Australia Pty Ltd Australia 100 %
Camfil Latinoamerica Ltda Brazil 100 %
Camfil s.r.o Slovakia 100 %
Lifmac Asia Holding LLC United States 40 %
Camfil Norge AS Norway 100 %

*) In accordance with German law, these companies are exempted through these consolidated financial statements from the requirement to prepare, report and disclose

individual financial statements and consolidated year-end reports.

Acquisitions and divestments

During the year, all shares in SCI Longhamps, France, were divested. There were no acquisitions in 2021.

An intra-group restructuring was carried out because a number of companies were transferred from Camfil Ventures AB to Camfil Holding AB.

Capital infusions

Camfil Latinoamerica LTDA received a capital infusion of MSEK 11.

Share write-downs

Shares were written down in the total amount of MSEK 39 in Farr Filtration Ltd and Bushbury Holdings Ltd.

Other

All subsidiary undertakings are consolidated in the Camfil Group. The proportion of the voting rights in the subsidiary undertakings directly owned by the parent company do not differ from the proportion of ordinary shares held.

In Thailand, 42 % of Camfil (Thailand) LTD is indirectly owned through the American company Lifmac Asia Holding LLC. Camfil Ventures AB owns 40 % of Lifmac Asia Holding LLC and Comlog AB owns 2 %. Camfil (Thailand) LTD has been consolidated 100 percent because the Group has a controlling interest in the company.

Note 21. Financial placements in derivative instruments

Restrictions

Cash and short-term deposits of MSEK 163 (158) are held in China, Brazil and India and are subject to local exchange control regulations. These regulations provide for restrictions on exporting capital from the country, other than through normal dividends.

Note 20. Receivables from Group companies

Parent Company
Receivables from Group companies 2021 2020
Acquisition cost at January 1 1,393 1,902
Loans granted for the year 64 78
Repayments and amortization of loans for the year -334 -451
Exchange differences 84 -136
Book value at December 31 1,207 1,393

The weighted average effective interest rate on receivables was as follows at the balance sheet date:

Parent Company
2021 2020
Receivables from Group companies 4.1 % 4.5 %
2021 2020
Group Assets Liabilities Assets Liabilities
Interest rate swaps for hedging 13 13 31 33
Forward foreign exchange contracts for hedging 2 2 - 1
Other forward foreign exchange contracts - 10 5 -
Total 15 25 36 34
Non-current portion - - 18 20
Current portion 15 25 18 14
Total 15 25 36 34
2021 2020
Parent Company Assets Liabilities Assets Liabilities
Interest rate swaps for hedging 13 13 32 33
Forward foreign exchange contracts for hedging 2 3 - 1
Other forward foreign exchange contracts 9 10 5 5
Total 24 26 37 39
Non-current portion - - 19 20
Current portion 24 26 18 19
Total 24 26 37 39

The full fair value of a derivative instrument is classified as an asset or non-current liability if the remaining maturity of the hedged item is more than 12 months, and as a current asset or current liability if the maturity of the hedged item is less than 12 months.

In 2021, ineffectiveness recorded from cash flow hedges amounted to MSEK 0 (2), which generated a cost of less than MSEK 0 (2) in the income statement.

The maximum exposure to credit risk on the balance sheet date is the fair value of the derivative instruments recognised as assets in the balance sheet.

The hedged, highly probable forecast transactions denominated in foreign currency are expected to occur at various dates over the next 12 months. Gains and losses on forward foreign exchange contracts are accounted for as hedges and reported in the hedging reserve in equity (Note 27), after which they are included in the income statement in the period or periods during which the hedged forecast transaction affects the income statement.

Gains and losses on forward foreign exchange contracts at 31 December, which are gradually recognised in equity, will be released to the income statement at various dates between one month and 12 months from the balance sheet date.

Note 22. Non-current receivables

Group
Non-current receivables 2021 2020
Acquisition cost at January 1 18 15
Change for the year 0 7
Translation difference 1 -4
Acquisition cost at December 31 19 18
Book value at December 31 19 18
Group
Specification of non-current receivables 2021 2020
Deposits 7 5
Other financial assets 12 13
Total 19 18

It is estimated that there is no concentration of credit risk in non-current receivables.

Note 23. Inventory and contract assets

Group Parent Company
Contract assets and work on contract 2021 2020 2021 2020
Contract assets 107 15 - -
Work on contract - - 93 67
Total 107 15 93 67
Group Parent Company
Inventory 2021 2020 2021 2020
Value of inventory before obsolesence 1,503 1,066 96 69
Less: provision for impairment of inventories -96 -72 - -
Total 1,408 994 96 69

The cost of raw material inventories, which is recognised as an expense and included in "Cost of goods sold", amounted to MSEK 2,802 (2,437).

Note 24. Trade receivables

Trade receivables, after deduction for the reserve for expected and known bad credit losses, amounted to MSEK 1,694 (1,488) in the Group.

The Group has transferred certain trade receivables to a bank under a factoring arrangement and received cash proceeds in exchange. Trade receivables have not been derecognised from the statement of financial position because the Group substantially retains all of the risks and rewards - primarily credit risk. The amount received from the bank is recognised as a current liability.

The amount that the company received from the bank totalled as follows in the Group:

2021 2020
Carrying amount of trade receivables transferred to a bank 12 3

Note 25. Prepaid expenses and accrued income

Group Parent Company
2021 2020 2021 2020
Prepaid rent 12 18 2 2
Prepaid insurance 7 5 - -
Prepaid employee benefit expenses 1 0 1 0
Prepaid license fees - - - -
Other prepaid expenses 37 34 4 2
Total 56 57 6 5

Note 26. Cash and cash equivalents

Group Parent Company
2021 2020 2021 2020
Cash at bank and in hand 450 733 4 255
Cash in Group accounts in the Parent Company 412 611 410 611
Total 862 1,344 414 866

Note 27. Share capital

Number of shares A-shares B-shares Total number
31 1,000,000 7,000,000 8,000,000
31 1,000,000 7,000,000 8,000,000
32 1,000,000 7,000,000 8,000,000

The shares have a par (quota) value of SEK 14.49 each (14.49). All issued shares are fully paid. All holders of shares are entitled to dividends. At the Annual General Meeting of shareholders, Class A shares carry 10 votes each, while Class B shares carry 1 vote each.

A specification of the changes in equity is found in this report in the consolidated statement of changes in equity.

Dividend

For 2021, a dividend of SEK 28.75 per share is proposed for A shares and B shares, a total of MSEK 230. This amount has not been recognised as a liability in these financial statements. The dividend for 2020 and 2019 amounted to MSEK 230 and MSEK 192, respectively, corresponding to a dividend per share of SEK 28.75 for 2020 and SEK 24.00 for 2019.

Other reserves

Hedging reserve Translation reserve Total
Balance at January 1, 2020 -1 263 262
Cash flow hedges
- transfers through profit or loss 2 - 2
- tax effect 0 - 0
Exchange differences in the Group - -287 -287
Balance at December 31, 2020 1 -24 -23
Balance at January 1, 2021 1 -24 -23
Cash flow hedges
- transfers through profit or loss -7 0 -7
- tax effect 0 - 0
Exchange differences in the Group - 269 269
Balance at December 31, 2021 -6 245 239

Hedging reserve

The hedging reserve comprises the effective portion of the cumulative net change in the fair value of hedging instruments used in cash flow hedges pending subsequent recognition in profit or loss.

Translation reserve

The translation reserve comprises all foreign currency differences arising from the translation of the financial statements of foreign operations that have prepared their financial statements in a currency other than the currency in which the Group's financial statements are presented. The parent company and Group present their financial statements in SEK.

Note 28. Bank overdraft facilities

For flexibility in the event of short-term liquidity fluctuations and temporary short-term borrowing needs, the Group utilises internal cash pools in a number of currencies, including SEK, USD, SGD, GBP, DKK, NOK, CAD, CZK and EUR. In the internal cash pool structure, each company's share is reported as an internal balance with the parent company - the company that has the external credit with a credit institution - which reduces the external credit requirements of the subsidiaries. In the internal cash pool structure, the parent company has granted bank overdraft facilities corresponding to MSEK 75 (75). None of the bank overdraft facilities had been utilised at the balance sheet date. There is also a local bank overdraft facility in Canada in the amount of MCAD 2.5, the equivalent of MSEK 18.0, of which none had been utilised at the balance sheet date.

Note 29. Interest-bearing liabilities

The table specifies the total interest-bearing liabilities for the Group and the parent company. See Note 35 for more information about the company's exposure to interest risk and foreign exchange risk.

Group Parent Company
Interest-bearing liabilities: 2021 2020 2021 2020
Non-current
Liabilities to credit institutions 841 1,141 694 1,128
Derivative financial instruments - 20 - 20
Shareholders' loan - 178 - 178
Provisions for pensions and similar obligations 127 136 - -
Non-current lease liabilities 172 188 - -
Total 1,140 1,663 694 1,326
Group Parent Company
Interest-bearing liabilities: 2021 2020 2021 2020
Current
Liabilities to credit institutions 31 100 - 75
Shareholders' loan - - - -
Derivative financial instruments 25 14 26 19
Current portion of lease liabilities 129 108 - -
Total 185 222 26 94
Total interest-bearing liabilities 1,325 1,885 720 1,422

See the following tables for the terms and repayment dates.

Group 2021 2020
Liabilities to credit institutions Currency Due date Nominal value Recognized value Nominal value Recognized value
Liabilities to credit institutions SEK 2022 - - 220 220
Liabilities to credit institutions USD 2023 37 378 50 409
Liabilities to credit institutions EUR 2024 35 317 52 521
Liabilities to credit institutions EUR 2021 - - 5 55
Liabilities to credit institutions CNY 2025 95 135 - -
Liabilities to credit institutions EUR 2024 - - 1 12
Liabilities to credit institutions INR 2022 8 1 93 10
Liabilities to credit institutions INR 2026 85 10 - -
Liabilities to credit institutions BRL 2022 13 20 9 14
Liabilities to credit institutions Other 2026 1 11 - -
Shareholders' loan SEK 2023 - - 178 178
Total 872 1,419
Parent company 2021 2020
Liabilities to credit institutions Currency Due date Nominal value Recognized value Nominal value Recognized value
Liabilities to credit institutions SEK - - - 220 220
Liabilities to credit institutions USD 2023 37 377 50 409
Liabilities to credit institutions EUR 2024 35 317 52 521
Liabilities to credit institutions EUR - - - 5 55
Shareholders' loan SEK - - - 178 178
Total 694 1,383

Note 30. Post-employment benefits

The table below outlines where the Group's postemployment amounts and activity are included in the financial statements.

2021 2020
Balance sheet obligations for:
- Defined pension benefits 105 117
- Post-employment benefits 22 19
Capitalized defined contribution pension under own management 0 0
Liability in the balance sheet Income statement charge included in group operating profit for *) : 127 136
- Defined pension benefits 6 2
- Post-employment benefits 3 0
Cost for special employer's contribution and tax on return 16 9
Text 25 11
Remeasurements for:
- Defined pension benefits -7 -4
- Post-employment benefits 0 2
-7 -2

*) The income statement charge included within operating profit includes current service cost, past service costs, net interest costs, and gains and losses on settlement and curtailment.

The amounts recognized in the balance sheet are determined as follows: 2021 2020
Present value of funded obligations 437 421
Fair value of plan assets 310 285
Deficit of funded plans 127 136
Pension plan under own management 0 0
Net liability in the balance sheet 127 136

Defined benefit pension plans

The Group operates defined benefit pension plans in France, Germany, the United Kingdom, Sweden, the Netherlands, Belgium and Thailand under broadly similar regulatory frameworks. All of the plans are final salary pension plans, which provide benefits to members in the form of a guaranteed level of pension payable for life. The level of benefits provided depends on the employees' length of service and their salary at the time of retirement. In the plans in Sweden, pension payments are generally updated in line with the retail price index, whereas in the plans in other countries, pensions generally do not receive inflationary increases once in payment. With the exception of this inflationary risk in Sweden, the plans face broadly similar risks, as described below.

Pension insurance in Alecta and Collectum

The obligations for retirement pensions and family pensions under the ITP 2 plan (supplementary pension plan for industry and trade) for salaried workers in Sweden are secured through pension insurance with Alecta. In accordance with a statement by the Swedish Financial Reporting Board, "UFR 10 Accounting for pension plans in ITP2 financed through insurance with Alecta", this is a multi-employer defined benefit plan. For the 2021 financial year, the Group did not have access to information that would enable it to report its proportional share of the plan's obligations, plan assets and costs. As a consequence, it is not possible to report this plan as a defined benefit plan. The pension plan in accordance with ITP 2 is secured through insurance with Alecta and is therefore reported as a defined contribution plan.

Premiums to Alecta are determined by assumptions about interest rates, life expectancy, operating costs and yield tax and are calculated so that payment of consistent premiums up to the time of retirement is sufficient to ensure that the entire targeted benefit, based on the insuree's current pensionable salary, is earned.

There are no established regulations for managing a deficit that may arise, although losses are to be covered by Alecta's collective consolidation capital, which does not result in increased costs through raised contracted premiums. Regulations also lack for distributing surpluses or deficits when terminating the plan and the company's exit from the plan.

The collective funding ratio consists of the market value of Alecta's assets as a percentage of its insurance commitments, as calculated according to Alecta's actuarial calculation assumptions, which do not comply with IAS 19. The collective funding ratio is normally allowed to vary between 125-155 %. If Alecta's collective funding ratio is less than 125 % or exceeds 155 %, measures must be taken to create the conditions for returning the funding ratio to the normal range. If the funding ratio is low, a possible measure could be to raise the contracted price for new insurance subscriptions and expansion of current benefits. If the funding ratio is high, one possible measure can be to reduce the premium. At year-end 2021, Alecta's surplus in the form of its collective funding ratio was 172 % (148).

Plan for severance benefits after termination of employment

The Group operates plans for severance benefits after termination of employment in which the employees have the right to receive post-employment benefits based on the employee's final salary and years of service. These plans exist primarily in Italy, India, Austria and France. The reporting method, assumptions and number of measurement periods are the same as those for defined benefit pension plans.

Defined contribution plan under own management

In the United States, there is a defined contribution pension plan under the company's own management.

There is also a defined contribution plan in Norway for a few senior executives.

The movement in the defined benefit liability for pension plans and post-employment benefits for pension plans over the year is presented on the following pages.

Pension Plan Present value of obligation Fair value of plan assets Net amount
At January 1, 2020 467 333 134
Current service cost 0 - 0
Interest expenses/income 7 5 2
7 5 2
Remeasurements:
Return on plan assets, excluding amounts included in interest expenses/income - 19 -19
Effect from change in demographic assumptions -11 - -11
Effect from change in financial assumptions 18 - 18
8 - 8
Text 15 19 -4
Exchange differences -33 -27 -6
Contributions:
Employers -3 7 -10
Plan participants 0 0 0
Payments from plans:
Benefit payments -17 -17 0
Discontinuation of pension plan -36 -36 0
Tax and administrative expenses 0 -1 1
At December 31, 2020 400 283 117
At January 1, 2021 400 283 117
Current service cost 5 - 5
Interest expenses/income 5 4 1
10 4 6
Remeasurements:
Return on plan assets, excluding amounts included in interest expenses/income - 3 -3
Effect from change in demographic assumptions 0 - 0
Effect from change in financial assumptions -4 - -4
Experience changes 0 - 0
-4 3 -7
Exchange differences 26 24 2
Contributions:
Employers -4 9 -13
Plan participants 0 0 0
Payments from plans:
Benefit payments -15 -15 0
Discontinuation of pension plan - - -
Tax and administrative expenses -0 -0 0
At December 31, 2020 428 323 105
Post-Employment benefits Present value of obligation Fair value of plan assets Net amount
At January 1, 2020 22 3 19
Current service cost 0 - 0
Interest expenses/income 0 0 0
0 0 0
Remeasurements:
Return on plan assets, excluding amounts included in interest expenses/income - 0 0
Effect from change in demographic assumptions -1 - -1
Effect from change in financial assumptions 0 - 0
Experience changes 3 - 3
2 0 2
Exchange differences -2 0 -2
Contributions:
Employers -1 -1 0
Tax and administrative expenses 0 - 0
At December 31, 2020 21 2 19
At January 1, 2021 21 2 19
Current service cost 3 - 3
Interest expenses/income 0 0 0
3 0 3
Remeasurements:
Return on plan assets, excluding amounts included in interest expenses/income - 0 0
Effect from change in financial assumptions 0 0 0
Experience changes 0 0 0
0 0 0
Exchange differences 0 0 0
Contributions:
Employers -1 0 -1
At December 31, 2021 24 2 22
Costs are distributed in the consolidated income statement as follows: 2021 2020
Total costs for defined benefit pension plans 6 2
Total costs for defined contribution pension plans 124 116
130 118
Costs for special employer's contribution and tax on return 16 9
Total pension costs 146 127
Costs are distributed in the consolidated income statement as Defined benefit pension plans Postemployment benefits
follows: 2021 2020 2021 2020
Cost of goods sold 0 0 0 0
Selling costs 2 2 2 0
Administrative expenses 3 -2 1 0
Net finance costs 1 2 0 0
Total 6 2 3 0

The defined benefit pension obligation and plan assets were composed by country as follows:

2021 U.K. France Germany Netherlands Other Total
Present value of funded obligations 262 62 49 29 35 437
Fair value of plan assets 262 1 7 29 11 310
Total 0 61 42 0 24 127
2021 England France Germany Netherlands Other Total
Present value of funded obligations 248 62 50 31 30 421
Fair value of plan assets 237 1 7 31 9 285
Total 11 61 43 0 21 136

The significant actuarial assumptions (as weighted averages) were as follows:

The present value of obligations is distributed by plan participants as follows:
Active employees 23 % (22 %)
Deferred members 25 % (24 %)
Retired members 52 % (54 %)
Significant actuarial assumptions at the 2021 balance sheet date U.K. Germany France Italy Austria Netherlands Belgium India
Discount rate 1.7 1.0 0.9 1.0 0.8 1.0 0,7/1,1 6.4
Future annual salary growth 3.7 - 2.2 2.8 3.0 - 2.3 7.5
Inflation 3.4 1.8 1,8/2,0 1.8 1.8 1.8 1.8 -
Significant actuarial assumptions at the 2020 balance sheet date U.K. Germany France Italy Austria Netherlands Norway Belgium India
Discount rate 1,4/1,3 0,9 0,7 0,9 0,8 0,9 1,5 0,8/1,1 5,8
Future annual salary growth 3,0 2,8 2,2 2,8 3,0 - 1,8 2,3 7,5
Inflation 2,9 1,8 1,8 1,8 1,8 1,8 - 1,8 -

Assumptions regarding life expectancy are set on the basis of actuarial advice in accordance with published mortality statistics and experience in each country. Theseassumptions translate into an average life expectancy in years for a pensioner retiring at age 65:

2021 Netherlands U.K. France Germany Austria
Retiring at the end of the reporting period:
Male 21 21 17 21 23
Female 24 24 22 24 26
Retiring 25 years after the end of the reporting period:
Male 24 23 19 24 27
Female 26 25 23 27 29
2020 Netherlands U.K. France Germany Austria
Retiring at the end of the reporting period:
Male 21 21 17 20 23
Female 24 24 22 24 26
Retiring 25 years after the end of the reporting period:
Male 24 23 19 24 26
Female 26 25 23 27 29

Sensitivity analysis

Possible changes at the reporting date to actuarial assumptions, holding other assumptions constant, and how these would impact the defined benefit obligation, are shown in the following table:

Increase Decrease
Discount rate (0.5 p.p. movement) -25 (-25) 28 (28)
Future mortality in defined benefit pension plans (1 year movement) 18 (18) -17 (-17)
Plan assets in defined benefit obligations consisted of the following: 2021 2020
Cash an other cash equivalents other than cash at bank and in hand 16 5 % 10 4 %
Equity securities 26 8 % 23 8 %
Debt instruments 208 67 % 188 66 %
Investment funds 11 4 % 14 5 %
Insurance policies that are plan assets 49 16 % 50 18 %
Total 310 100 % 285 100 %

Post-employment plan assets are valued at MSEK 2 (2).

Through its defined benefit pension plans and postemployment benefits, the Group is exposed to a number of risks, the most significant of which are detailed below:

Asset volatility

The plan liabilities are calculated using a discount rate set with reference to corporate bond yields; if plan assets underperform this yield, this will create a deficit. The plans hold a significant proportion of equities, which are expected to outperform corporate bonds in the long-term while providing volatility and risk in the short-term.

As the plans mature, the Group intends to reduce the level of investment risk by investing more in assets that better match the liabilities.

However, due to the long-term nature of the plan liabilities, the Group believes that a level of continuing equity investment is an appropriate element of the Group's longterm strategy to manage the plans efficiently. See below for more details on the Group's asset-liability matching strategy.

Changes in bond yields

A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the bond holdings.

Inflation risk

Some of the Group's pension obligations are linked to inflation, and higher inflation will lead to higher liabilities (although, in most cases, caps on the level of inflationary increases are in place to protect the plan against extreme inflation). The majority of the plan's assets are either unaffected by (fixed interest bonds) or loosely correlated with (equities) inflation, meaning that an increase in inflation will also increase the deficit.

Life expectancy

The majority of the obligations in the plans are to provide benefits for the life of the employee, so increases in life expectancy will result in an increase in the liabilities in the plans. This is particularly significant in the plan in Sweden, where inflationary increases result in higher sensitivity to changes in life expectancy.

In case of the funded plans, the Group ensures that the investment positions are managed within an asset-liability matching (ALM) framework that has been developed to achieve long-term investments that are in line with the obligations under the pension schemes. Within this framework, the Group's ALM objective is to match assets to the pension obligations by investing in long-term fixed interest securities with maturities that match the benefit payments as they fall due and in the appropriate currency. The company actively monitors how the duration and the expected yield of the investments are matching the expected cash outflows arising from the pension obligations. The Group has not changed the processes used to manage its risks from previous periods. The Group does not use derivatives to manage its risk. Investments are well diversified, such that the failure of any single investment would not have a material impact on the overall level of assets. A large portion of assets in 2021 consisted of investments in investment funds and insurance solutions. Investments in investment funds are in equities, interest-bearing securities, property and cash. Since Camfil does not have any direct influence on the composition, we have chosen not to report the distribution.

The weighted average duration of the defined benefit obligation is 14.0 years (15.0).

Undiscounted pension and post-employment benefits for 2021 are estimated to amount to MSEK 19 (19).

Note 31. Other provisions

Restructuring reserve Legal claims Warranty commitments Other items Total
At Januari 1, 2021 2 3 18 9 32
Charged to the consolidated income statement: - - - - -
- Additional provisions 16 - 16 4 36
- Unused amounts reversed - -3 -2 -3 -8
Exchange differences 0 - 1 0 1
Used during the year -1 - -12 -1 -14
At December 31, 2021 17 - 21 9 47
Of which:
Non-current portion - - 9 1 10
Current portion 17 - 12 8 37
At December 31, 2021 17 - 21 9 47
Restructuring reserve Legal claims Warranty commitments Other items Total
At Januari 1, 2020 15 4 21 16 56
Charged to the consolidated income statement: - - - - -
- Additional provisions - 1 18 3 22
- Unused amounts reversed - - -3 -3 -6
Exchange differences - - -1 - -1
Used during the year -13 -2 -17 -7 -39
At December 31, 2020 2 3 18 9 32
Of which:
Non-current portion - 3 9 1 13
Current portion 2 - 9 8 19
At December 31, 2020 2 3 18 9 32

Warranty commitments

In certain cases, the Group provides guarantees for projects that involve measures to replace or repair defective products. The provisions are based on the estimated probability of the warranty commitments.

Note 32. Accrued expenses and deferred income

Group Parent Company
2021 2020 2021 2020
Accrued interest expenses 0 7 - -
Accrued personnel expenses 485 449 54 52
Accrued commission expenses 22 21 - -
Accrued consulting fees 19 20 3 3
Accrued expenses for completed projects 24 9 - -
Other accrued expenses and deferred income 247 198 - 2
Total 797 704 57 57

Note 33. Other liabilities

Group Parent Company
2021 2020 2021 2020
Customer advances 240 125 - -
Variable salary 25 30 - -
Payroll tax and other statutory liabilities 39 34 2 2
Value added tax 36 75 0 1
Uncashed checks 2 84 - -
Other liabilities 83 38 2 1
Total 425 386 4 4
Of which:
Non-current portion 25 30 - -
Current portion 400 356 4 4
Total 425 386 4 4

Note 34. Measurement and classification of financial assets and liabilities at fair value

The following table shows the carrying amounts of financial assets and liabilities in the Group at 31 December 2021:

Carrying amounts - Group Fair value hedging instruments Financial instruments at fair value through profit or loss Financial instruments at accrued cost Other financial liabilities Total
December 31, 2021
Financial assets measured at fair value
Interest rate swaps for hedging 13 - - - 13
Forward exchange contracts for hedging 1 - - - 1
Other forward exchange contracts 1 - - - 1
Total 15 - - - 15
Financial assets not measured at fair value
Trade receivables and other receivables - - 1,694 - 1,694
Cash and cash equivalents - - 862 - 862
Total - - 2,556 - 2,556
Financial liabilities measured at fair value
Interest rate swaps for hedging 13 - - - 13
Forward exchange contracts for hedging 3 - - - 3
Other forward exchange contracts 9 - - - 9
Total 25 - - - 25
Financial liabilities not measured at fair value
Bank loans - - - 872 872
Shareholders' loan - - - - -
Lease liabilities - - - 301 301
Trade payables and other liabilities - - - 684 684
Total - - - 1,857 1,857

The following table shows the Group's assets and liabilities that were measured at fair value at 31 December 2021:

Carrying amounts - Group Level 1 Level 2 Level 3 Total
December 31, 2021
Financial assets measured at fair value
Interest rate swaps for hedging - 13 - 13
Forward exchange contracts for hedging - 1 - 1
Other forward exchange contracts - 1 - 1
Total - 15 - 15
Financial liabilities measured at fair value
Interest rate swaps for hedging 13 13
Forward exchange contracts for hedging - 3 - 3
Other forward exchange contracts - 9 - 9
Total - 25 - 25

The following table shows the carrying amounts of financial assets and liabilities in the Group at 31 December 2020:

Carrying amounts - Group Fair value hedging instruments Financial instruments at fair value through profit or loss Financial instruments at accrued cost Other financial liabilities Total
December 31, 2020
Financial assets measured at fair value
Interest rate swaps for hedging 31 - - - 31
Forward exchange contracts for hedging 1 - - - 1
Other forward exchange contracts 4 - - - 4
Total 36 - - - 36
Financial assets not measured at fair value
Trade receivables and other receivables - - 1,506 - 1,506
Cash and cash equivalents - - 1,344 - 1,344
Total - - 2,850 - 2,850
Financial liabilities measured at fair value
Interest rate swaps for hedging 33 - - - 33
Forward exchange contracts for hedging 1 - - - 1
Other forward exchange contracts - - - - -
Total 34 - - - 34
Financial liabilities not measured at fair value
Bank loans - - - 1,241 1,241
Shareholders' loan - - - 178 178
Lease liabilities - - - 296 296
Trade payables and other liabilities - - - 523 523
Total - - - 2,238 2,238

The following table shows the Group's assets and liabilities that were measured at fair value at 31 December 2020:

Carrying amounts - Group Level 1 Level 2 Level 3 Total
December 31, 2020
Financial assets measured at fair value
Interest rate swaps for hedging - 31 - 31
Forward exchange contracts for hedging - 1 - 1
Other forward exchange contracts - 4 - 4
Total - 36 - 36
Financial liabilities measured at fair value
Interest rate swaps for hedging - 33 - 33
Forward exchange contracts for hedging - 1 - 1
Other forward exchange contracts - 0 - 0
Total - 34 - 34

The tables above present finance income and costs measured at fair value, based on the classification used in the fair value hierarchy. The different levels have been defined as follows:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices) observable market data not included in Level 1.

Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm's length basis.

The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined by using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in Level 2.

If one or more of the significant inputs is not based on observable market data, the instrument is included in Level 3. Specific valuation techniques used to value financial instruments include:

Quoted market prices or dealer quotes for similar instruments.

The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield curves.

The fair value of forward foreign exchange contracts is determined using forward exchange rates at the balance sheet date, with the resulting value discounted back to present value.

Other techniques, such as discounted cash flow analysis, are used to determine fair value for the remaining financial instruments.

Note that all of the resulting fair value estimates are included in Level 2.

The fair value of financial instruments traded in active markets (such as publicly traded derivatives) is based on quoted market prices at the balance sheet date.

The quoted market price used for financial assets held by the Group is the current bid price.

The fair value of interest rate swaps is calculated as the present value of estimated future cash flows. The fair value of forward foreign exchange contracts is determined using quoted foreign exchange rates at the balance sheet date.

The carrying amounts for trade receivables and trade payables, after any impairment losses, is anticipated to correspond to their fair values since these items are current by nature. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments.

Note 35. Financial risks and risk management

Financial risk factors

The Camfil Group is exposed to financial risks through its international operations and borrowing activities. These risks arise in trade receivables, accounts payable and investments as well as loans and cash and cash equivalents, and to some extent commodity prices. Financial risks include the risk that the Group's operating results and cash flow will fluctuate because of changes in currency exchange rates and interest rates, as well as refinancing risks. Financial risks also include credit risks - the risk that counterparties cannot fulfil their payment obligations. The most important financial risks for the Group are:

liquidity and refinancing risks,

market risks and

credit risk.

Financial risks are managed in accordance with the Group's finance policy, which is approved annually by the Board and consists of a framework of guidelines and rules specifying how the Group must manage financial risks. The overall goal of the finance policy is to keep financial risks on a low level and manage them in a cost-efficient and secure manner.

The daily management of the Group's financial risks is centralised within the Group's finance department (Group Treasury) to take advantage of cost efficiency and synergy effects and to minimise management risks. Group Treasury is responsible for the Group's loan financing, foreign exchange and interest risk management. It also functions as an internal bank for the financial transactions of Group companies. Group Treasury is also responsible for ensuring that the Group's financial risks are summarised and reviewed on a continuous basis to make certain that the Group's finance policy is being followed.

Sanctions and trade compliance

In Camfil's international operations, it is of paramount importance that the Group complies with established international trade agreements and economic sanctions. To ensure compliance, the Group has a trade compliance policy that regulates how all Group entities should act in order to comply with the rules and regulations enforced by the European Union, the United Nations, and the United States, as well as with other local laws and regulations that control the sale, purchase and export of Camfil's products, services and technical data. Camfil's global Trade Compliance Manager, appointed by the President, ensures that the policy is followed.

The Group also employs a compliance screening process before entering into a business relationship. The screening process is performed by a third party, Baker McKenzie, in which the selected counterparty is investigated in accordance with the various compliance regulations noted above.

Liquidity risk and refinancing risk

Liquidity risk is the risk that the Group will not have the necessary funds to meet the Group's payment obligations. Refinancing risk is defined as the risk that existing lenders will not renew outstanding loans, or that financing can only be obtained at considerably higher cost.

Refinancing risks are managed centrally by Group Treasury where the absolute majority of all external financing is obtained by the parent company, which then finances the Group's subsidiaries in their own local currencies when it is needed. There may be exceptions to this when there are local restrictions and regulations that prevent cost-effective, central-loan management.

Liquidity risks are basically managed by ensuring that there are sufficient liquid funds, including liquid securities, for every given occasion and by keeping available financing for unforeseen events. Group Treasury manages and follows up liquidity risks primarily by monitoring rolling short (4 weeks) and long (18 months) liquidity forecasts to secure the need of liquid funds for day-to-day operations and to maintain the Group's liquidity reserve. Liquidity forecasts also used as a basis for monitoring that the Group does not risk violating established covenants (financial key ratios) linked to the Group's credit facilities.

The Group's finance policy stipulates that there must always be a minimum liquidity reserve and liquidity ratio.

The liquidity reserve consists of cash and cash equivalents and undrawn committed borrowing facilities with a term longer than one year and not lower than 12 % of forecast annual sales. The liquidity ratio must be between 1.5 and 2.5 (consisting of EBITDA, cash and cash equivalents, and unutilised borrowing facilities with a term longer than one year/forecast liquidity outflow over a 12-month period).

At year-end 2021, the Group's liquidity reserve amounted to MSEK 1,882, corresponding to approximately 19 % of Group sales.

Credit facilities Nominal amount Utilized Available
Syndicated credit facility, due 2024 1,000 - 1.000
Available cash and
cash equivalents 862 - 862
Liquidity reserve 1.862 - 1.862

The Group's financial liabilities amounted to MSEK 1,882 at year-end and their maturity structure is shown in the following table. In the balance sheet, MSEK 841 is classified as current and MSEK 1,041 as non-current.

At Dec. 31, 2021 Currency Nominal amount in original currency Total Between 3 months and 1 year Between 1 and 5 years
Bank loan INR 93 11 1 10
Bank loan EUR 37 378 - 378
Bank loan CNY 95 135 - 135
Bank loan EUR 1 11 - 11
Bank loan EUR - - - -
Bank loan BRL 13 21 21 -
Bank loan SEK - - - -
Bank loan USD 35 317 - 317
Shareholders' loan SEK - - - -
Derivative financial instruments SEK 25 25 7 18
Trade payables Other - 684 684 -
Financial lease liabilities Other - 301 129 172
Total 1.882 841 1.041
At Dec. 31, 2020 Currency Nominal amount in original currency Total Between 3 months and 1 year Between 1 and 5 years
Bank loan INR 93 10 10 -
Bank loan EUR 52 521 - 521
Bank loan EUR 5 55 55 -
Bank loan EUR 1 12 - 12
Bank loan EUR - - - -
Bank loan BRL 9 14 14 -
Bank loan SEK 220 220 20 200
Bank loan USD 50 409 - 409
Shareholders' loan SEK 178 178 - 178
Derivative financial instruments SEK 34 34 14 20
Trade payables Other - 523 523 -
Financial lease liabilities Other - 296 108 188
Total 2.272 744 1.528

To reduce refinancing risk, the maturity dates of borrowings must be evenly distributed over time to reduce the risk that a large portion of loans fall due on the same date. The majority of the Group's borrowings consist of bilateral loan agreements with the Group's partner banks. These agreements are subject to covenant clauses in which certain key performance indicators for the interest coverage ratio and net debt-equity ratio have to be met, as well as a number of non-financial conditions. On the balance sheet date, all covenants were met by a good margin.

Against the background of the above, the Group's liquidity and refinancing risks are considered low.

Market risks

Market risk is the risk that the fair value of future financial instruments or cash flows will vary because of changes in market prices. The main market risks that can affect the Group are interest rate risks and, to a certain extent, foreign exchange risk and raw material price risk.

Foreign exchange risks

Camfil is an international group with most of its operations outside Sweden. Income and costs are largely in other currencies than SEK, so the consolidated income statement and balance sheet are consequently affected by changes in foreign exchange rates. The currency exposure is primarily against EUR and USD and arises through the operative flow (transaction exposure) and the recognition of assets and liabilities and net investments in foreign operations (translation exposure). The Group's goal is to manage and control foreign exchange risks within established frameworks and regulations in accordance with the Group's finance policy. The parameters are set to ensure that short-term foreign exchange rate changes (<12 months) have a limited impact on the Group's financial performance. However, longer term, more permanent changes in foreign exchange rates will affect both consolidated income and the balance sheet.

Transaction exposure

Transaction risks arise when sales and purchases are made in various currencies, which affect the Group's financial results. Internal trade between the Group's production and sales companies in different countries also gives rise to transaction exposure.

Group Treasury is responsible for hedging an average of 70 % of the Group's external net positions over the coming 12-month period by using financial forward-exchange contracts in accordance with the Group's finance policy. Hedging of future net flows is done mainly at the close of each quarter in conjunction with forecast updates, or more often if needed. Currency hedges are also arranged for large project orders when the order is placed to secure the gross margin.

To limit transaction exposure in the Group, the main rule is that the internal sales of production companies to sales companies are transacted in the local currencies of the sales companies, which concentrates the transaction exposure in production companies.

At 31 December 2021, the Group's open forward foreign exchange contracts had terms of 1-12 months and the notional principal amounts of outstanding forward foreign exchange contracts at year-end were MSEK -10 (-97).

Sensitivity analysis

At 31 December 2021, if SEK had weakened/strengthened by 10 % against USD with all other variables remaining constant, profit after tax for the year would have been MSEK 16 (15) higher/lower. This would mainly be a result of foreign exchange gains/losses on translation of trade receivables (both external and internal), as well as internal and external loans in USD in which USD is not the functional currency. The effect on equity, which includes the effect on profit, would have been MSEK 16 (15) higher/lower, arising mainly from changes in value attributable to cash flow hedges.

Based on a corresponding analysis, if SEK had weakened/strengthened by 10 % against EUR at 31 December 2021, profit after tax would have been MSEK 4 (<1) higher/lower, and the effect on equity, which includes the effect on profit, would be MSEK 4 (<1) lower/higher.

Translation exposure

The parent company's consolidation of the net assets of foreign subsidiaries in SEK is exposed to currency translation risks (translation exposure). The Group does not hedge currency exposure in the net assets of subsidiaries.

Interest rate risk

Camfil is exposed to interest rate risks primarily because changes in market interest rates affect the Group's interest income and interest expenses and the market value of certain balance sheet items.

Estimates of interest rate risk are based on the Group's outstanding interest-bearing liabilities, including derivative financial instruments and cash and cash equivalents. Since the Group essentially has no significant interestbearing assets or investments, interest rate risks arise basically from long-term borrowings and cash and cash equivalents. Borrowings issued at floating rates expose the Group to interest rate risks, which are partially offset by cash held at floating rates. In addition, interest-rate swaps are used to convert all of part of borrowings to fixed rates. The Group's policy is to limit its sensitivity to changes in market interest rates while striving to have an attractive capital cost. To reduce this sensitivity, the Group has a fixed interest rate term of 2 +/-1.5 years. At 31 December 2021, the fixed interest rate term was 0.5 years.

The following table shows the fixed interest terms for the Group's financial instruments, including the effects of interest rate derivatives:

Group at 31 December 2021

Receivables 2021 2022 2023-2024 >2025 Total
USD 685 - - - 685
EUR 883 - - - 883
SEK 389 - - - 389
Other 615 - - - 615
Total 2.571 - - - 2.571
Liabilities 2021 2022 2023-2024 >2025 Total
USD 77 338 20 1 436
EUR 214 396 15 12 637
SEK 111 4 2 0 117
Other 438 59 162 33 692
Total 840 797 199 46 1.882

Group at 31 December 2020

Receivables 2020 2021 2022-2023 >2024 Total
USD 623 12 - - 635
EUR 791 7 - - 798
SEK 548 - - - 548
Other 905 - - - 905
Total 2.867 19 - - 2.886
Liabilities 2020 2021 2022-2023 >2024 Total
USD 102 31 429 - 562
EUR 330 29 545 8 912
SEK 102 210 179 - 491
Other 210 31 39 27 307
Total 744 301 1.192 35 2.272

At 31 December 2021, the notional principal amounts of the Group's interest-rate swap contracts were MSEK 284 (583). The current interest rate swaps are used to reduce the Group's interest rate sensitivity in outstanding EUR and USD loans, respectively.

The net fair value of the swaps at 31 December 2021 was MSEK -2 (-2), consisting of assets of MSEK 13 (31) and liabilities of MSEK 13 (33).

At 31 December 2021, fixed interest rates were between 0.2 % and 1.6 % in USD, and -0.5 % in EUR. Floating rates were three months USD LIBOR and three months EURIBOR.

The following table shows how the fair values of the swaps are expected to be recognised in profit for the year:

n 1 n 2 n 3-5 5 Total
Effect on profit for the year -0 - - - -

Sensitivity analysis

Given the same interest-bearing assets and liabilities at year-end, including interest rate derivatives, a change in the market interest rate by +100 points (+1 %) would lower the Group's net interest expenses, including cash and cash equivalents, by MSEK 7 (11) and the corresponding effect at a change of -100 points (-1 %) would increase net interest expenses by MSEK 10 (17) annually. The inverse relation, that an interest rate cut entails a cost, is largely due to the expected increase in deposit costs on cash and cash equivalents and the interest rate floors included in all the Group's loans.

The corresponding change in profit after tax would be MSEK 5 (9) and MSEK -8 (-13), respectively.

Equity would have been MSEK 1 (2) higher if the market interest rate changed by +100 points and MSEK 2 (3) lower if the rate changed by -100 points as an effect of a decrease/increase in the fair value of interest rate swaps used as cash flow hedges.

At 31 December 2021, the Group's bank borrowings and related interest swaps carried an average effective interest rate coupon of 1.90 % (1.33).

Raw material price risks

Price risks for raw materials refer to the risk that costs for direct and indirect materials rise when underlying raw material prices increase in the world market. The Group is affected by changes in raw material and energy prices in connection with delivery agreements the Group has entered into, in which prices are linked to raw material prices in the global market. Raw material price risks are managed mainly through the Group's agreements with suppliers.

Credit risk

Credit risk is the risk that the Group incurs losses when counterparties do not fulfil their obligations. Credit risk arises from deposits with banks and financial institutions, as well as credit exposures to customers, including outstanding receivables and committed transactions. Historically, the Group has had low bad credit losses in relation to its operations and has no significant concentrations of credit risks. The Group has policies in place to ensure that sales of products and services are made to customers with an appropriate credit profile and that the Group has the necessary provisions for uncertain receivables.

Derivative counterparties and cash deposits are limited to high-credit-quality financial institutions. Under the established policy, the greater part of the Group's financial assets and cash and cash equivalents are placed with the Group's principal banks, which have a minimum rating of A according to Standard & Poor's.

Credit risks in trade receivables and bills receivable

The Group's exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, management also considers the factors that may influence the credit risk of its customer base, including the default risk associated with the industry and country in which customers operate.

2021 2020
Trade receivables and bills receivable 1,729 1,532
Less: provisions for impairment of receivables -35 -44
Total 1,694 1,488

There is no concentration of credit risk with respect to trade receivables because the Group has a large number of customers that are internationally dispersed. The Group does not normally require bank guarantees or other collateral for trade receivables and other receivables. The Group does not have trade receivables and contract assets for which no loss allowance is recognised because of collateral.

The Group recognised a profit of MSEK 3 (-2) on bad debt losses that the Group made provisions for and reversed in 2021. The profit was included in "Selling costs" in the income statement. The fair value of trade receivables corresponds to the carrying amount.

Age analysis, past due trade receivables 2021 2020
Past due 1-30 days 260 222
Past due >30-90 days 90 87
Past due > 90-180 days 35 17
Past due >180-360 days 10 8
Past due >360 days 13 28
Total past due trade receivables 408 362

Allowances for credit losses

The Group uses an allowance matrix to measure the expected credit losses on trade receivables from individual customers, which comprise a large number of small balances. Loss rates are calculated using a "roll rate" method based on the probability of a receivable progressing through successive stages of delinquency to write-off. The roll rates are calculated separately and based on the due dates.

Loss allowances 2021 Gross carrying amount Loss allowance Net carrying amount
Not past due 1,321 4 1,317
Past due 1-180 days 385 12 373
Past due >180-360 days 10 6 4
Past due >360 days 13 13 -
Total 1,729 35 1,694
Loss allowances 2020 Gross carrying amount Loss allowance Net carrying amount
Not past due 1.170 3 1.167
Past due 1-180 days 326 9 317
Past due >180-360 days 8 5 3
Past due >360 days 28 27 1
Total 1.532 44 1,488

Age analysis, allowances for receivables impairment

Age analysis, allowances for receivables impairment 2021 2020
Not past due 4 3
Past due 1-90 days 7 5
Past due >90-180 days 5 4
Past due >180-360 days 6 5
Past due >360 days 13 27
Total allowances for receivables impairment 35 44

The percentage of bad debt losses in relation to sales over the past five years is shown in the following table:

Year % Bad debt losses/sales Receivables
2021 0.08 % 1,694
2020 0.11 % 1,462
2019 0.13 % 1,375
2018 0.01 % 1,577
2017 0.22 % 1,227
Average over the past five years 0.11 % 1,467

The percentage of bad debt losses per year is calculated as the percentage of expensed bad debt losses in relation to total sales. The credit quality of trade receivables has been historically high in the Group. There is no concentration of credit losses in any particular area.

The movement in the allowance for impairment in respect of trade receivables and contract assets was as follows during the year:

2021 2020
Balance at January 1 44 51
Allowances for trade receivables impairment 14 24
Unused amounts reversed or uncollectible receivables -18 -21
Reversed used amounts -8 -4
Reclassifications 0 -
Translation difference 3 -6
Balance at December 31 35 44

The creation and release of provisions for impaired receivables have been included in "Selling costs" in the income statement. The other classes within trade and other receivables do not contain impaired assets. The maximum exposure to credit risk at the reporting date is the fair value of each class of receivable mentioned above.

Credit risk in cash and cash equivalents

The Group had cash and cash equivalents amounting to MSEK 862 (1,344) at 3 December 2021. The greater part of the Group's total cash and cash equivalents are held with a small number of banks that have a rating of A to A+ according to Standard & Poor's.

No impairment of cash and cash equivalents is considered necessary.

Credit risk in derivatives

All derivatives are entered into with the Group's partner banks as counterparties, of which all are rated A to AA by Standard & Poor's.

Capital management

The Group's goal for its capital base is to ensure the Group's ability to continue as a going concern in order to generate returns to shareholders and maintain an optimum capital structure. To maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to share-holders, repay capital to shareholders, issue new shares or sell assets to reduce debt.

The Group evaluates and monitors capital using a ratio of "net debt" to "adjusted equity". This ratio is calculated as net debt divided by total equity. Net debt is calculated as interest-bearing liabilities (Note 29) less cash and cash equivalents and other interest-bearing assets, such as derivative financial instruments.

The net debt-equity ratio (gearing ratio) in total equity at 31 December 2021 and 2020 was as follows:

2021 2020
Interest-bearing liabilities 1,325 1,885
Less: cash and cash equivalents -862 -1,344
Less: other interest-bearing assets -15 -36
Net debt 449 505
Total equity 4,679 3,668
Net debt-equity ratio in total equity 0.10 0.14

In 2021, net debt decreased by MSEK 471, primarily due to the Group's strong operating results and cash flow.

Due to the low net-debt equity ratio, the Group has a strong financial position and good access to cash and cash equivalents that provide the prerequisites for leveraging foreseen growth opportunities and investments in the coming years and for maintaining the dividend level to one- third of the Group's profit.

The Group's principal banks have established covenants for the interest-coverage ratio and net debt-equity ratio. The conditions of these covenants were all fulfilled by a good margin at 31 December 2021.

Note 36. Leases

The Group's tangible assets consist of both owned

2021 2020
Owned tangible assets 1,674 1,316
Right-of-use assets 290 288
Tangible assets 1,964 1,604

and leased assets, as shown below:

The Group leases several types of assets, including premises, vehicles and equipment. None of the leases contains covenants or other restrictions except those concerning the security deposit for the leased asset.

The following table shows the depreciation charge for the year and the book value of different types of right-of-use assets at 31 December 2021:

Right-of-use assets Buildings Equipment Total
Depreciation charge in2021 -101 -45 -146
Balance at December 31,2021 219 71 290
Right-of-use assets Buildings Equipment Total
Depreciation charge in2020 -94 -46 -140
Balance at December 31,2020 221 67 288

At 31 December 2021, additions to right-of-use assets amounted to MSEK 145 (106).

The following table shows lease liabilities divided into current and non-current liabilities. See Note 35, "Financial risks and risk management", for a maturity analysis of lease liabilities under the section on liquidity risk.

Lease liabilities 2021 2020
Current 129 188
Non-current 172 108
Lease liabilities recognized in the consolidated statement of financial position 301 296

The effects of IFRS 16 on the income statement are specified below:

Group
Amounts recognized in profit or loss 2021 2020
Depreciation charge for right-of-use assets -146 -141
Interest on lease liabilities -10 -11
Expenses relating to short-term leases -2 0
Expenses relating to leases of low-value assets, excluding short-term leases -18 -9

In the Parent Company, all leases are still reported according to the policies for operating leases.

Non-cancellable lease payments total:

Parent Company
2021 2020
Less than 1 year 21 10
Between 1 and 5 years 8 17
More than 5 years 0 -

The parent company signed a Group agreement in 2019 for leasing computers, which is reported as a lease of low- value assets.

Amounts recognized in the statement Group
of cash flows 2021 2020
Total cash outflow for leases -156 -135

The above cash outflow includes amounts for leases reported as lease liabilities, as well as amounts paid for variable leasing fees, short-term leases and leases of low-value assets.

Extension and cancellation options:

Some property leases contain extension options exercisable, and not exercisable, by the Group up to one year before the end of the non-cancellable contract period. The Group assesses at the lease's commencement date whether it is reasonably certain to exercise the extension options. The Group reassesses whether it is reasonably certain to exercise the options if there is a significant event or significant changes in circumstances within its control.

The Group's leases for offices, warehouses and other premises consist mainly of non-cancellable contract periods of three to five years, which are extended by another period if the Group does not cancel the lease by giving the required six to 12 months' notice. If it is reasonably certain at the lease's commencement date that the lease will be extended, the lease is extended not longer than by one lease period. In some cases, 10 to 13-year leases are signed. For these leases, the Group has assessed that it is not reasonably certain that additional periods will be utilised.

Other leases

The Group leases vehicles for periods from three to five years. In some cases, the Group has the possibility to purchase the asset at the end of the leasing period. There is only a limited scope of extension options for these contracts.

The Group also leases machinery and IT equipment, mainly computers with contract terms of one to three years. These leases are short-term leases and/or leases of low-value items. The Group has elected not to recognise right-of-use assets and lease liabilities for these leases.

Note 37. Untaxed reserves

Parent Company
2021 2020
Cumulative difference between book depreciation and straight-line depreciation 22 21
Tax allocation reserves
Allocated for taxation in 2015 - 18
Allocated for taxation in 2016 44 44
Allocated for taxation in 2017 67 67
Allocated for taxation in 2018 63 63
Allocated for taxation in 2019 63 63
Allocated for taxation in 2020 88 88
Allocated for taxation in 2020 67 -
December 31 392 343
Sum 414 364

Note 38. Pledged assets and contingencies

Group Parent Company
2021 2020 2021 2020
Pledged assets None None None None
Warranty commitments 300 222 276 201
Total 300 222 276 201
Of which contingent liabilities on behalf of other Group companies - - 105 150

Warranty commitments are made primarily within the Power Systems and Air Pollution Control business areas.

Note 39. Specifications of statement of cash flows

Interest paid and dividends received:

Group Parent Company
2021 2020 2021 2020
Dividends received - - 281 216
Interest received 3 1 54 87
Interest paid -38 -50 -21 -35
Total -35 -49 314 268

Adjustments for items not included in cash flow:

Group Parent Company
2021 2020 2021 2020
Depreciation and amortization 334 323 12 13
Capital gain on sold property 41 46 0 -
Provisions 5 -23 - -
Interest component in pension expenses according to IAS 19 -5 -7 - -
Return on pension plan assets 7 -1 - -
Other -14 15 - -
Total 368 353 12 13

Reconciliation of liabilities from financing activities - Group:

Changes not impacting cash flows
Group Balance at January 1 2021 Cash flows Disposals under IFRS 16 New leases Exchange differences Balance at December 31 2021
Loans from credit institutions 1,241 -427 - - 58 872
Shareholders' loan 178 -178 - - - -
Lease liabilities 296 -147 -10 145 17 301
Total 1,715 -752 -10 145 75 1,173
Changes not impacting cash flows
Group Balance at January 1 2021 Cash flows Disposals under IFRS 16 New leases Exchange differences Balance at December 31 2021
Loans from credit institutions 1,430 -102 - - -87 1,241
Shareholders' loan 190 -12 - - - 178
Lease liabilities 357 -135 -5 105 -26 296
Total 1,977 -249 -5 105 -113 1,715

Reconciliation of liabilities from financing activities - Parent company:

Changes not impacting cash flows
Parent Company Balance at January 1 2021 Cash flows Disposals under IFRS 16 New leases Exchange differences Balance at December 31 2021
Loans from credit institutions 1,202 -558 - - 50 694
Shareholders' loan 178 -178 - - - -
Total 1,380 -736 - - 50 694
Changes not impacting cash flows
Parent Company Balance at January 1 2021 Cash flows Disposals under IFRS 16 New leases Exchange differences Balance at December 31 2021
Loans from credit institutions 1,359 -79 - - -78 1,202
Shareholders' loan 190 -12 - - - 178
Total 1,549 -91 - - -78 1,380

Note 40. Transaction with related parties

Related parties

The parent company has a close relationship with its subsidiaries, see Note 19.

Summary of transactions with related parties - Group:

Group Sales of products/services to related parties 2021 Purchases of products/service s from related parties Other (interest, amortization, dividend) Receivables from related parties at December 31 Liabilities to related parties at December 31 2021
Other related parties - 2021 - 3 231 0 0
Other related parties - 2020 0 6 207 - 178

Summary of transactions with related parties - Parent company:

Parent Company Sales of products/service s to related parties 2021 Purchases of products/servic es from related parties Other (interest, amortization, dividend) Receivables from related parties at December 31 Liabilities to related parties at December 31 2021
Other related parties - 2021 - 0 231 - -
Other related parties - 2020 - 0 207 - 178
Subsidiaries - 2021 754 146 - 2,939 854
Subsidiaries - 2020 694 124 - 1,754 1,045

Transactions with related parties were on market terms.

In the Parent Company, 100 % (100) of sales for the year consisted of sales to Group subsidiaries. No purchases of goods were made by the parent company from subsidiaries.

Purchases and sales between Group companies are made on an arm's length basis. The internal price is based on the actual production cost plus a margin. When setting the margin, business risks and market prices are taken into account, among other factors.

Shareholders' loan:

2021 2020
At January 1 178 190
Repayments of loan -178 -12
Interest expenses -1 -3
Interest paid 1 3
At December 31 - 178

The previous loan from the shareholders was settled in its entirety in 2021.

Note 41. Investment commitments

In 2019, the Group signed an investment contract with the Chinese authorities in which the Group will invest a total of MSEK 400 in a new production facility, including operating capital, in Taicang, China. The facility was completed at the end of 2021 and is planned to be fully operational in early 2022. In 2021, an agreement was entered into to invest approximately MSEK 400 in a production facility in the United States in Kilgore, Texas. The factory is expected to be fully operational in 2023. There are no further investment commitments.

Note 42. Critical estimates and key judgements in applying the Group's accounting policies

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are summarised and specified below.

Estimated impairment of goodwill

The Group tests annually whether goodwill has suffered any impairment in accordance with the accounting policy stated in Note 1. The recoverable amounts of cashgenerating units have been determined based on value-in-use calculations. These calculations require the use of estimates (Note 13).

Income taxes

The Group is subject to income taxes in numerous jurisdictions. Significant judgement is required in determining the worldwide provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and deferred tax provisions in the period in which such determination is made. There were no current tax audit issues in the Group at 31 December 2021.

Pension benefits

The present value of the pension obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of pension obligations.

The Group determines the appropriate discount rate at the end of each year. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the pension obligations. In determining the appropriate discount rate, the Group considers the interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating the terms of the related pension liability.

Other key assumptions for pension obligations are based in part on current market conditions. Additional information is disclosed in Note 30.

If the discount rate would increase/decrease 0.5 percentage points from management's estimates, the carrying amount of pension obligations would be an estimated MSEK 25 lower or MSEK 28 higher, respectively.

If the expected mortality rate would increase/decrease by one year from management's estimates, the carrying amount of pension obligations would be an estimated MSEK 18 higher or MSEK 17 lower, respectively.

Note 43. Exchange rates

The following exchange rates were used when preparing the consolidated year-end accounts:

Currency Average rate 2021 Rate on balance sheet date
USD 8.5815 9.0492
EUR 10.1449 10.2523
CAD 6.8453 7.1147
GBP 11.8022 12.2237
CHF 9.3845 9.9169

Note 44. Definition of key ratios

EBB- margin (operating margin)

Earnings before financial items, appropriations and taxes, as a percentage of sales.

EBT margin (profit margin before tax)

Earnings before tax, as a percentage of sales.

Equity ratio

Equity as a percentage of total assets.

Interest-bearing net debt

Interest-bearing liabilities less cash and cash equivalents and other interest-bearing receivables, such as derivative financial instruments.

Debt-equity ratio (gearing ratio)

Interest-bearing net liabilities as a percentage of equity.

Capital employed

Total assets less cash and cash equivalents, non-interestbearing liabilities including non-interest-bearing provisions. Average capital employed is calculated as capital employed at 1 January plus capital employed at 31 December divided by two.

Return on capital employed

Profit after financial items plus financial expenses as a percentage of average capital employed.

Return on equity

Profit after tax as a percentage of average equity. Average equity is calculated as equity at 1 January plus equity at 31 December divided by two.

Investments

Investments in intangible assets and property, plant and equipment.

Note 45. Significant events after the period end

The parent company Camfil Ventures AB changed its name to from Camfil AB to Camfil Ventures AB after the end of the financial year.

Note 46. General information

The Camfil Group consists of 57 companies (including the parent company), of which 14 are classified as holding companies or dormant companies. The Group has production facilities all over the world and sells mainly products in Europe, North America and Asia. Camfil also sells air filters through agents in many countries. Camfil also has a well-established sales network with almost 100 distributors in mainly the United States and Canada.

The parent company is a limited liability company incorporated and with registered office in Trosa, Sweden. The address of the head office is Sveavägen 56 E, SE-111 34 Stockholm, Sweden.

Certification of the Board of Directors

The Board of Directors and the President hereby certify that the Annual Report has been prepared in accordance with generally accepted accounting principles in Sweden, and that the consolidated financial statements have been prepared in accordance with the international financial reporting standards referred to in regulation (EU) no. 1606/2002 of the European Parliament and Council dated 19 July 2002, pertaining to the application of international financial reporting standards. The Annual Report and the consolidated financial statements give a fair view of the parent company's and the Group's financial position and results. The Board of Directors' Report pertaining to the parent company and the Group gives a fair overview of the development of the parent company's and the Group's operations, financial position and results, and describes the significant risks and uncertainties facing the parent company and the companies included in the Group.

As noted above, the Annual Report and consolidated financial statements were approved by the Board and President for publication on 18 March 2021. The consolidated statements of income and other comprehensive income, the consolidated statement of financial position, and the parent company's income statement and balance sheet will be submitted for approval by the Annual General Meeting on 23 March 2022.

 

Trosa, 18 March 2022

Alan O'Connell, CHAIRMAN

Jan Eric Larson

Erik Markman, VICE CHAIRMAN

Dan Larson

Johan Markman

Johan Sjö

Lars Stugemo

Marianne Styrman

Peter Therman

Mark Simmons, PRESIDENT AND CEO

Our auditors report was submitted on 22 March 2022.

 

Fredrik Westin, KPMG AB

AUTHORISED PUBLIC ACCOUNTANT

Auditors' Report

TO THE ANNUAL GENERAL MEETING OF THE SHAREHOLDERS OF CAMFIL AKTIEBOLAG

CORPORATE IDENTITY NUMBER 556230-1266

This is a translation of the Swedish auditors' report related to the statutory annual report.

The translated auditors' report relates to pages 7-63 in this printed annual report.

Report on the annual accounts and consolidated accounts

Opinions

We have audited the annual accounts and consolidated accounts of Camfil Ventures Aktiebolag for the year 2021, except for the sustainability report on pages 13-17. The annual accounts and consolidated accounts of the company are included on pages 8-80 in this document.

In our opinion, the annual accounts have been prepared in accordance with the Annual Accounts Act, and present fairly, in all material respects, the financial position of the parent company as of 31 December 2021 and its financial performance and cash flow for the year then ended in accordance with the Annual Accounts Act. The consolidated accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the financial position of the group as of 31 December 2021 and their financial performance and cash flow for the year then ended in accordance with International Financial Reporting Standards (IFRS), as adopted by the EU, and the Annual Accounts Act. Our opinions do not cover the sustainability report on pages 13-17. The statutory administration report is consistent with the other parts of the annual accounts and consolidated accounts.

We therefore recommend that the general meeting of shareholders adopts the income statement and balance sheet for the parent company and the income statement and statement of financial position for the group.

Basis for opinions

We conducted our audit in accordance with International Standards on Auditing (ISA) and generally accepted auditing standards in Sweden. Our responsibilities under those standards are further described in the Auditor's Responsibilities section. We are independent of the parent company and the group in accordance with professional ethics for accountants in Sweden and have otherwise fulfilled our ethical responsibilities in accordance with these requirements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions.

Other Information than the annual accounts and consolidated accounts

This document also contains other information than the annual accounts and consolidated accounts and is found on pages 13-17 and 1-7. The Board of Directors and the Managing Director are responsible for this other information.

Our opinion on the annual accounts and consolidated accounts does not cover this other information and we do not express any form of assurance conclusion regarding this other information.

In connection with our audit of the annual accounts and consolidated accounts, our responsibility is to read the information identified above and consider whether the information is materially inconsistent with the annual accounts and consolidated accounts. In this procedure we also take into account our knowledge otherwise obtained in the audit and assess whether the information otherwise appears to be materially misstated.

If we, based on the work performed concerning this information, conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of the Board of Directors and the President

The Board of Directors and the Managing Director are responsible for the preparation of the annual accounts and consolidated accounts and that they give a fair presentation in accordance with the Annual Accounts Act and, concerning the consolidated accounts, in accordance with IFRS as adopted by the EU. The Board of Directors and the Managing Director are also responsible for such internal control as they determine is necessary to enable the preparation of annual accounts and consolidated accounts that are free from material misstatement, whether due to fraud or error.

In preparing the annual accounts and consolidated accounts The Board of Directors and the Managing Director are responsible for the assessment of the company's and the group's ability to continue as a going concern. They disclose, as applicable, matters related to going concern and using the going concern basis of accounting. The going concern basis of accounting is however not applied if the Board of Directors and the Managing Director intend to liquidate the company, to cease operations, or has no realistic alternative but to do so.

The Audit Committee shall, without prejudice to the Board of Director's responsibilities and tasks in general, among other things oversee the company's financial reporting process.

Auditors' responsibility

Our objectives are to obtain reasonable assurance about whether the annual accounts and consolidated accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinions. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and generally accepted auditing standards in Sweden will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these annual accounts and consolidated accounts.

As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

Identify and assess the risks of material misstatement of the annual accounts and consolidated accounts, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinions. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Obtain an understanding of the company's internal control relevant to our audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control.

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors and the Managing Director.

Conclude on the appropriateness of the Board of Directors' and the Managing Director's, use of the going concern basis of accounting in preparing the annual accounts and consolidated accounts. We also draw a conclusion, based on the audit evidence obtained, as to whether any material uncertainty exists related to events or conditions that may cast significant doubt on the company's and the group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the annual accounts and consolidated accounts or, if such disclosures are inadequate, to modify our opinion about the annual accounts and consolidated accounts. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause a company and a group to cease to continue as a going concern.

Evaluate the overall presentation, structure and content of the annual accounts and consolidated accounts, including the disclosures, and whether the annual accounts and consolidated accounts represent the underlying transactions and events in a manner that achieves fair presentation.

Obtain sufficient and appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the consolidated accounts. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our opinions.

We must inform the Board of Directors of, among other matters, the planned scope and timing of the audit. We must also inform of significant audit findings during our audit, including any significant deficiencies in internal control that we identified.

Report on other legal and regulatory requirements

Opinions

In addition to our audit of the annual accounts and consolidated accounts, we have also audited the administration of the Board of Directors and the Managing Director of Camfil Ventures Aktiebolag for the year 2021 and the proposed appropriations of the company's profit or loss.

We recommend to the general meeting of shareholders that the profit be appropriated in accordance with the proposal in the statutory administration report and that the members of the Board of Directors and the Managing Director be discharged from liability for the financial year.

Basis for opinions

We conducted the audit in accordance with generally accepted auditing standards in Sweden. Our responsibilities under those standards are further described in the Auditor's Responsibilities section. We are independent of the parent company and the group in accordance with professional ethics for accountants in Sweden and have otherwise fulfilled our ethical responsibilities in accordance with these requirements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions.

Responsibilities of the Board of Directors and the Managing Director

The Board of Directors is responsible for the proposal for appropriations of the company's profit or loss. At the proposal of a dividend, this includes an assessment of whether the dividend is justifiable considering the requirements which the company's and the group's type of operations, size and risks place on the size of the parent company's and the group's equity, consolidation requirements, liquidity and position in general.

The Board of Directors is responsible for the company's organization and the administration of the company's affairs. This includes among other things continuous assessment of the company's and the group's financial situation and ensuring that the company's organization is designed so that the accounting, management of assets and the company's financial affairs otherwise are controlled in a reassuring manner.

The Managing Director shall manage the ongoing administration according to the Board of Directors' guidelines and instructions and among other matters take measures that are necessary to fulfill the company's accounting in accordance with law and handle the management of assets in a reassuring manner.

Auditors' responsibility

Our objective concerning the audit of the administration, and thereby our opinion about discharge from liability, is to obtain audit evidence to assess with a reasonable degree of assurance whether any member of the Board of Directors or the Managing Director in any material respect:

has undertaken any action or been guilty of any omission which can give rise to liability to the company, or

in any other way has acted in contravention of the Companies Act, the Annual Accounts Act or the Articles of Association.

Our objective concerning the audit of the proposed appropriations of the company's profit or loss, and thereby our opinion about this, is to assess with reasonable degree of assurance whether the proposal is in accordance with the Companies Act.

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with generally accepted auditing standards in Sweden will always detect actions or omissions that can give rise to liability to the company, or that the proposed appropriations of the company's profit or loss are not in accordance with the Companies Act.

As part of an audit in accordance with generally accepted auditing standards in Sweden, we exercise professional judgment and maintain professional scepticism throughout the audit. The examination of the administration and the proposed appropriations of the company's profit or loss is based primarily on the audit of the accounts. Additional audit procedures performed are based on our professional judgment with starting point in risk and materiality. This means that we focus the examination on such actions, areas and relationships that are material for the operations and where deviations and violations would have particular importance for the company's situation. We examine and test decisions undertaken, support for decisions, actions taken and other circumstances that are relevant to our opinion concerning discharge from liability. As a basis for our opinion on the Board of Directors' proposed appropriations of the company's profit or loss we examined the Board of Directors' reasoned statement and a selection of supporting evidence in order to be able to assess whether the proposal is in accordance with the Companies Act.

The auditor's opinion regarding the statutory sustainability report

The Board of Directors is responsible for the sustainability report on pages 13-17, and that it is prepared in accordance with the Annual Accounts Act.

Our examination has been conducted in accordance with FAR:s auditing standard RevR 12 The auditor's opinion regarding the statutory sustainability report. This means that our examination of the statutory sustainability report is different and substantially less in scope than an audit conducted in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden. We believe that the examination has provided us with sufficient basis for our opinion.

A statutory sustainability report has been prepared.

 

Stockholm, March 22, 2022

Fredrik Westin, KPMG AB

AUTHORISED PUBLIC ACCOUNTANT

Camfil - a global leader in air filters and clean air solutions.For more than half a century, Camfil has been helping people breathe cleaner air. As a leading manufacturer of premium clean air solutions, we provide commercial and industrial systems for air filtration and air pollution control that improve worker and equipment productivity, minimize energy use, and benefit human health and the environment.

We firmly believe that the best solutions for our customers are the best solutions for our planet, too. That's why every step of the way - from design to delivery and across the product life cycle

we consider the impact of what we do on people and on the world around us. Through a fresh approach to problem-solving, innovative design, precise process control and a strong customer focus we aim to conserve more, use less and find better ways

so we can all breathe easier.

The Camfil Group is headquartered in Stockholm, Sweden, and has 31 manufacturing sites, six R&D centers, local sales offices in 35 countries, and about 5,200 employees and growing. We proudly serve and support customers in a wide variety of industries and in communities across the world. To discover how Camfil can help you to protect people, processes and the environment, visit us at www.camfil.com.

Letter of comfort in accordance with the requirements of §264 III S.1 Nr. 2 HGB for for the financial year 2021 Patronatserklärung gemäß den Anforderungen des §264 Abs. III S. 1 Nr. 2 HGB für das Geschäftsjahr 2021
Dear Sirs, Sehr geehrte Damen und Herren,
Please accept this letter as a formal confirmation that Camfil AB will continue to provide financial support to Camfil Holding GmbH to carry out their activities and meet their liabilities as they fall due based on (§302 Aktiengesetz) for the financial year 2021. Camfil AB owns 100 % of the shares in Camfil Holding GmbH. Camfil AB verpflichtet sich, Camfil Holding GmbH weiterhin finanziell bei der Durchführung ihrer Aktivitäten und bei Fälligkeit ihrer Verbindlichkeiten, die für das Geschäftsjahr 2021 anfallen, gemäß dem deutschen Aktiengesetz (§302 Aktiengesetz) zu unterstützen. Camfil AB besitzt 100 % der Geschäftsanteile an der Camfil Holding GmbH.
This support will remain in force for one year from the date of the signature. Diese Erklärung bleibt ab dem Datum der Unterzeichnung ein Jahr gültig.
Yours Faithfully,

 

Camfil AB

Per Carlsson, Vice President and CFO

Nachrichten & Medien

Insolvenzbekanntmachungen

Aktuelle Insolvenzverfahren

Prüfen, ob Insolvenzverfahren für dieses Unternehmen vorliegen

Handelsregister Dokumente

Gesellschafterliste
Aktueller Abdruck
Chronologischer Abdruck

Organisationen an dieser Adresse

8 nahegelegene Organisationen

Liste von Unternehmen und Organisationen an oder in der Nähe dieser Geschäftsadresse. Die Daten umfassen Firmennamen, Adressen, Registrierungsdetails und Branchenklassifikationen.
Die Informationen auf dieser Seite stammen aus öffentlichen Quellen, offiziellen Registern oder werden von Drittanbietern bereitgestellt. Fusionbase übernimmt keine Garantie für die Richtigkeit, Vollständigkeit oder Aktualität der Daten. Melde dich bei Fragen oder Anregungen über unser Kontaktformular.