Master Data

Registry
Register court Düsseldorf HRB 109497
Registered
5/16/2019
Industry
Construction of utility projects for fluidsConstruction of industrial facilities, except buildingsSpecialised construction activities in civil engineering
Purpose
Projektierung, Materiallieferung und Bau von Erdgas-, Gas-, Wasserleitungen u.ä.; Projektierung, Materiallieferung und Anlagenbau zur Aufbereitung von industriellen und zivilen Abwässern sowie von industriellen Anlagen; Bau von Tanks, Pumpstationen und Anlagen zur Aufbereitung von Öl und Gas; Projektierung, Materiallieferung und Installation von elektrischen und instrumentellen Anlagen sowie von Anlagen zum Korrosionsschutz; Wartung industrieller Leitungen und Anlagen; Vermietung von Arbeitsmaschinen an Dritte.

Financial Overview

History

No events found for this filter

Management

NameRole
Guido Bonfanti
since 10/7/2025
Representative
Representative
Leonardo Gravina
since 7/8/2025
Board Member
Attilio Luigi Cagnani
since 7/8/2025
Board Member
Marco Donelli
since 7/8/2025
Representative
Matteo Riccardi
since 7/8/2025
Board Member
Gian Pietro Riccardi
since 7/8/2025
Board Chair
Guido Cagnani
since 7/8/2025
Board Member

Financial Report

SICIM S.p.A.

Angermünde

Befreiender Jahresabschluss zum Geschäftsjahr vom 01.01.2022 bis zum 31.12.2022

SICIM S.p.A.

Busseto/Italien

TIN: 00143470342

CONSOLIDATED FINANCIAL STATEMENTS AT 31/12/2022

Statement of financial position

Income Statement

Statement of cash flows

Explanatory Note

Directors' Report

Independent Auditor's Report

Board of Statutory Auditors' Report

Minutes of the Shareholders' Meeting

STATEMENT OF FINANCIAL POSITION - ASSETS 2022 2021
A) RECEIVABLES FROM SHAREHOLDERS - -
B) FIXED ASSETS
I) INTANGIBLE FIXED ASSETS
4) Concessions, licenses, trademarks and similar rights 18.963 17.134
5) Goodwill 625.553 938.329
TOTAL INTANGIBLE FIXED ASSETS 644.516 955.463
II) TANGIBLE FIXED ASSETS
1) Land and buildings 19.508.364 20.194.776
2) Plant and equipment 32.355.421 25.193.687
3) Fixtures and fittings 4.055.325 6.536.733
4) Other tangible fixed assets 51.452.176 57.936.628
5) Assets under construction and advances 7.006.775
TOTAL TANGIBLE FIXED ASSETS 107.371.286 116.868.599
III) FINANCIAL FIXED ASSETS
1) Investments in 12.290.212 10.450.374
a) Subsidiaries 7.070.998 5.325.676
b) Associates 5.219.214 5.124.698
2) Receivables
b) from associates 2.029.212 2.029.212
4) Derivative financial instrument assets 393.514 16.145
TOTAL FINANCIAL FIXED ASSETS 14.712.938 12.495.731
TOTAL FIXED ASSETS 122.728.740 130.319.793
C) CURRENT ASSETS
I) INVENTORIES
1) Raw, ancillary and consumable materials 39.945.167 24.828.263
3) Works in progress 589.580.557 258.555.403
6) Costs carried forward - -
TOTAL INVENTORIES 629.525.724 283.383.666
II) RECEIVABLES
1) Customers
- due within 12 months 234.434.574 150.899.990
- due beyond 12 months
2) Receivables from subsidiaries
- due within 12 months 28.652.748 17.858.357
- due beyond 12 months
3) Receivables from associates
- due within 12 months 6.710.847 13.544.113
- due beyond 12 months
5-bis) Tax assets
- due within 12 months 76.508.530 58.324.591
- due beyond 12 months
5ter) Deferred tax assets 418.658
5qua) Other receivables
- due within 12 months 62.822.882 51.665.026
- due beyond 12 months
TOTAL RECEIVABLES 409.548.239 292.292.077
III) FINANCIAL ASSETS OTHER THAN FIXED ASSETS
5) Derivative financial instrument assets
6) Other securities 22.571.891 27.903.830
TOTAL FINANCIAL ASSETS OTHER THAN FIXED ASSETS IV) CASH AND CASH EQUIVALENTS 22.571.891 27.903.830
1) Bank and post office deposits 127.764.506 137.449.821
3) Cash on hand 268.480 308.764
TOTAL CASH AND CASH EQUIVALENTS 128.032.986 137.758.585
TOTAL CURRENT ASSETS 1.189.678.840 741.338.158
D) ACCRUALS AND DEFERRALS IN ASSETS 4.576.288 4.765.456
TOTAL STATEMENT OF FINANCIAL POSITION - ASSETS 1.316.983.868 876.423.407
STATEMENT OF FINANCIAL POSITION - LIABILITIES 2022 2021
A) 1 EQUITY OF THE GROUP
I) Share capital 25.000.000 25.000.000
III) Revaluation reserves 38.610.317 38.610.317
IV) Legal reserve 5.000.000 5.000.000
VI) Other reserves
1) Extraordinary reserve 281.924.948 274.382.058
2) Translation reserve -28.454.525 -27.976.497
3) Consolidation reserve 48.118.584 41.643.474
Total other reserves 301.589.007 288.049.035
VII) Expected cash flow hedge reserve 299.071 -62.930
VIII) Retained earnings -2.357.832
IX) Profit for the year 30.888.726 14.424.821
TOTAL EQUITY OF THE GROUP 399.029.289 371.021.243
A) 2 EQUITY ATTRIBUTABLE TO NON-CONTROLLING INTERESTS
I) Share capital and reserves attributable to non-controlling interests 343.338 3.007.621
IX) Profit for the year attributable to non-controlling interests 11.355.904 -2.537.421
TOTAL EQUITY ATTRIBUTABLE TO NON-CONTROLLING INTERESTS 11.699.242 470.200
CONSOLIDATED TOTAL EQUITY 410.728.531 371.491.443
B) PROVISIONS FOR RISKS AND CHARGES 2.649.393 79.075
2) For taxes, including deferred 2.052.787
3) Derivative financial instrument liabilities - 79.075
4) Other 596.606 -
C) POST-EMPLOYMENT BENEFITS 1.343.116 947.204
D) PAYABLES
I) PAYABLES
4) Payables to banks
- due within 12 months 67.515.500 54.500.245
- due beyond 12 months - 15.000.000
6) Customer advance accounts
- due within 12 months 526.126.919 212.751.858
- due beyond 12 months
7) Suppliers
- due within 12 months 212.856.950 151.015.055
- due beyond 12 months
9) Payables to subsidiaries
- due within 12 months 33.797.775 23.321.380
- due beyond 12 months
10) Payables to associates
- due within 12 months 243.379 239.391
- due beyond 12 months
12) Tax liabilities
- due within 12 months 38.753.067 19.956.509
- due beyond 12 months
13) Payables to social security institutions
- due within 12 months 3.380.870 4.775.960
- due beyond 12 months
14) Other payables
- due within 12 months 17.142.211 20.198.850
- due beyond 12 months
TOTAL PAYABLES 899.816.671 501.759.248
E) ACCRUALS AND DEFERRALS IN LIABILITIES 2.446.157 2.146.437
TOTAL STATEMENT OF FINANCIAL POSITION - LIABILITIES 1.316.983.868 876.423.407
INCOME STATEMENT 2022 2021
A) VALUE OF PRODUCTION
1) Income from sales and services 849.207.465 691.230.186
3) Changes in works in progress on orders 330.961.782 59.513.149
5) Other revenue and income 26.575.193 15.549.988
TOTAL VALUE OF PRODUCTION 1.206.744.440 766.293.323
B) COSTS OF PRODUCTION
6) Raw, ancillary and consumable materials and goods 262.628.826 116.308.963
7) Services 542.782.510 355.334.922
8) Use of third-party assets 40.042.912 41.176.547
9) Personnel
a) Wages and salaries 191.269.200 147.067.849
b) Social security contributions 20.902.352 15.274.144
c) Post-employment benefits 2.034.063 1.573.431
d) Other personnel costs 44.131.553 38.770.309
Total personnel costs 258.337.168 202.685.733
10) Depreciation and impairment
a) Amortisation of intangible assets 349.119 360.329
b) Depreciation of tangible assets 29.935.862 30.077.389
c) Impairment of receivables in current assets 8.157.465 -
Total depreciation, amortisation and impairment 38.442.446 30.437.718
11) Changes in inventories of raw materials -15.223.579 -5.299.652
12) Provision for contract risk - -
13) Other provisions - -
14) Other management costs 12.877.220 6.308.276
TOTAL COSTS OF PRODUCTION 1.139.887.503 746.952.507
DIFFERENCE BETWEEN VALUE AND COSTS OF PRODUCTION 66.856.937 19.340.816
C) FINANCE INCOME AND COSTS
15) Income from equity investments from associates 289.869 516.544
16) Other finance income
c) Interest earned on securities entered in current assets 243.704 209.352
d) Income other than the above 2.413.121 674.941
Total other finance income 2.656.825 884.293
17) Interest payable and other finance costs To associates 5.727.232
Other 182.514 9.889
Total interest payable and other finance costs 5.909.746 9.889
17bis) Exchange gains and losses 6.508.281 1.620.598
TOTAL FINANCE INCOME AND COSTS 3.545.229 3.011.546
D) FINANCIAL ADJUSTMENTS
18) Revaluation
a) Investments 1.951.877 -
19) Impairment
a) Investments 1.266.184 -
PROFIT (LOSS) BEFORE TAX 71.087.859 22.352.362
20) Income taxes for the year
Current taxes 27.303.543 9.992.344
Taxes related to previous years - 472.618
Deferred tax assets and liabilities 1.539.686 -
Total income taxes for the year 28.843.229 10.464.962
23) Consolidated profit for the year 42.244.630 11.887.400
Profit attributable to the group 30.888.726 11.678.269
Profit attributable to non-controlling interests 11.355.904 209.131
STATEMENT OF CASH FLOWS 2022 2021
A. Cash flows from operating activities (indirect method)
Profit (loss) for the year 42.244.630 11.887.400
Income taxes 28.843.229 10.464.962
Interest paid and other finance costs/(interest income) 3.252.921 -874.404
(Dividends/income from investments) -289.869 -516.544
(Gains)/losses from disposal of assets -33.844 344.989
1. Profit (loss) for the year before income taxes, interest, dividends and gains/losses from disposal 74.017.067 21.306.403
Adjustments for non-monetary items without offsetting entry in the net working capital
Provision to reserves 8.157.465 -
Depreciation of fixed assets 30.284.981 30.437.718
Write-down due to impairment
Other adjustments for non-monetary items -2.333.234 7.426.316
2. Cash flows before changes to net working capital 36.109.212 37.864.034
Changes in net working capital
Decrease/(increase) in inventories -346.142.058 -67.737.842
Decrease/(decrease) in trade receivables -91.692.049 -9.402.150
Increase/(decrease) in trade payables 61.841.895 77.669.603
Decrease/(increase) of accruals and deferrals in assets 189.168 456.267
Increase/(decrease) of accruals and deferrals in liabilities 299.720 -347.245
Other changes in net working capital 270.198.103 743.820
3. Cash flows after changes in net working capital -105.305.221 1.382.453
Other adjustments
Interest income/(paid) 2.474.311 66.505
(Income tax paid) - -472.618
Dividends/income from investments received - -
(Use of reserves) 2.966.230 337.124
4. Cash flows after other adjustments 5.440.541 -68.989
Cash flows from operating activities (A) 10.261.599 60.483.901
B. Cash flows from investing activities
Tangible fixed assets (investments) -21.247.806 -37.800.775
Price of disposals 843.101 2.798.968
Intangible fixed assets (investments) -38.172 -2.669
Price of disposals
Financial fixed assets (investments)
Price of disposals -
Financial assets other than fixed assets (investments) -4.351.112
Price of disposals 5.331.939
Cash flows from investing activities (B) -15.110.938 -39.355.588
C. Cash flows from financing activities
Third-party capital
Increase/(decrease) in short-term payables to banks Loans obtained 13.015.255 24.495.585
Repayment of loans -15.000.000 15.000.000
Own equity
Change in equity for non-monetary items 851.327 338.448
Sale (purchase) of treasury shares
Dividends (and interim dividends) paid -3.742.842 -2.000.000
Cash flows from financing activities (C) -4.876.260 37.834.033
Increase (decrease) in cash and cash equivalents (a ± b ± c) -9.725.599 58.962.346
Cash and cash equivalents at 1 January 2022 137.758.585 78.796.239
of which:
bank and post office deposits 137.449.821 78.635.900
Cash on hand 308.764 160.339
Cash and cash equivalents at 31 December 2022 128.032.986 137.758.585
of which:
bank and post office deposits 127.764.506 137.449.821
Cash on hand 268.480 308.764

Explanatory Note to the Consolidated Financial Statements at 31/12/2022

Explanatory Note - Part A - Accounting policies

FOREWORD

Dear Shareholders,

The Consolidated Financial Statements of Sicim S.p.A. (hereinafter also the "Company" or "Parent Company") and its subsidiaries (hereinafter also the "Sicim Group" or "Group) for the year ended 31 December 2022 were drafted in accordance with the accounting standards and criteria set out in articles 2423 et seq. of the Italian Civil Code, as amended by Italian Legislative Decree no. 6 of 17/01/2003 and Italian Legislative Decree no. 127/91, in keeping with those provided by the Italian Standard Setter (Organismo Italiano di Contabilità - OIC) and, in the absence of such provisions, by the International Accounting Standards Board (IASB) and with the agreement of the Board of Statutory Auditors, in the cases contemplated by law.

These financial statements consist of the following documents: Statement of Financial Position, Income Statement, Statement of Cash Flows and Explanatory Note.

For each item of the Statement of Financial Position, Income Statement and Statement of Cash Flows, the corresponding values at 31 December 2021 have been presented. Where necessary to better represent the items, comparative figures have been reclassified without changes to the profit (loss) and equity; in the most significant cases, the necessary information is provided in the Explanatory Note.

The Statement of Cash Flows sets out the increases or decreases in cash and cash equivalents during the year and has been prepared using the indirect method as provided for by accounting standard OIC 10.

The Statement of Financial Position, Income Statement and Statement of Cash Flows are presented in Euro, without decimal points, as are the amounts reported in the Explanatory Note.

The following information is presented in the Explanatory Note, in table form:

reconciliation of equity and profit or loss for the year of the Parent Company and equity and profit or loss for the year in the consolidated financial statements.

movements in consolidated equity accounts.

As regards the activity of the Company and relations with non-consolidated subsidiaries, associates, controlling parties and other related parties, reference should be made to the Directors' Report, prepared by the Directors of the Company and presented with these consolidated financial statements.

Material subsequent events and the proposal to allocate profit or cover loss for the year are presented in dedicated sections of this Explanatory Note.

GENERAL CONCEPTS USED TO PREPARE THE CONSOLIDATED FINANCIAL STATEMENTS

Items in the financial statements have been measured in accordance with the general concepts of prudence and accruals, on a going concern basis; recognition and presentation of the items have been performed taking into account the substance of the transaction or the contract, where compatible with the provisions of the Italian Civil Code and the OIC accounting standards. The concepts of consistency of accounting policies, materiality and comparability of information have also been applied.

Additionally, in application of the aforementioned concepts, it is hereby specified that:

Component parts of individual asset or liability items have been subject to separate valuation, to prevent the offsetting of losses attributable to certain elements against gains attributable to others. In particular, profits have been included only if realised by the reporting date, while account has been taken of the risks and losses applicable to the year, even if discovered after the reporting date;

Income and costs attributable to the year have been taken into account regardless of the date of receipt or payment. The accruals concept has been applied to recognition of positive and negative components of income in the income statement for the purposes of determining the profit (loss) for the year;

Risks and losses relating to the year have been taken into consideration even if discovered after year end;

for every item of the statement of financial position and income statement, the amount of the corresponding item for the previous year has been indicated;

Pursuant to the provisions of article 2423-ter of the Italian Civil Code, to draft the consolidated financial statements we have adopted the lay-outs required by article 2424 of the Italian Civil Code for the Statement of Financial Position and article 2425 of the Italian Civil Code for the Income Statement, as required by article 32 of Legislative Decree no. 127/91. The lay-outs concerned provide a true and fair view of the Company's equity and financial situation and also of its profit/loss;

there have been no exceptional cases requiring derogations to legal provisions;

the Group has not taken advantage of the possibility of grouping together the headings preceded by Arabic numbers;

the assets and liabilities listed under more than one item of the Statement of financial position have been highlighted;

the assets and liabilities in foreign currency are entered at the exchange rate in force at the end of the year as foreseen by item 8-bis) of art. 2426 of the Italian Civil Code;

the accounts relating to permanent establishments abroad (branch offices) are managed sectionally and the relevant balances are translated at the exchange rate in force on the reporting date, while the movements relating to the income statement accounts are translated at the exchange rate in force on the day the transaction occurred;

we have omitted items having zero value, unless required;

according to the standard set forth in art. 2423 - section 4, the Group has refrained from applying the criterion pursuant to art. 2426, paragraph 1° - no. 8) (amortised cost) in assessing receivables and payables, as their effect is negligible for purposes of their truthful and correct representation in these financial statements;

The Directors have performed a forward-looking assessment of the ability of the Group to serve as a functioning economic unit aimed at generating profit for a foreseeable period of the future, specifically for at least the twelve months from the date of the financial statements. The assessment performed did not raise significant doubts in that regard;

Identification of rights, obligations and conditions is based on the contractual terms of the transactions, and an examination of these in light of the accounting standard provisions to verify that recognition or cancellation of equity and economic elements is correct;

Measurement methods have not been changed since the previous year, to ensure consistent measurement of the profits/losses of the Company from one year to the next.

This Explanatory Note forms an integral part of the Financial Statements pursuant to Article 2423, paragraph 1 of the Italian Civil Code.

The accounting policies applied, and illustrated hereafter, correspond to the requisites of art. 2426 of the Italian Civil Code.

REFERENCE DATE OF THE CONSOLIDATED FINANCIAL STATEMENTS

All the companies within the scope of consolidation closed their financial statements on the same date as the financial statements of the Parent company, with the sole exception of the investee companies LEDCOR & SICIM Limited Partnership and LEDCOR & SICIM COASTAL Limited Partnership, which have a 12-month financial year ending 31/08; consolidation of the latter has therefore been performed by adjusting the data for the period 01/09/2021-31/12/2021 and aggregating the data for the period 01/09/2022-31/12/2022.

AREA OF CONSOLIDATION

The consolidated financial statements of the Sicim Group include the financial statements of Sicim S.p.A and those of the subsidiaries in which the parent company holds a controlling interest in accordance with art. 26 of Italian Legislative Decree 127/91. The scope of consolidation is as follows:

Name registered office currency capital share indirect investor consolidation method
direct indirect
SICIM SpA Busseto (PR) EURO PARENT COMPANY
Sicim Constructora SA de Cv Mexico MXN 50.000 95% full
KKS-SICIM LLP Kazakhstan KZT 150.000 50% full
SICIM LLP Kazakhstan KZT 91.679 100% full
SICIM CANADA Ltd Canada CAD 20.000 100% full
SICIM PIPELINE Ltd Canada CAD - 100% full
Ledcor-Sicim LP Canada CAD 10.001 33,5% SICIM CANADA Ltd proportional
SRSP Ltd Canada CAD - 50% SICIM CANADA Ltd proportional
Ledcor-Sicim Coastal LP Canada CAD - 30% SICIM CANADA Ltd proportional
SICIM SAUDI Ltd Saudi Arabia SAR 500.001 100% full
SICIM IRELAND Ltd Ireland EURO 10.000 100% equity

The subsidiary Sicim Ireland Ltd is consolidated using the equity method, due to its immateriality. The subsidiary Sicim Mocambique LDA has been excluded from the scope of consolidation as it is a dormant company, while the subsidiary Sicim-Manna SCARL has been excluded from the scope of consolidation as it is a consortium company operating on a cost-transfer basis.

Over the course of 2022, no changes to the area of consolidation occurred in relation to the previous year, with the exception of the % ownership of Ledcor & Sicim Partnership, which decreased from 46% to 33.50%.

CONSOLIDATION CRITERIA

The consolidated financial statements have been prepared on the basis of the financial statements approved by the shareholders' meetings or the administrative bodies of the consolidated companies, adjusted, where necessary, to bring them into line with the accounting standards adopted by the Group, or on the basis of financial information (referred to as the 'reporting package') sent by the consolidated companies and prepared in accordance with instructions from the Parent Company.

The accounting standards adopted to prepare the consolidated financial statements are those adopted by the Parent Company to prepare the financial statements or those adopted by the majority of the consolidated companies, with the exception of measurement of investments in subsidiaries using the equity method in place of the proportional method of consolidation, as outlined below on the Explanatory Note.

Asset and liability items with identical or similar titles or content that appear in the financial statements of the companies in the Group and that are included under the same items in the consolidated financial statements are measured using consistent criteria.

In accordance with art. 31 of Italian Legislative Decree no. 127/91, the main consolidation criteria are specified here below:

the carrying amount of the investments consolidated using the full and/or proportional method has been eliminated against the relevant equity, in view of the assumption of the assets and liabilities of the subsidiaries;

adjustments were made to ensure consistency with the Group's accounting policies, as well as any other adjustments required for consolidation purposes, such as reclassification;

financial statement data or financial information to be consolidated has been aggregated regardless of percentage ownership. The income statements of companies acquired or disposed of during the year are aggregated based on the period of ownership by the Group;

in the case of companies consolidated using the proportional method, individual assets and liabilities have been consolidated in proportion to the percentage ownership held by the investor company; only the Group's share in the investee is presented and only the portion of equity attributable to the Group is eliminated against the investment; intra-group gains and losses are eliminated proportionally, and all other consolidation adjustments are performed on a proportional basis;

the carrying amount of investments consolidated using the equity method has been increased up to the amount of the equity of the consolidated companies at 31/12/2022, with an offsetting entry in the consolidation reserve and in the income statement as regards the profit/loss for the current year;

entries relating to payables and receivables, costs and revenue and all transactions of material significance between companies included in the scope of consolidation have been eliminated;

any shares, reserves and profit/loss for the year pertaining to non-controlling interests have been entered, respectively, under "non-controlling interests" in the equity section and in the income statement;

the difference (surplus) between the purchase cost of investments and the corresponding equity value of the investee companies has been recognised on the purchase date of the consolidated companies, and recorded under the relevant items relating to tangible assets or, where appropriate, under "goodwill";

Any negative difference as above has been entered under "consolidation reserve";

there are no items in the statement of financial position or income statement of the consolidated companies that are significant solely for tax purposes;

any tax effects arising from adjustments made for the purposes of aligning the accounting policies used in the financial statements of the consolidated companies have been entered in the deferred tax reserve;

elimination of balances and transactions between the entities within the scope of consolidation and internal or intra-group gains or losses;

dividends received from consolidated companies and the impairment of investments within the scope of consolidation have been eliminated, to avoid double counting;

the portion of consolidated equity and of consolidated profit (loss) attributable to minority shareholders in the consolidated investees has been determined for the purposes of being presented separately in the consolidated financial statements;

controlling interests in non-consolidated investees, investments in associates and in entities subject to joint control have been determined according to the equity method;

unrealised intra-group gains and losses, relating to securities classified as assets (sale of goods that continue to be held as stock by the consolidated companies) have been eliminated, where possible, unlike transfers of assets, as they are immaterial and in any case relate to transactions carried out at values close to arm's length market conditions, in accordance with the provisions of art. 31, par. 3 of Italian Legislative Decree no. 127/91;

financial statements in foreign currencies have been translated as follows: all assets and liabilities have been translated at the current exchange rate at year end; all costs and revenue for the year have been translated at the average exchange rate for the year; translation differences have been divided by nature as income or equity, and recognised in the income statement and in equity respectively;

As they present similar characteristics, lease contracts and operating lease arrangements included in the individual financial statements of the companies subject to full consolidation have been entered using the equity method.

Financial statements or financial information of foreign investees prepared in a currency other than Euro are preliminarily translated into Euro.

The translation is performed using:

the spot exchange rate at the reporting date when translating assets and liabilities;

the average exchange rate for the year for income statement items and cash flows in the statement of cash flows (this is the practical solution, permitted under the standard);

the historical exchange rate at the time of establishment for equity reserves (with the exception of the translation reserve).

The net effect of translation is recognised in a dedicated "translation reserve" under consolidated equity. This reserve is reclassified, in whole or in part, as a reserve available in the event of full/partial disposal of the foreign investee.

Exchange rates applied for translation to euro are as follows:

Currency 2022 average exchange rate Actual exchange rate 31/12/22 2021 average exchange rate Actual exchange rate 31/12/21
CAD 1,3695 1,4440 1,4826 1,4393
SAR 3,9489 3,9998 4,4353 4,2473
KZT 485,5900 492,9000 504,4300 492,7500
MXN 21,1869 20,8560 23,9852 23,1438

ACCOUNTING POLICIES

B) I - INTANGIBLE FIXED ASSETS

Intangible fixed assets have, with the approval of the Board of Statutory Auditors where required, been entered at their purchase or production cost and have been amortised on a systematic basis in accordance with their remaining useful life, taking account of the provisions of point 5) of Article 2426 of the Italian Civil Code. They are presented net of amortisation and any impairment and the cost of production includes all directly attributable costs and other reasonably attributable costs.

Specifically:

Rights for the use of industrial patents and intellectual property consist of licenses for the use of software, and are entered among assets at their purchase cost. The amortisation rate applied is 50%.

B) II - TANGIBLE FIXED ASSETS

Tangible fixed assets are entered at purchase or production cost, including any incidental costs and expenses directly attributable to the item, unless revalued pursuant to Italian Laws nos. 72/1983 and 413/1991 (with the residual value entered in the relative sections) and, for the property in which the Busseto headquarters are located, Italian L.D. no. 185/08.

In accordance with Italian Law no. 126/2020, in 2020 the company carried out the revaluation of certain items, mainly in the 'worksite equipment' and 'plant and equipment' categories.

No share of interest paid has been attributed to asset costs.

Costs of routine maintenance have been charged in full to the income statement. Maintenance of an incremental nature has been attributed to the assets to which they refer and amortised in relation to their remaining useful life.

Tangible fixed assets have been depreciated at regular rates commensurate with their remaining useful life and taking account of the physical wear of each item; the rates are those recommended by fiscal legislation (table enclosed with the Italian Ministerial Decree dated 31/12/1988 and updated with amendment in Italian Ministerial Decree dated 17/11/1992). The depreciation rates applied to the individual categories of assets, unchanged compared to the previous year, are:

Land -
Buildings and light construction from 3% to 12.5%
Plant, machinery from 5% to 20%
Industrial and commercial equipment 40%
Other goods:
Motor vehicles and internal means of transport from 20% to 25%
Office furniture and machinery and data processing systems from 12% to 20%

In application of the materiality concept referred to in art. 2423, par. 4 of the Italian Civil Code and the provisions of the relevant accounting standard, rates are halved in the first year of depreciation.

Capital goods which cost less than €516.46 and which have a short useful life are depreciated fully in the year of purchase.

Depreciation is also calculated on assets temporarily not in use. Land is not subject to depreciation. Fixed assets under construction are not subject to depreciation. The depreciation process begins when such assets are reclassified under the respective tangible fixed assets items.

Finally, it is noted that financial lease contracts are still in force, recognised in accordance with the equity method, with lease instalments charged to the income statement for the year, in application of an exception provided for by the accounting standard OIC 17; a specific table presents the relevant information provided for under item 22 of art. 2427 of the Italian Civil Code.

B) III - FINANCIAL FIXED ASSETS

EQUITY-ACCOUNTED INVESTMENT

Investments in non-consolidated subsidiaries and associates are measured using the equity method where this differs significantly from the cost method.

Investments measured using the equity method are initially recognised at purchase cost, including incidental costs. Incidental costs consist of banking and financial intermediation costs, such as commissions, fees and duties.

At the time of first recognition, the purchase cost of the investment is compared to the corresponding portion of equity at the date of purchase or, alternatively, stated in the most recent financial statements of the investee.

In the case of a positive initial difference, if this is attributable to higher values in the asset section of the investee's statement of financial position, measured at current values, or to the presence of goodwill, the investment is recognised at purchase cost, including that positive initial difference. Otherwise, the investment is impaired and the difference is recognised in the income statement under "impairment of investments".

In the case of a negative initial difference, if this is attributable to the closure of a good deal, the investment is recognised at the higher amount of the adjusted equity of the investee compared to the cost price, with an offsetting entry in the form of a non-distributable equity reserve. If, instead, the negative initial difference arises from the existence of assets recognised at values higher than their recoverable amount or liabilities recognised at a value lower than their repayment amount or, alternatively, to projections of poor performance, the investment is initially recognised at an amount equal to the actual cost and that difference is presented as a "provision for risks and future charges". That provision, recorded outside the accounts, is used in future years to adjust the profit/loss of the investee to reflect assumptions at the time of purchase.

For the purposes of measurement using the equity method, reference has been made to the financial statements at 31 December 2022 approved by the investees' respective shareholders' meetings or the draft financial statements formally prepared by the administrative bodies of the investees if not yet approved by the shareholders' meeting.

The profit (loss) for the year stated in the financial statements of the investee and the relevant equity are subject to the same adjustments required in the event of consolidation. The profit (loss) of the investee following such adjustments is applied to change the value of the investment to an extent proportional to the share of the capital held, with an offsetting entry in the income statement, while dividends received are applied to reduce the value of the investment. Changes in the equity of the investee that have not contributed to determining its profit (loss) for the year increase or decrease the value of the investment, and the dedicated non-distributable reserve, without recognition in the income statement. If the value of the investment becomes negative due to losses, the investment is reduced to zero and, if the Group is legally or otherwise required to support the investee, losses in excess of the reduction to zero are recorded in the provisions for risks and charges.

In the case of impairment, the value of the investment is written down including in case in which it is necessary to recognise it at an amount lower than that which emerges from application of the equity method.

Derivative financial instruments

A derivative financial instrument is a financial instrument or other contract with the following three features:

a)

its value changes in response to the change in a specified interest rate, financial instrument price, commodity price, foreign exchange rate, index of prices or rates, credit rating or credit index, or other variable, provided in the case of a non-financial variable that the variable is not specific to a party to the contract (sometimes called 'the underlying');

b)

it requires no initial net investment or an initial net investment that is smaller than would be required for other types of contracts that would be expected to have a similar response to changes in market factors;

c)

it is settled at a future date.

Derivative financial instruments (hereinafter also simply "derivatives") are initially recognised when the Group, upon becoming party to the contractual clauses, i.e. at the date of signing the contract, is subject to the relevant rights and obligations and they are measured at fair value, even when incorporated into other derivative financial instruments.

On each financial statements reporting date, the Company measures the derivative financial instruments at fair value and classifies them in the statement of financial position under the specific current or non-current asset items (in the case of hedging non-current assets or liabilities due beyond 12 months) if fair value is positive or in the provisions for risks and charges if fair value is negative. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and, in the case of unlisted derivatives, it is determined by the Group using appropriate valuation techniques, drawing on assumptions, parameters and the level of the fair value hierarchy provided for by the relevant standard.

Derivative financial instruments may be designated as hedging instruments when:

a)

the hedging relationship consists solely of permitted hedging instruments and permitted hedged items;

b)

the hedging relationship is formally designated and documented at the outset, including the Company's risk management objective and strategy for undertaking the hedge;

c)

the hedging relationship meets the qualitative and quantitative criteria for hedge effectiveness.

When hedging involves derivative financial instruments with characteristics that are entirely similar to those of the hedged item and the derivative financial instrument is entered into at arm's length (e.g. a forward or swap with a fair value close to zero) on the date of initial recognition, the accounting model developed for socalled 'simple hedging', described below, is applied if:

a)

the hedging relationship consists solely of permitted hedging instruments and permitted hedged items;

b)

the hedging relationship is formally designated and documented at the outset, including the Company's risk management objective and strategy for undertaking the hedge;

c)

the underlying items of the hedging instrument and the hedged instrument (such as nominal amount, cash settlement date, expiring date and underlying variable) are the same or closely aligned and the credit risk of the other party is not such as to significantly affect the fair value of both the hedging instrument and the hedged instrument.

On each financial statements reporting date, the Group assesses whether the above requirements have been met, including verifying the credit risk of the other party to the hedging instrument and the hedged instrument; if such risk is deemed significant, it may give rise to termination of the hedging relationship.

C) CURRENT ASSETS

C) I - Inventories

Raw, ancillary and consumable materials; works in progress and semi-finished goods; finished products and goods (Article 2427, nos. 1 and 4; Article 2426, nos. 9, 10 and 12).

Assets listed under inventories are initially recognised on the date of transfer of risks and rewards associated with the item purchased. Inventories of raw, ancillary and consumable materials are recognised at purchase cost and subsequently measured at the lower of cost and corresponding realisable value as can be inferred from the market.

Purchase cost refers to the effective cost of acquisition plus incidental costs. The purchase cost of materials also includes, in addition to the price of the material, shipping costs, customs duties, any other taxes and costs directly attributable to that material. Returns, trade discounts, allowances and premiums have been recorded as reductions to the costs.

Inventories whose realisable value estimated on the basis of the market performance is lower than the relative carrying amount are subject to impairment.

The weighted average cost method is adopted to determine the cost of interchangeable items.

Works in progress on orders.

In the event of a contract that is binding on the parties and if the Company is in the position to reliably measure the outcome of the order, works in progress on orders are recognised on the basis of the progress (or percentage of completion) according to which costs, revenue and margins are recognised based on the activities carried out. Percentage of completion is determined by applying the cost-to-cost method for certain orders, and the physical measurement method for others.

The measurement reflects the best estimate of the works carried out by the reporting date. The predictions underpinning the measurements are updated periodically. Any economic effects arising therefrom are recognised in the year in which they emerge.

Order revenue includes: consideration agreed in the contract, as well as any variations to the works and price revisions formalised as at the reporting date.

Order costs include: all costs directly attributable to the order, indirect costs attributable to the overall production activity and that can be charged to the order itself, and any other cost that can be specifically charged to the client on the basis of contractual provisions. Order costs also include pre-operating costs, i.e. the costs incurred during the initial stage of the contract before the construction or production process begins, and those to be incurred after the order has been completed. Pre-operating costs are excluded from the scope of order costs used for determining percentage of completion, while costs to be incurred after the order has been completed are included.

In the income statement, consideration definitively obtained is recognised as revenue, while changes to works in progress on orders, in the form of changes to inventories for works performed and not yet definitively paid at the beginning or end of the year, respectively, are recognised under the specific item in the income statement. Revenue is only recognised when it is certainty that the revenue accrued has definitively been paid to the Company as consideration to the value of the works performed. In the case of provisional invoicing, prepayments and advances are treated as cash flow events; they are not taken into account for the purposes of recognising revenue and are always recognised as liabilities as they have not necessarily been determined on the basis of the works performed. At the time of definitive invoicing for the works, the relevant share of prepayments and advances is removed from the liabilities section.

If it is probable that the total costs estimated for an individual order will exceed the estimated total revenue, the order is measured at cost and the probable loss involved in completing the order is recognised as a reduction of the works in progress on orders for the year in which such a scenario becomes likely, on the basis of an objective and reasonable assessment of the existing circumstances and regardless of the state of progress of the order. If that loss exceeds the value of the works in progress, a dedicated provision for risks and charges is recognised for the difference.

C) II - Receivables (Article 2427, nos. 1, 4 and 6; Article 2426, no. 8)

Receivables recognised in the financial statements represent a right to demand payment, on an identified or identifiable date, either fixed or determinable amounts of cash or cash equivalents, or goods/services of an equivalent value, from clients or other persons. Receivables are recognised at amortised cost, taking into account the time factor and the estimated realisable value. The amortised cost criteria have not been applied in cases where the effects are immaterial; this generally applies to short-term receivables or cases in which transaction costs, commission paid between parties and all other differences between the initial value and maturity value of the receivable are of negligible significance. Such receivables are initially recognised at face value net of premiums, discounts and allowances provided for in the contract or in any case granted and are subsequently always measured at face value plus interest calculated at the nominal interest rate, less amounts received as capital and interest, and net of estimated impairment and losses on receivables recorded to adjust the receivable to reflect the estimated realisable value. With reference to estimated realisable value, the carrying value of the receivables is adjusted by way of a loss allowance to take into account the probability that the receivables have been subject to a loss in value. Such an assessment is performed with reference to both specific and experience-based indicators and all other useful information that indicate a likely loss in value of the receivables. The receivables loss allowance is estimated by performing a separate analysis of individually significant receivables and a portfolio-level analysis of the remaining receivables, calculating probable losses on receivables held at the reporting date.

Receivables/payables in currency outside the Euro zone are entered at the exchange rate in force on the day of the transactions; they are aligned with the exchange rates current at the end of the year and the relative evaluated exchange rate differences are entered in item 17-bis of the Income Statement: "Exchange gains and losses", while those from translation of the accounts of the permanent establishments are entered in the special translation reserve A VI) 2.

Finally, there are no long-term receivables due beyond five years.

Financial assets other than fixed assets

Debt securities

Debt securities are recognised in the financial statements when the security is delivered and are initially measured at purchase or underwriting cost, including incidental costs, determined using the amortised cost criteria, and subsequently measured at the lower of amortised cost and realisable value inferred based on market performance. Any impairment to the lower value is performed individually for each type of security. If the criteria on which the adjustment is based cease to apply, in whole or in part, due to recovery of the market value, that adjustment shall be cancelled up to, but not exceeding, reinstatement of amortised cost.

C) IV - Cash and cash equivalents

Cash and cash equivalents refer to the positive balances in bank and post office deposit accounts; cheques are measured at their estimated realisable value; cash and stamps on hand are measured at their face value and foreign currency is measured at the exchange rate in force on the reporting date.

Accruals and deferrals in assets and liabilities (art. 2427, nos. 1,4 and 7)

Accruals in assets and liabilities are, respectively, the portions of income and cost accrued in the accounting period that will have their cash flow effect in subsequent periods.

Deferrals in assets and liabilities are, respectively, the portions of income and cost having had cash flow effects during the year or in previous years but pertaining to one or more subsequent years

Accruals and deferrals are entered according to the matching principle, with reference to when they were actually incurred and determined with the approval of the Board of Statutory Auditors.

Equity

Transactions between the Company and shareholders (operating in their capacity as shareholders) may give rise to amounts receivable from or payable to shareholders. The Company recognises a receivable from shareholders when shareholders make a commitment to the Company and it recognises a payable to shareholders when it makes a commitment to those shareholders.

Contributions from shareholders not subject to a repayment obligation are recognised in a related item under equity, while loans from shareholders that require repayment are recognised under payables.

Provisions for risks and charges

Provisions for risks and charges represent certain or probable liabilities of a specific nature, of uncertain timing or amount. In particular, provisions for risks represent liabilities of a specific nature the existence of which is probable and the amounts of which are estimated, while provisions for charges represent liabilities of a specific nature the existence of which is certain, the amounts or timing of which are estimated, related to commitments already made as at the reporting date, the cash flow effects of which will arise in subsequent periods. Provisions are entered on an accrual basis in relation to amounts that are expected to be paid or goods and services due to be provided at the time the commitment is to be satisfied.

Allocations to the provisions for risks and charges are primarily entered under the income statement items for the relevant categories, generally classified based on the nature of the cost. The amount allocated to the provisions is measured with reference to the best estimate of the costs, including legal fees, at each reporting date In cases in which the allocation measurement results in a range of variability of amounts, the allocation should represent the best possible estimate between the upper and lower ends of the range of variability of amounts. In the event of insurance policies covering potential liabilities, the estimate of the provisions will take account of any insurance payout if compensation is deemed reasonably likely in the event of a loss. Provisions for risks and charges recognised in a previous period are subject to review to verify their correct measurement at the reporting date.

Subsequent use of the provisions is performed directly and only with regard to the expenses and liabilities for which the provisions were originally established. Any negative differences or surplus with regard to the costs actually incurred are recognised in the income statement in a manner consistent with the original allocation.

Post-employment benefits

The amount payable as post-employment benefits has been calculated in accordance with the provisions in force governing the employment relationship and corresponds to the company's effective commitment towards individual employees on the reporting date.

Payables

Payables are liabilities of a specific nature, the existence of which is certain, which represent obligations to pay fixed or determinable amounts of cash or cash equivalents to lenders, suppliers and other parties. Classification of payables among the various payable items is performed based on their nature (or origin) in relation to ordinary operations, regardless of the settlement period for those payables. Payables are measured at amortised cost, taking the time factor into account.

The amortised cost basis is not applied if its effects are immaterial; this generally applies to short-term payables or cases in which transaction fees, commissions paid between the parties, and all other differences between the initial value and the maturity value are of little significance.

Such payables are initially recognised at face value net of premiums, discounts and allowances provided for in the contract or in any case granted and are subsequently always measured at face value plus interest payable calculated at the nominal interest rate, less amounts paid as capital and interest.

Financial discounts and allowances not taken into account to determine the initial recognition value as they could not be foreseen at the time the payable was initially recognised are recorded at the time of payment as income of a financial nature.

Transactions, assets and liabilities in foreign currency

Assets and liabilities deriving from a transaction in a foreign currency are initially reported in Euro, applying the cash exchange rate between the Euro and the foreign currency in force at the date of the transaction.

Monetary entries in foreign currency, including risks and charges relating to foreign currency liabilities, are translated at the spot exchange rate in force on the reporting date. Exchange gains and losses are credited/charged to the income statement for the year.

Assets and liabilities in foreign currency but not of a monetary nature are entered in the statement of financial position at the rate of exchange in force at the time of their acquisition, and therefore any positive or negative differences do not give rise to an independent and separate entry.

Any net profit deriving from the adjustment to the exchange rates of the items in foreign currency contributes to calculation of the profit for the year and, at the time of approving the financial statements and consequent allocation of the profit, is entered in a dedicated non-distributable reserve. If the profit for the year is less than the unrealised gain on foreign currency entries, the amount recognised in the non-distributable reserve is equal to the profit for the year.

Dividends

Dividends are recognised in the financial statements as finance income in the year in which, following a resolution by the shareholders' meeting of the investee company to distribute the profit or any reserves, the Group has the right to collect such dividends.

Finance income is not recognised in the event that the investee distributes a dividend in the form of treasury shares, or allocates shares arising from free capital increases.

Costs and Revenue

Costs and revenue have been entered on an accrual's basis, regardless of the date of collection and payment, net of returns, discounts, allowances and premiums.

Taxes

Taxes have been allocated based on the estimated liability for the year, determined in accordance with the provisions of tax law, and in application of the tax rates in force on the reporting date. The relative tax payable is recorded in the statement of financial position, net of any prepayments, withholding taxes applied and tax credits that can be used for offsetting purposes and not subject to repayment; if the prepayments, withholding taxes and tax credits exceed the amounts due, the relative tax receivable is reported. Tax receivables and liabilities are measured at amortised cost, except if due within 12 months.

Deferred and prepaid income taxes are calculated based on the cumulative amount of all temporary differences between the values of the assets and liabilities determined on the basis of statutory assessment criteria and their value is recognised for tax purposes, to be eliminated in subsequent years.

Deferred taxes relating to taxable temporary differences associated with investments in subsidiaries and transactions that gave rise to the establishment of tax deferral reserves are not recognised only in the event that the specific conditions provided for in the relevant standard are met.

Deferred taxes relating to transactions that directly affected equity are not initially recognised in the income statement but are accounted for under provisions for risks and charges by reducing the corresponding equity item.

Deferred and prepaid income taxes are recognised in the year that the temporary difference emerge and are calculated by applying the tax rates in force in the year in which the temporary differences are to be reversed, provided that such rates are already set on the reporting date; otherwise, they are calculated based on the rates in force on the reporting date.

Deferred and prepaid taxes in the statement of financial position are offset under the appropriate conditions (possibility and intention to offset), the balance after offsetting is entered under the heading of the specific items of current assets, if positive, and in the provisions for risks and charges if negative.

The temporary differences that led to recognition of deferred and prepaid taxes are described in the explanatory note, specifying the rate applied and the variations with respect to the previous year, the amounts charged or credited to the income statement or equity and the items excluded from the calculation, as well as the amount of prepaid taxes entered in the financial statements pertaining to losses during the year or in previous years, and the amount of taxes still not accounted for.

Commitments, guarantees, contingent assets and contingent liabilities

The total amount of all commitments, guarantees and contingent liabilities not recorded in the statement of financial position is presented in the specific section of this Explanatory Note.

Commitments represent obligations undertaken by the Group towards third parties that originate from legal transactions the binding effects of which are certain but not yet performed by either of the two parties. The commitments category includes both commitments for which performance and the relevant amount are certain and commitments for which the performance is certain but the relevant amount is unknown. The amount recorded for commitments is the face value inferred from the relevant documentation. If the commitment is not quantifiable, this is disclosed in the explanatory note.

Guarantees include both collateralised and personal guarantees given by the Group. Such guarantees are given by the Group with reference to its own obligations or those of others. The relevant amount corresponds to the value of the guarantee provided or, if not determined, to the best estimate of the risks assumed in light of the existing situation at that time.

Contingent liabilities not recorded in the statement of financial position include those considered probable but in relation to which the amount cannot be determined except on a random and arbitrary basis, and those deemed possible. Similarly, the relevant section identifies contingent assets and profits deemed probable but that have not been recognised in the financial statement on the basis of prudence.

Use of estimates

Preparing financial statements requires estimates to be performed that have an impact on asset and liability values and relevant financial statement disclosures. The actual results may differ from those estimates. Estimates are reviewed periodically. Effects of changes to estimates, not resulting from incorrect estimates, are reported in the income statement for the year in which the changes occur if they only affect that year. They are also reported in the subsequent years if the changes affect both the current and subsequent years.

Subsequent events

Events that occur subsequent to the reporting date that highlight conditions already existing on the reporting date and that require changes to the values of assets and liabilities in accordance with the provisions of the relevant standard are recognised in the financial statements, in accordance with the accruals concept, to reflect the effect of those events on the equity and financial situation and profit (loss) at the reporting date. Subsequent events after the reporting date that indicate situations that arose after the reporting date, that do not require changes to the values stated in the financial statements, in accordance with the provisions of the relevant standard, as they refer to the subsequent year, are not recorded in the financial statement entries but are outlined in the explanatory note, if deemed relevant for the purposes of better understanding the situation of the company.

The date by which an event must have occurred to be taken into account is the date of preparation of the draft financial statements by the Directors, except in cases where an event that materially affects the financial statements occurs between that date and the date set for approval of the financial statements by the Shareholders' Meeting.

Explanatory note - Part B - Assets

Intangible fixed assets

Movements in intangible fixed assets

Description Licenses for the use of software Goodwill Total intangible fixed assets
Value at the beginning of the year
Cost 80.790 1.563.881 1.644.671
Revaluation -
Depreciation (Depreciation provision) -63.656 -625.552 -689.208
Value in financial statements 17.134 938.329 955.463
Changes during the year
Increases for acquisitions 37.925 37.925
Decreases for disposal and elimination 247 247
Decreases in depreciation provision
Depreciation for the year -36.343 - 312.776 - 349.119
Total changes 1.829 - 312.776 - 310.947
Value at the end of the year
Cost 118.962 1.563.881 1.682.843
Revaluation -
Depreciation (Depreciation provision) - 99.999 -938.328 -1.038.327
Value in financial statements 18.963 625.553 644.516

Tangible fixed assets

Movements in tangible fixed assets

Description Land and buildings Plant and equipment Industrial and commercial equipment Other tangible fixed assets Tangible fixed assets under construction and advances Total tangible fixed assets
Value at the beginning of the year
Cost 14.608.362 92.073.643 48.633.850 169.519.967 7.006.775 331.842.597
Revaluation 11.582.643 217.924 - 190.889 - 11.991.456
Revaluation pursuant to Law 126/2020 304.101 39.500.350 39.804.451
Depreciation (Dep. res.) - 5.996.229 - 67.401.981 42.097.117 -151.274.578 -266.769.905
Value in financial statements 20.194.776 25.193.687 6.536.733 57.936.628 7.006.775 116.868.599
Changes during the year
Increases for acquisitions 14.233.177 3.200.470 10.820.934 - 7.006.775 21.247.806
Decreases for disposals -372.308 - 1.469.065 - 2.360.443 - 1.531.605 - 5.733.421
Decrease in disposal provision 66.559 809.679 21.646 4.026.279 - 4.924.163
Dep. for the year - 380.663 - 6.412.057 -3.343.081 - 19.800.060 - 29.935.861
Total changes - 686.412 7.161.734 -2.481.408 - 6.484.452 7.006.775 -9.497.313
Value at the end of the year
Cost 14.236.054 104.837.755 49.473.877 178.809.296 - 347.356.982
Revaluation 11.582.643 217.924 - 190.889 - 11.991.456
Revaluation pursuant to Law 126/2020 304.101 39.500.350 39.804.451
Depreciation (Dep. res.) - 6.310.333 - 73.004.359 - 45.418.552 - 167.048.359 - 291.781.603
Value in financial statements 19.508.364 32.355.421 4.055.325 51.452.176 - 107.371.286

"Other tangible fixed assets" includes all motor vehicles used at worksites.

As previously noted in the introduction, a portion of these was subject to revaluation in 2020 under Italian Law no. 126/2020, which gave rise to higher depreciation and amortisation to the amount of € 9,911,670= in 2022.

Movements in revaluations

Description Revaluation pursuant to Law 126/2020
Value at the beginning of the year
Revaluation 39.804.451
Depreciation (Depreciation provision) - 9.357.246
Value in financial statements 30.447.205
Changes during the year
Increases -
Decreases -
Depreciation for the year 9.911.670
Total changes - 9.911.670
Value at the end of the year
Revaluation 39.804.451
Depreciation (Depreciation provision) - 19.268.916
Value in financial statements 20.535.535

Finance lease transactions

Information on finance lease transactions

With reference to lease contracts that involve assumption by the Group of the majority of risks and rewards pertaining to the assets covered by the contracts, it is noted that the values would be presented in the financial statements in the event of applying the "finance method" rather than the "equity method" actually used.

The values, referring to the year in course, concern 138 contracts relating to worksite equipment.

Description LEASED PROPERTY
Current year Previous year
1) Residual payable due to landlord 17.843.662 19.363.045
2) Finance costs 136.980 38.611
3) Total gross value of leased assets at reporting date 58.116.772 59.221.739
4) Depreciation during the year 9.471.352 7.658.552
5) Value of depreciation provision at the end of the year 28.419.603 30.200.250
6) Adjustments/reversals ±
Total net value of leased assets 29.697.169 29.021.489

Financial fixed assets

Movements in financial fixed assets: investments, receivables, other securities, treasury shares

Description Investments in subsidiaries Investments in associates Receivables from associates Derivative financial instruments Total financial fixed assets
Value at the beginning of the year
Cost 5.325.676 5.124.698 2.029.212 16.145 12.495.731
Value in financial statements 5.325.676 5.124.698 16.145 12.495.731
Changes during the year
Foreign exchange diff.
Increases 377.369 377.369
Revaluation 1.745.322 881.034 2.626.356
Impairment - 786.518 - 786.518
Total changes 1.745.322 94.516 - 377.369 2.217.207
Value at the end of the year
Cost 7.070.998 5.219.214 2.029.212 393.514 14.712.938
Value in financial statements 7.070.998 5.219.214 2.029.212 393.514 14.712.938

The "derivative financial instruments" item includes the positive fair value of the IRS derivative financial instrument with maturity date of 01/11/2027 (notional value of €6,973,639) held to hedge a lease contract in place as at 31 December 2022 and totalling €393,514.

Investments

Name registered office currency capital in foreign currency amount investment value in Euro
SICIM LIBYA Ltd Libya LYD 2.000.000 30% 341.988
SICIM MOCAMBIQUE LdA Mozambique MTN 200.000 95% 4.648
SICIM Russia LLC Russia RUB 10.000 100% 132
EURASIA LLP Almaty KZT 91.900 50% 37.665
SICIM M.E. LLC Arab Emirates AED 150.000 49% 17.479
UNION-SICIM FOR PIPELINES J.S.C. Egypt EGP 1.250.000 50% 73.592
IGS-SICIM L.L.C. J.V. Kazakhstan KZT 6.758.500 5% 1.909
SICIM-MANNA Scarl Italy EURO 10.000 90% 9.000
GSP S.A. de C.V. Mexico MXN 50.000 50% 4.600.650
REAL ESTATE MILANO Srl Italy EURO 10.000 40% 163.408
SICIM - ROADBRIDGE Ltd Ireland EURO 4 50% 2
SICIM IRELAND Ltd Ireland EURO 10.000 100% 7.039.739
12.290.212

Current Assets

Inventories

Description Value at the beginning of the year Changes during the year Value at the end of the year
Raw, ancillary and consumable materials 24.828.263 15.116.904 39.945.167
Works in progress on orders 258.555.403 331.025.154 589.580.557
Total inventories 283.383.666 346.142.058 629.525.724

Inventories of raw materials and consumables

Final inventories consist of raw materials and consumables, project materials and equipment, spare parts, other materials in stock at the main office and foreign branches. The difference between the initial and final amount is entered in part in item B-11 of the income statement.

Inventories of works in progress

The final amount is calculated by valuing separate works over several years awaiting commissioning by the clients. The difference between initial and final amount is entered in part in item A-3) of the income statement.

The increase primarily refers to the state of progress of orders at year-end.

Current Assets: Changes in receivables entered in Current Assets

Description Value at the beginning of the year Changes during the year Value at the end of the year
Trade receivables 150.899.990 83.534.584 234.434.574
Receivables from subsidiaries 17.858.357 10.794.391 28.652.748
Receivables from associates 13.544.113 - 6.833.266 6.710.847
Tax assets 58.324.591 18.183.939 76.508.530
Deferred tax assets 418.658 418.658
Receivables from others 51.665.026 11.157.856 62.822.882
Total receivables 292.292.077 117.256.162 409.548.239

The amount refers to trade receivables, due within 12 months, net of the loss allowance of €4,384,498 (increased by €650,000 in the year in question) and fully attributable to the Parent Company. This reserve has been recognised for tax purposes.

From subsidiaries

Receivables from subsidiaries Value at the beginning of the year Changes during the year Value at the end of the year
Sicim Mocambique LDA - Mozambique 43.386 2.684 46.070
SICIM Russia LLC - Russia 136.780 - 67.636 69.144
SICIM M.E. LLC - United Arab Emirates 286.245 54.917 341.162
SICIM-MANNA Scarl - Italy - 10.804.427 10.804.427
SICIM IRELAND Ltd - Ireland 17.391.946 - 17.391.946
17.858.357 10.794.392 28.652.749

To associates

Receivables from associates Value at the beginning of the year Changes during the year Value at the end of the year
MGP CONSORTIUM - Peru 5.623.775 348.042 5.971.817
SICIM Angola Ltd - Angola 7.477.411 - 7.477.411 -
JV SYA - Turkey 442.927 296.103 739.030
13.544.113 -6.833.266 6.710.847

Tax assets

Tax receivables consist of: (i) receivables from Italian revenue amounting to €31,167,078= (of which €8,007,459= for VAT) and receivables relating to taxes paid abroad amounting to €45,341,452=.

Deferred tax assets

Prepaid taxes relate to exchange losses.

Receivables from others

Receivables from others consist of advances to suppliers amounting to €59,852,261= and various receivables amounting to €2,970,621=.

Current Assets: Changes in financial assets other than fixed assets

Description Value at the beginning of the year Changes during the year Value at the end of the year
Derivative financial instrument assets
Other securities 27.903.830 - 5.331.939 22.571.891
-
Total receivables 27.903.830 - 5.331.939 22.571.891

The amount of €22,571,891 =, fully attributable to the Parent Company, consists of a debenture loan of US$1,980,000= equal to €1,791,369= entered into with Mediobanca, a debenture loan of €5,000,000= entered into with Banca Intesa, the Eurizon fund of €1,000,000= at Intesa Sanpaolo, the Milan Urban Private Fund of €1,000,000= at Intesa Sanpaolo, €1,701,581= relating to a Sogelife Eur insurance policy, €7,159,601= relating to a Cali USD insurance policy and €4,456,892= in the Fondo Tages Helios II and €462,448= in minority shareholdings.

Current Assets: Changes in cash and cash equivalents

Description Value at the beginning of the year Changes during the year Value at the end of the year
Bank and post office deposits 137.449.821 - 9.681.025 127.764.506
Cash on hand 308.764 -40.284 268.480
Total cash and cash equivalents 137.758.585 - 9.721.309 128.032.986

The item "Bank and post office deposits" includes amounts pertaining to the company on deposit in current accounts at banks and post offices. The balance of the company's accounts in foreign branches amounts to €84,046,720=.

"Cash on hand" includes cash at the headquarters, and cash available at worksites and foreign branches.

Accruals and deferrals in assets

Description Value at the beginning of the year Changes during the year Value at the end of the year
Other deferrals in assets 4.765.456 - 193.300 4.576.288
Total accruals and deferrals in assets 4.765.456 - 193.300 4.576.288

Increases relate to costs incurred in the year relating to future years, costs relating to prepaid lease instalments and bank guarantee fees.

Explanatory Note - Part B - Liabilities and Equity

Equity

Changes in Equity

Description Value at the beginning of the year Allocation of prev. year profit (loss) Reclassifications Increases Allocation of dividends Profit (loss) for the year Value at the end of the year
Capital 25.000.000 25.000.000
Legal reserve 5.000.000 5.000.000
Reserve from revaluation pursuant to Law. no. 126/2020 38.610.317 38.610.317
Extraordinary or optional reserve 274.382.058 5.555.296 3.987.594 - 2.000.000 281.924.948
Translation reserve - 27.976.497 -849.095 371.067 - 28.454.525
Reserve to hedge against expected cash flows - 62.930 362.001 299.071
Consolidation reserve 41.643.474 6.475.110 48.118.584
Profits (losses) carried forward 8.869.525 -10.356.166 - 871.191 - 2.357.832
Group profits (losses) for the year 14.424.821 - 14.424.821 30.888.726 30.888.726
Equity of the group 371.021.243 - - 742.557 733.068 - 2.871.191 30.888.726 399.029.289
Non-controlling interests 3.007.621 2.537.421 742.595 1.734 - 871.191 343.338
Profits (losses) for the year attributable to non-controlling interests - 2.537.421 2.537.421 11.355.904 11.355.904
Equity attributable to non-controlling interests 470.200 - 742.595 1.734 - 871.191 11.355.904 11.699.242
Consolidated equity 371.491.443 - 38 734.802 - 3.742.382 42.244.630 410.728.531

The expected cash flow hedge reserve consists of the MtM at 31/12/2022 of Interest Rate Swaps derivative contracts. The expected cash flow hedge reserve presents the fair value measurement, net of tax effects, of the derivative financial instrument that meets the requirements for recording in accordance with the hedge accounting method. In particular, it involves the fair value measurement at year-end of the IRS contract held for hedging purposes in relation to a lease contract.

Availability and use of Equity

Description Amount Use options Portion available to cover losses
Capital 25.000.000 - -
Revaluation reserve 38.610.317 B 38.610.317
Legal reserve 5.000.000 B 5.000.000 -
Consolidation reserve 48.118.584 B 48.118.584
Extraordinary or optional reserve 279.567.116 279.567.116 -
Translation reserve - 28.454.525 - 28.454.525 -
Total other reserves 299.231.175 A/B /C 251.112.591 -
Reserve to hedge against expected cash flows 299.071 299.071
attrib. to non-controlling interests 343.338
Total 368.483.901 343.140.563 -
Undistributable portion - 91.728.901 -
Residual distributable portion 251.411.662 -

KEY

A = for capital increase

B = to cover losses

C = for distribution to shareholders

Reconciliation of group equity

Description Equity Profit/(Loss) for the year
Equity and profit/loss for the year of parent company 336.979.414 14.204.184
Translation reserve movements - 478.028
Elimination of investments 63.035.275 26.568.284
Measurement of non-consolidated subsidiaries and associates using equity method 11.191.870 1.472.162
equity and profit/loss for the year of consolidated companies 410.728.531 42.244.630
attrib. to non-controlling interests 11.699.242 11.355.904
equity and profit/loss for the year of the group 399.029.289 30.888.726

Provisions for risks and charges

Information on provisions for risks and charges

Description Value at the beginning of the year Changes during the year Value at the end of the year
For taxes, including deferred - 2.052.788 2.052.788
Derivative financial instrument liabilities 79.075 - 79.075 -
Other - 596.606 596.606
Total provisions for risks and charges 79.075 2.570.319 2.649.394

The provision for risks and charges includes allocation by the Parent Company of the value of deferred taxes relating to exchange rate differences totalling €1,682,777=, capital gains totalling €275,567= and the cash flow hedge reserve totalling €94,444=, as well as the negative amount of €596,606= of the 40% share in MGP Consortium - Peru, an associated company measured using the equity method.

Post-employment benefits

Information on post-employment benefits

Description Post-employment benefits
Value at the beginning of the year 947.204
Changes during the year
Provision made during the year 2.237.350
Use during the year - 1.841.438
Total changes 395.912
Value at the end of the year 1.343.116

The amount payable for post-employment benefits is calculated in accordance with the provisions in force governing employees and corresponds to the Parent Company's effective commitment towards individual employees on the reporting date, taking into account payments made, and excluding the portion allocated to supplementary pension funds and similar funds established by INPS.

Payables

Changes in payables

Description Value at the beginning of the year Changes during the year Value at the end of the year
Payables to banks (within 12 months) 54.500.245 13.015.255 67.515.500
Payables to banks (beyond 12 months) 15.000.000 - 15.000.000 -
Customer advance accounts 212.751.858 313.375.061 526.126.919
Trade payables 151.015.055 61.841.895 212.856.950
Payables to subsidiaries 23.321.380 10.476.395 33.797.775
Payables to associates 239.391 3.988 243.379
Tax liabilities 19.956.509 18.796.558 38.753.067
Payables due to pension and social security institutions 4.775.960 - 1.395.090 3.380.870
Other payables 20.198.850 - 3.056.639 17.142.211
Total payables 501.759.248 398.057.423 899.816.671

Payables to banks

The payables to banks item consists of payments of hot money by leading Italian credit institutions.

Advances

The "customer advance accounts" item includes:

advances from customers and residual advances from clients amounting to €210,499=;

advances received from clients for works covering several years and not yet commissioned amounting to €525,916,420=.

Trade payables

The amount refers to trade payables, due within 12 months, and includes estimated amounts payable for invoices not yet received.

Payables to subsidiaries

Payables to subsidiaries Value at the beginning of the year Changes during the year Value at the end of the year
SICIM-MANNA Scarl - Italy - 10.948.513 10.948.513
SICIM IRELAND Ltd - Ireland 23.321.380 - 472.118 22.849.262
23.321.380 10.476.395 33.797.775

Payables to associates

Payables to associates Value at the beginning of the year Changes during the year Value at the end of the year
SICIM LIBYA Ltd - Libya 239.391 - 239.391
Other - 3.988 3.988
239.391 3.988 243.379

Tax liabilities

The tax liabilities amount consists of IRPEF totalling €1,129,424=, plus liabilities of the foreign branches amounting to €37,225,600= and liabilities relating to substitute tax on revaluation under Italian Law no.

126/2020 amounting to €398,043=.

Payables to pension and social security institutions

This item includes payables to social security institutions and pension funds, among which those relative to the foreign branches amount to €1,727,900=.

Other payables

Other payables includes wages and salaries to be paid totalling €14,706,934=, and various other payables totalling €2,435,277=.

Accruals and deferrals in liabilities

These are accruals and deferrals in liabilities that correspond to costs accrued in the year and due within 12 months, and include lease instalments totalling €1,185,503=, and other deferrals in liabilities totalling €1,260,654=.

Description Value at the beginning of the year Changes during the year Value at the end of the year
Accruals and deferrals in liabilities 2.146.437 299.720 2.446.157
Total accruals and deferrals in liabilities 2.146.437 299.720 2.446.157

Explanatory Note part B - Commitments and guarantees

The guarantees provided totalling €223,885,013= consist of bank and/or insurance sureties issued to clients to guarantee offers and the satisfactory performance of works as well as to the Financial Authorities for tax credits requested for repayment. The guarantees received totalling €22,706,294= consist of bank and/or insurance sureties issued in our favour by suppliers and/or subcontractors as a guarantee of the quality of supplied materials and/or work performed.

Explanatory Note - Part C - Income Statement

Value of production

The value of production realised by the Parent Company in the year amounts to €370,601,268=, plus €836,143,172= as revenue earned through the consolidated companies on a full and proportional basis; it was realised in the following geographical areas:

Country Parent company production Consolidated companies Total production
Italy 22.602.484 22.602.484
Rest of Europe 75.422 75.422
Asia 313.163.011 337.969.420 651.132.431
Africa 613.600 613.600
Americas 34.146.750 498.173.753 532.320.503
Total 370.601.267 836.143.173 1.206.744.440

Other revenue and income

Other revenue and income: Amount at the end of the previous year Value at the end of the year
Services to third parties 2.049.219 17.335.371
Services to subsidiaries/associates 8.658.470 4.575.993
Capital gains 723.721 552.996
Other revenue and income 4.118.578 4.110.833
Total other revenue and income: 15.549.988 26.575.193

Raw, ancillary and consumable materials and goods

Raw, ancillary and consumable materials and goods: Amount at the end of the previous year Value at the end of the year
Consumables 21.057.321 42.725.029
Raw materials 2.016.453 9.716.383
Other materials 1.810.677 1.351.527
Project materials 42.258.976 154.272.231
Small fixtures and fittings 10.635.084 16.199.795
Welding materials 1.867.281 2.811.885
PPE 6.077.185 7.719.869
Spare parts 22.993.425 16.420.515
Barracks furniture and fittings 2.751.369 2.043.758
Other materials 465.609 1.129.103
Food 4.375.583 8.238.731
All raw, ancillary and consumable materials and goods 116.308.963 262.628.826

Breakdown of costs for services

Services: Amount at the end of the previous year Value at the end of the year
Transportation 22.766.794 38.824.535
Services by others 285.210.207 441.904.286
Utilities 3.641.170 6.173.979
Maintenance and repairs 5.409.901 5.959.899
Advertising and promotions 47.410 47.215
Fuel and lubricants 18.865.221 31.380.466
Entertainment expenses 61.529 84.000
Technical and consultant services 9.708.361 8.068.739
Insurance 3.577.277 4.123.153
Other general expenditure 2.610.652 2.663.988
Remuneration of corporate bodies 3.436.400 3.552.250
Total services 355.334.922 542.782.510

Breakdown of use of third-party assets

Use of third-party assets: Amount at the end of the previous year Value at the end of the year
Leases 7.728.962 11.444.093
Rentals 27.576.075 25.881.871
Rents payable 5.871.510 2.716.948
Total use of third-party assets 41.176.547 40.042.912

Personnel

"Personnel costs" totalling €258,337,168= (€202,685,733= at 31 December 2021) covers costs incurred over the course of the year relating to employees.

In detail, the "salaries and wages" item records salaries and wages including portions accrued and not paid in relation to additional month's salary entitlements and holiday entitlements accrued and not used, gross of withholdings for taxes and social security contributions to be borne by to the employee; the "social security contributions" item records costs to be borne by the company, net of state-subsidised amounts, "postemployment benefits" includes allocations in the period to post-employment benefits.

Depreciation and impairment

"Amortisation, depreciation and impairment" totalling €38,442,446= (€30,437,718= at 31 December 2021) includes the amortisation and depreciation for the year of intangible and tangible assets and the impairment of receivables in current assets.

The receivables impairment item consists of an increase in the receivable loss allowance totalling €650,000= and the write-off of trade receivables in relation to the associated company SICIM Angola Ltd totalling €7,507,465=. The impairment was recognised after consideration of the data contained in the financial statement as at 31/12/2022, as well as the future prospects for development of SICIM Angola Ltd's activities. This analysis identified certain elements that indicate that the aforementioned receivable is no longer recoverable.

Breakdown of other management costs

Other management costs: Amount at the end of the previous year Value at the end of the year
Taxes and other duties 2.010.215 6.916.826
Membership dues, publications 46.800 45.646
Other current costs 3.182.551 5.395.596
Capital losses 1.068.710 519.152
Total other management costs 6.308.276 12.877.220

Finance income and costs

Total income from investments

Income from investments: Amount at the end of the previous year Value at the end of the year
Dividends 320
Portion of profits from participation in consortiums 516.544 289.549
Total income from investments 516.544 289.869

Breakdown of interest payable and other financial costs by type of payable

Interest paid and other finance costs Amount at the end of the previous year Value at the end of the year
Other expenses
1) Interest paid to banks 9.889 182.514
2) Investment costs 5.727.232
Total interest paid and other finance costs 9.889 5.909.746

Investment costs totalling €5,727,232= arise from a reduction in investment interests, following commercial agreements signed in 2022, in associated company Ledcor & Sicim Limited Partnership - Canada, consolidated according to the proportional method.

Breakdown of other finance income

Other finance income: Amount at the end of the previous year Value at the end of the year
Interest earned on securities entered in current assets 209.352 243.704
Income other than the above:
1) Interest from banks 76.377 1.289.494
2) Other finance income 598.564 1.123.627
Total other finance income 884.293 2.656.825

Breakdown of exchange gains and losses

Exchange gains and losses: Amount at the end of the previous year Value at the end of the year
Exchange differences (gains) -13.077.461 - 31.074.735
Exchange differences (losses) 11.456.863 24.566.454
Total exchange gains and losses -1.620.598 - 6.508.281

Adjustments to the value of financial assets and liabilities

Breakdown of adjustments to the value of financial assets and liabilities

Adjustments to the value of assets: Amount at the end of the previous year Value at the end of the year
Revaluations: of investments - 1.951.877
Impairment: of investments - 1.266.184
Total adjustments to the value of assets - 685.693

Adjustments to the value of assets include the 2022 profit (loss) of the non-consolidated subsidiaries/associates measured using the equity method, as well as the write-off of the value of the investment in SICIM Angola Ltd totalling €786,469= for the reasons outlined in "Impairment of receivables in current assets" above.

Taxes for the year

Breakdown of taxes for the year

Income taxes for the year: Amount at the end of the previous year Value at the end of the year
Current taxes:
Corporate Income Tax 9.792.344 26.853.543
IRAP (Regional income tax on production) 200.000 450.000
Taxes related to previous year: 472.618 -
Prepaid and deferred taxes:
Prepaid - - 418.658
Deferred - 1.958.344
Total taxes for the year 10.464.962 28.843.229

Deferred taxes relate to exchange gains totalling €1,682,777= and disposal gains totalling €275,567=, while pre-paid taxes relate to exchange losses totalling €418,658=

Explanatory Note - Part D - Other Information

Information on subsequent events

No other subsequent events require reporting.

Data on employment

Average number for previous year Average number for the year
Senior managers 16 18
Junior managers 38 36
White collars 1.423 1.884
Blue collars 3.728 5.227
Other employees 19 12
Total Employees 5.224 7.177

Remuneration of Directors and Statutory Auditors

Value
Directors' remuneration 3.515.850
Statutory auditors' remuneration 36.400
Audit firm fees 60.000
Total remuneration to directors and statutory auditors 3.612.250

Compensation due to the directors was paid during the year; the amount due to the auditors is yet to be paid.

Information pursuant to law no. 124, art. 1, para. 125-129 dated 4 August 2017:

In this regard it is noted that, in 2022, the Group received a grant (determined in accordance with the cash basis) of €414,333= from G.S.E. (Gestore Servizi Energetici) S.p.A., under the photovoltaic tariff incentivisation scheme.

Over the course of the year, the Group benefited from the following tax credits:

€180,000= under art. 19 of Italian Legislative Decree no. 73/2021

€9,740= under art. 1 of Italian Law no. 160/2019

€200,000= under art. 1 of Italian Law no. 178/2020

€787,834= under Italian Laws nos. 232/2016 and 178/2020

€29,316= under art. 1 of Italian Law no. 160/2019

€8,060= under Italian Law no. 106/2014

and Fondimpresa operating grants for employee training totalling €14,612=.

 

The Board of Directors

Attilio Cagnani

Guido Cagnani

Leonardo Gravina

Matteo Riccardi

DIRECTORS' REPORT FOR THE FINANCIAL YEAR 2022

Dear Shareholders,

The financial statements and consolidated financial statements of Sicim S.p.A. (hereinafter also the "Company" or "Parent Company") for the year ended 31/12/2022 that we present to you show a profit of €14,204,184= and a profit of €44,244,630= respectively.

The Directors' Report of the Parent Company and the Directors' Report on the Consolidated Financial Statements are presented in a single document, placing greater emphasis, where appropriate, on matters relevant to all companies within the scope of consolidation.

The explanatory notes to the financial statements and consolidated financial statements set out the accounting policies applied. The financial statements and consolidated financial statements have been prepared in accordance with legal provisions and the OIC Italian accounting standards. Amounts are expressed in Euro and faithfully represent the economic, equity and financial situation of the Parent Company and the Group that, in addition to SICIM S.p.A., is made up of:

SICIM CANADA Ltd;

SICIM SAUDI Ltd;

CONSTRUCTORA SICIM SA de CV;

KKS - SICIM LLP;

SICIM PIPELINE Ltd;

SICIM LLP;

LEDCOR & SICIM Limited Partnership;

LEDCOR & SICIM COASTAL Limited Partnership;

SICIM STEEL RIVER PIPELINE Ltd;

SICIM IRELAND Ltd;

SICIM Mocambique LDA;

SICIM-Manna SCARL;

SICIM M.E. LLC.

All companies listed above have been consolidated using the full method, with the exception of:

SICIM Ireland Ltd, consolidated using the equity method due to its immateriality;

Sicim Mocambique LDA and SICIM M.E. LLC, excluded from the scope of consolidation as they are dormant companies;

and Sicim-Manna SCARL, excluded from the scope of consolidation as it is a consortium company operating on a cost-transfer basis.

OPERATING CONDITIONS AND DEVELOPMENT OF THE BUSINESS

Production totals €1,206.7 million. Works in progress at the beginning of the year continued and in some cases were completed; meanwhile, works began on new orders acquired abroad during the year.

INVESTMENTS

Additional major investments were made in capital goods (buildings, systems, operating equipment and fixtures and fittings) for a total of €31.3 million, of which 21.2 million were directly financed and 10.1 acquired under lease arrangements.

Decommissioned items amounted to €6.5 million and the relative capital gains of €565,173= and capital losses of €519,152= were entered in the income statement for the year.

ECONOMIC, EQUITY AND FINANCIAL DATA

The income statement and equity and financial situation of the Company and the Group are set out here below.

The main elements of the income statement for the year 2022, reclassified to facilitate an analysis of operations and considered in light of comparative data from the previous year, can be summarised as follows:

CONSOLIDATED INCOME STATEMENT

% of revenue
(amounts in thousands of euros) 2022 2021 Var. % 2022 2021
Core business revenue and changes in inventories 1.180.169 750.743 57,20% 97,80% 97,97%
Other revenue 26.575 15.550 70,90% 2,20% 2,03%
Total Revenue 1.206.744 766.293 57,48% 100,00% 100,00%
Costs for raw materials - 262.629 - 116.309 125,80% -21,76% -15,18%
Costs for services and other operating costs
- 580.479 - 397.520 46,03% -48,10% -51,88%
Personnel costs - 258.337 - 202.686 27,46% -21,41% -26,45%
Gross operating margin (EBITDA) 105.299 49.778 111,54% 8,73% 6,50%
EBITDA % 8,92% 6,63% 34,57% 0,00% 0,00%
Amortisation, depreciation, allocation and use of provisions -38.442 - 30.438 26,30% -3,19% -3,97%
Operating Result (EBIT) 66.857 19.340 245,69% 5,54% 2,52%
Finance income 9.454 3.022 212,84% 0,78% 0,39%
Finance costs 5.909 10 58990,00% 0,49% 0,00%
Total Financial Management 3.545 3.012 17,70% 0,29% 0,39%
Balance of equity/financial adjustments 685 - 0,00% 0,06% 0,00%
Profit before taxes 71.087 22.352 218,03% 5,89% 2,92%
Income taxes -28.843 - 10.465 175,61% -2,39% -1,37%
Profit for the year 42.244 11.887 255,38% 3,50% 1,55%

INDIVIDUAL INCOME STATEMENT

% of revenue
(amounts in thousands of euros) 2022 2021 Var. % 2022 2021
Core business revenue and changes in inventories 249.947 191.933 30,23% 67,44% 69,46%
Other revenue 120.654 84.380 42,99% 32,56% 30,54%
Total Revenue 370.601 276.313 34,12% 100,00% 100,00%
Costs for raw materials - 107.302 - 59.628 79,95% -28,95% -21,58%
Costs for services and other operating costs
- 138.788 - 109.588 26,65% -37,45% -39,66%
Personnel costs - 78.869 - 70.637 11,65% -21,28% -25,56%
Gross operating margin (EBITDA) 45.642 36.460 25,18% 12,32% 13,20%
EBITDA % 18,26% 19,00% -3,87% 0,00% 0,00%
Amortisation, depreciation, allocation and use of provisions - 35.273 - 28.297 24,65% -9,52% -10,24%
Operating Result (EBIT) 10.369 8.163 27,02% 2,80% 2,95%
Finance income 8.949 1.193 650,13% 2,41% 0,43%
Finance costs 188 978 -80,78% 0,05% 0,35%
Total Financial Management 8.761 215 3974,88% 2,36% 0,08%
Balance of equity/financial adjustments -786 - 0,00% -0,21% 0,00%
Profit before taxes 18.344 8.378 118,95% 4,95% 3,03%
Income taxes -4.140 - 2.823 46,65% -1,12% -1,02%
Profit for the year 14.204 5.555 155,70% 3,83% 2,01%

The main elements of the equity and financial situation at 31 December 2022 considered in light of comparative data from the previous year can be summarised as follows:

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

(values in thousands of euros) 31/12/2022 31/12/2021 Var. %
Intangible fixed assets 645 955 -32,46%
Tangible fixed assets 107.371 116.869 -8,13%
Financial fixed assets 14.713 12.496 17,74%
Working capital (Current Assets) 1.194.254 746.103 60,07%
Invested capital 1.316.983 876.423 50,27%
Post-employment benefits and other provisions 3.992 1.026 289,08%
Invested capital minus provisions for M/L-term risks and charges
1.312.991 875.397 49,99%
Equity and profit (loss) 410.728 371.491 10,56%
Net debt 902.263 503.906 79,05%
Equity and third-party capital 1.312.991 875.397 49,99%

With regard to "net financial debt", the following is the relative breakdown

(values in thousands of euros) 31/12/2022 31/12/2021 Var. %
A) Cash and cash equivalents 128.033 137.759 -7,06%
B) Securities held for trading 22.572 27.904 -19,11%
C) Liquid assets (A) + (B) 150.605 165.663 -9,09%
D) Financial receivables - - 0,00%
E) Current payables to banks -67.515 - 54.500 23,88%
F) Current portion of non-current debt - - 0,00%
G) Other current financial payables - - 0,00%
H) Current financial debt -67.515 -54.500 23,88%
I) Net current availability (debt) (C) + (D) + (H) 83.090 111.163 -25,25%
J) Non-current payables to banks - -15.000 -100,00%
K) Bonds issued - - 0,00%
L) Other non-current debts - - 0,00%
M) Non-current financial debt (J) + (K) + (L) - -15.000 -100,00%
N) Net financial debt (I) + (M) 83.090 96.163 -13,59%

With regard to "fixed asset financing indicators", the following is the relative breakdown

(values in thousands of euros) 31/12/2022 31/12/2021 Var. %
A) Primary structure margin (Equity - Fixed assets) 287.999 241.171 19,42%
B) Primary structure ratio (Equity/ Fixed assets) 3,35 2,85
C) Secondary structure margin (Equity + Consolidated liabilities) - Fixed assets) 287.999 256.171 12,42%
D) Secondary structure ratio (Equity + Consolidated liabilities) / Fixed assets 3,35 2,97 12,84%

With regard to "financing structure ratios", the following is the relative breakdown

(values in thousands of euros) 31/12/2022 31/12/2021
A) Total debt ratio (Consolidated liabilities + Current liabilities) / Equity) 2,20 1,36
B) Financial debt ratio (Loan liabilities / Equity) 0,16 0,19

INDIVIDUAL STATEMENT OF FINANCIAL POSITION

(values in thousands of euros) 31/12/2022 31/12/2021 Var. %
Intangible fixed assets 19 -
Tangible fixed assets 93.346 103.680 -9,97%
Financial fixed assets 3.174 3.574 -11,19%
Working capital (Current Assets) 964.334 633.501 52,22%
Invested capital 1.060.873 740.755 43,22%
Post-employment benefits and other provisions 2.536 657 286,00%
Invested capital minus provisions for M/L-term risks and charges
1.058.337 740.098 43,00%
Equity and profit (loss) 336.979 320.695 5,08%
Net debt 721.358 419.403 72,00%
Equity and third-party capital 1.058.337 740.098 43,00%
With regard to "net financial debt", the following is the relative breakdowr (values in thousands of euros) 31/12/2022 31/12/2021 Var. %
A) Cash and cash equivalents 49.121 92.175 -46,71%
B) Securities held for trading 22.572 27.904 -19,11%
C) Liquid assets (A) + (B) 71.693 120.079 -40,30%
D) Financial receivables - - 0,00%
E) Current payables to banks 67.515 - 54.500 0,00%
F) Current portion of non-current debt - - 0,00%
G) Other current financial payables - - 0,00%
H) Current financial debt 67.515 54.500 23,88%
1) Net current availability (debt) (C) + (D) + (H) 4.178 65.579 -93,63%
J) Non-current payables to banks - 15.000 -100,00%
K) Bonds issued - - 0,00%
L) Other non-current debts - - 0,00%
M) Non-current financial debt (J) + (K) + (L) - 15.000 -100,00%
N) Net financial debt (I) + (M) 4.178 50.579 -91,74%

With regard to "fixed asset financing indicators", the following is the relative breakdown

(values in thousands of euros) 31/12/2022 31/12/2021 Var. %
A) Primary structure margin (Equity - Fixed assets) 240.440 213.441 12,65%
B) Primary structure ratio (Equity/ Fixed assets) 3,49 2,99
C) Secondary structure margin (Equity + Consolidated liabilities) - Fixed assets) 240.440 228.441 5,25%
D) Secondary structure ratio (Equity + Consolidated liabilities) / Fixed assets 3,49 3,13 11,52%

With regard to "financing structure ratios", the following is the relative breakdown

(values in thousands of euros) 31/12/2022 31/12/2021
A) Total debt ratio (Consolidated liabilities + Current liabilities) / Equity) 2,14 1,31
B) Financial debt ratio (Loan liabilities / Equity) 0,20 0,22

A classification of the statement of financial position according to "functional areas" is provided here below:

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

(values in thousands of euros) 31/12/2022 31/12/2021 Var. %
Invested working capital (IWC) 1.316.983 876.423 50,27%
Non-operating investments (NOI) - - 0,00%
Invested capital (IC + NOI) 1.316.983 876.423 50,27%
Equity (E) 410.728 371.491 10,56%
Loan liabilities (LL) - 15.000
Operating liabilities (OL) 906.255 489.932 84,98%
Equity and third-party capital (E + LL + OL) 1.316.983 876.423 50,27%

Finally, with regard to "Profitability Ratios" the following is the relative breakdown

(values in thousands of euros) 31/12/2022 31/12/2021
A) Net ROE (Net profit (loss) / Equity) 10,29% 3,20%
B) Gross ROE (Gross profit (loss) / Equity) 17,31% 6,02%
C) ROI (Operating Profit (loss) / IWC) 5,08% 2,21%

INDIVIDUAL STATEMENT OF FINANCIAL POSITION

(values in thousands of euros) 31/12/2022 31/12/2021 Var. %
Invested working capital (IWC) 1.060.874 740.755 43,22%
Non-operating investments (NOI) - - 0,00%
Invested capital (IC + NOI) 1.060.874 740.755 43,22%
Equity (E) 336.979 320.695 5,08%
Loan liabilities (LL) - 15.000
Operating liabilities (OL) 723.895 405.060 78,71%
Equity and third-party capital (E + LL + OL) 1.060.874 740.755 43,22%

Finally, with regard to "Profitability Ratios" the following is the relative breakdown

(values in thousands of euros) 31/12/2022 31/12/2021
A) Net ROE (Net profit (loss) / Equity) 4,22% 1,73%
B) Gross ROE (Gross profit (loss) / Equity) 5,44% 2,61%
C) ROI (Operating Profit (loss) / IWC) 0,98% 1,10%

RELATIONS WITH SUBSIDIARIES AND ASSOCIATES

As regards relations with investees, reference should be made to the explanatory note to these financial statements, containing all relevant information.

RESEARCH AND DEVELOPMENT

With regard to the Group's Research and Development activity, it is noted that expenditure on R&D planning in 2022 amounted to €3,220,000= all included in the 2022 income statement and all attributable to the Parent Company.

TREASURY SHARES OR SHARES IN PARENT COMPANY

It is hereby specified that none of the subsidiaries hold, acquired or sold, shares in the Parent Company over the course of the year, either directly or via an intermediary, or through a trust company. The Company does not own any treasury shares.

INFORMATION ON RISKS AND UNCERTAINTIES IN ACCORDANCE WITH ART. 2428, PAR. 2 POINT 6 BIS, of the ITALIAN CIVIL CODE

Exchange rate risk

The diverse geographical distribution of the Group's commercial activities gives rise to exposure to the risk of exchange rate fluctuations due to the fact that some receipts and payments are in currencies other than Euro. That situation - together with the standard time lag between recognition on an accrual basis of revenue and costs in a currency other than that stated in the financial statements and the relevant cash flow effects - exposes the businesses to exchange rate risk. The most significant cases of exposure to exchange rate risk are monitored; it is not, however, Group policy to hedge against such exposure, as it does not regard such risk as significant.

Liquidity risk

The main instruments used by the Group to manage the risk of insufficient financial and commercial resources within the terms and by the dates set consist of informal quarterly financial plans, to enable full and accurate recognition and measurement of incoming and outgoing cash flows. Prudent management of the above risk involves maintaining an adequate level of cash and cash equivalents and adequate medium-term credit lines, primarily due to the dynamic nature of working capital and the business model of the Group.

Risk of changes in cash flows

It is the Group's policy to maintain an appropriate ratio of debt to profitability of the investees. Currently, the interest rate risk can be regarded as residual, as the Group has no bank loans, only variable-rate lease contracts. The Parent Company has entered into an IRS derivative financial instrument arrangement for hedging purposes in relation to a variable-rate lease contract.

Credit risk

Credit risk refers to the Group's exposure to potential losses arising from failure by the other parties to commercial and financial contracts to meet their obligations. The Group adopts specific procedures to monitor incoming payments and credit risk.

INFORMATION REGARDING THE ENVIRONMENT AND PERSONNEL

As regards information concerning the environment, it is hereby noted that the Group performs its activity in full compliance with legislation on the environment and hygiene in the workplace, which has become stricter than ever in light of the COVID-19 health emergency.

A special section of the explanatory note is devoted to information on employees, with particular reference to the average workforce in 2022.

Over the past year, the Group continued to pursue a policy of investing in its workforce, with the aim of improving the organisation model, including with a view to achieving greater operational flexibility with consequent benefits in terms of personnel costs.

The Company also updated the "Corporate Risk Assessment Document" under Italian Legislative Decree no. 81 of 9 April 2008.

OTHER INFORMATION

With a resolution of the Board of Directors of 29/06/2021, the Company adopted an updated version of the Organisation, Management and Control Model, in accordance with the terms of Legislative Decree no. 231/2001.

We hereby note that we have made use of the six-month extension for calling the annual Shareholders' Meeting, taking account of the provisions of art. 2364, par. 2 of the Italian Civil Code.

SECONDARY OFFICES

We list here below the company's secondary offices:

- KAZAKHSTAN branch Atyrau
- FRENCH branch Strasbourg
- LIBYAN branch Tripoli
- GERMAN branch Dresden
- CONGO branch Pointe-Noire
- IRISH branch Dublin
- MEXICAN branch Guadalajara
- COLOMBIAN branch Bogota
- PERUVIAN branch Lima
- IRAQI branch Bassora
- ISRAELI branch Tel Aviv
- ANGOLA branch Luanda
- 2 CANADIAN branches Vancouver
- MOZAMBIQUE branch Maputo
- TURKISH branch Ankara
- UKRAINE branch Kiev
- UGANDA branch Kampala
- SAUDI ARABIA branch Al Khobar
- RUSSIA branch Moscow
- RUSSIA branch Moscow
- Czech Republic branch Prague
- Chile branch Santiago
- GUYANA branch Georgetown

OUTLOOK

The orders acquired bring the order portfolio to approx. €1,981 million, primarily for works to be performed abroad.

The Group succeeded in containing the effects of the inflation situation that began in 2021 and continued into 2022, primarily by reviewing the prices set out in contracts entered into with clients. Additionally, its material and equipment procurement policy, which involves ordering goods from suppliers far in advance of receiving orders from clients, enabled it to withstand the scarcity of raw materials in 2021 and 2022.

Neither the Company nor the Group were directly affected by the consequences of the conflict between Russia and Ukraine that broke out in early 2022 and is yet to be resolved, and they continued to operate at all times in all countries where orders were and are under way. The results are evident in the individual and consolidated financial statements for the year just ended, which show significant growth in production volumes and profitability.

It is noted that 2022 was affected by higher depreciation, totalling €9.91 million, due to the Company's revaluation in 2020, in accordance with Italian Law no. 126/20, of certain tangible fixed asset items, primarily in the 'worksite equipment' and 'plant and machinery' categories.

The outlook appears positive for the future performance of the Group's activities.

 

Busseto, 25 May 2022

The Board of Directors

Attilio Cagnani

Guido Cagnani

Leonardo Gravina

Matteo Riccardi

Consolidated Financial Statements at 31 December 2022

(with relevant Independent Auditor's Report)

 

13 June 2023

KPMG S.p.A.

Auditor's Report pursuant to art. 14 of Legislative Decree no. 39 of 27 January 2010

To the Shareholders of

SICIM S.p.A.

Report on the Audit of the Consolidated Financial Statements

Opinion

We have audited the Consolidated Financial Statements of the SICIM Group (hereinafter also the "Group"), which comprise the Statement of Financial Position at 31 December 2022, the Income Statement and the Statement of Cash Flows for the year ended on that date and the Explanatory Note.

In our opinion, the Consolidated Financial Statements offer a true and fair view of the equity and financial situation of the SICIM Group at 31 December 2022, and the profit/loss and cash flows for the financial year ended on that date, in conformity with Italian provisions governing their preparation.

Basis for opinion

We conducted the audit in accordance with the international auditing standards (ISA Italia). Our responsibilities are further described in the Independent Auditor's responsibilities for the audit of the Consolidated Financial Statements section of this report. We are independent of SICIM S.p.A., in accordance with the ethical and independence requirements and principles relevant to our audit of the financial statements in Italy. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Other aspects - Comparative information

The consolidated financial statements of the SICIM Group for the year ended 31 December 2021 has been audited by another auditor who, on 13 June 2022, gave an unqualified opinion on the financial statements.

Responsibilities of the Directors and Board of Statutory Auditors of SICIM S.p.A. for the consolidated financial statements

The Directors are responsible for the preparation of consolidated financial statements that provide a true and fair view in accordance with the Italian provisions governing their preparation and, within the timeframe required by law, for such internal control as they determine necessary to enable the preparation of financial statements that are free from material misstatement due to fraud or error.

The Directors are responsible for assessing the ability of the Group to continue as a going concern and, in preparing the consolidated financial statements, for appropriate application of the going concern basis, as well as adequate disclosure of related matters. The Directors apply the going concern basis to the preparation of the consolidated financial statements unless they have determined that the conditions exist to liquidate the SICIM S.p.A. parent company or cease operations, or have no realistic alternative but to do so.

The Board of Statutory Auditors is responsible, within the timeframe required by law, to oversee the process of preparing the Group's financial information.

Independent Auditor's responsibilities for the audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Independent Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but it is not a guarantee that an audit conducted in accordance with IAS standards (ISA Italia) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

In performing the audit in accordance with international auditing standards (ISA Italia), we exercised our professional judgement and maintained appropriate professional scepticism throughout the audit. Furthermore:

we identified and evaluated the risks of material misstatement in the financial statements, whether due to fraud or error; we designed and implemented audit procedures in response to such risks; we acquired sufficient and appropriate audit evidence on which to base our opinion. The risk of failing to identify a material misstatement due to fraud is higher than the risk of failing to identify a material misstatement due to error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control;

we obtained an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the Group's internal control;

we evaluated the appropriateness of accounting policies used and the reasonableness of accounting estimates made by Directors, and related disclosures;

we came to a conclusion on the appropriateness of the Directors' use of the going concern basis and, based on the audit evidence obtained, on whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If such a material uncertainty exists, we are required to draw attention in the Independent Auditor's Report to the relevant disclosure or, if such disclosure is inadequate, to reflect this in our auditor's opinion. Our conclusions are based on the audit evidence obtained up to the date of this Report. However, subsequent events or conditions may cause the Group to cease to continue as a going concern;

we evaluated the overall presentation, the structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation;

we have obtained sufficient and appropriate audit evidence on the financial information of the companies or the various economic activities performed within the Group to form a basis for our opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the Group audit. We have sole responsibility for the audit opinion expressed with regard to the consolidated financial statements.

We communicated with those charged with governance, identified at an appropriate level as required by ISA Italia, regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control identified during the audit.

Report on other statutory provisions and regulations

Opinion pursuant to art. 14, para. 2, letter e) of Legislative Decree no. 39/10

The Directors of SICIM S.p.A. are responsible for preparing the Directors' Report of the SICIM Group at 31 December 2022, and for its consistency with the relevant consolidated financial statements and compliance with legal provisions.

We performed the procedures indicated in auditing standard (SA Italia) 720B in order to express an opinion on the consistency of the Directors' Report with the consolidated financial statements of the SICIM Group at 31 December 2022 and on its compliance with legal provisions, and to issue a statement on any material misstatements.

In our opinion, the Directors' Report is consistent with the SICIM Group's consolidated financial statements at 31 December 2022 and has been prepared in conformity with the legal provisions.

With reference to the statement pursuant to art. 14, par. 2, letter e) of Italian Legislative Decree no. 39/10, issued on the basis of the knowledge and understanding of the company and its context obtained over the course of the audit, we have nothing to report.

 

Parma, 13 June 2023

KPMG S.p.A.

Gianluca Tagliavini, Partner

Board of Statutory Auditors' Report on the Consolidated Financial Statements at 31/12/2022

To the Shareholders of SICIM S.p.A.

We refer to the oversight activity carried out by us in relation to Sicim S.p.A., as a company required to prepare the consolidated financial statements for the Sicim Group as it meets the conditions set out by law.

We examined the draft consolidated financial statements of the company Sicim S.p.A. at 31/12/2022, prepared by the Administrative Body in accordance with the law, and communicated by the latter to the Board of Statutory Auditors together with the detailed statements and annexes.

The consolidated financial statements have been subject to independent audit by the KPMG S.p.A. audit firm, which issued a dedicated unqualified report, drawing no attention to disclosures.

In light of the above, this report is prepared solely for the purposes of reporting on the profit for the year achieved by the Group led by Sicim S.p.A., and the activities carried out in accordance with its duties under art. 2403 of the Italian Civil Code, and must be considered alongside the Independent Auditor's Report.

As the Board of Statutory Auditors is not required to perform an analytical assessment of the content of the Consolidated Financial Statements, we verified the general presentation of the same by the directors and compliance with legal provisions on format and structure.

To that end, the Board of Statutory Auditors met internally and with members of the independent auditing company to obtain the information required and/or useful to prepare this report.

In accordance with Italian Legislative Decree no. 127/1991, the Consolidated Financial Statements as at 31 December 2022 consist of the Statement of Financial Position, Income Statement, Statement of Cash Flows and Explanatory Note and are accompanied by the Directors' Report.

With reference to the documentation examined, the Board notes that:

The Statement of Financial Position and Income Statement have been prepared in accordance with the lay-outs required by articles 2424 and 2425 of the Italian Civil Code, as amended by Italian Legislative Decree no. 139/2015;

The Explanatory Note contains the information required under art. 38 of Italian Legislative Decree no. 127/1991 and details deemed sufficient to present a true and fair view of the Group's equity, financial and economic situation; an examination of this document indicates that the Directors did not opt to apply an exception, under art. 29, par. 4 of Italian Legislative Decree no. 127/1991, as amended by Italian Legislative Decree no. 139/2015, to the legal provisions on drafting the consolidated financial statements;

The Directors' Report contains the mandatory information provided for by art. 40 of Italian Legislative Decree no. 127/1991 and additional information deemed sufficient to present a better report and representation of the Group's situation; the accounting policies adopted are compliant with the provisions of art. 35 of Italian Legislative Decree no. 127/1991 and are informed by the concept of prudence.

We have, within our remit, verified that the Consolidated Financial Statements correspond to the facts and information of which we are aware having carried out our duties, and we have no observations to report.

Upon completion of the work performed, and taking into account the content of the Independent Auditor's Report, the Board considers that it can state that the overall Consolidated Financial Statements at 31 December 2022, submitted for the attention of the shareholders, comply with the provisions governing their preparation and provide a fair presentation of the equity and financial situation and profit of the Sicim Group for the year ended 31/12/2022.

 

Busseto, 14 June 2023

Stefano Bussolati

Gian Matteo Pellini

Luigi Bussolati

MINUTES OF THE ORDINARY SHAREHOLDERS' MEETING OF 29/06/2023

On 29 June 2023, at 10.30 am, at the registered office in Busseto, the shareholders of SICIM S.p.A. met in the ordinary shareholders' meeting to discuss the items on the following

AGENDA

- Financial Statements at 31/12/2022

- Consolidated Financial Statements at 31/12/2022

- Corporate offices

- Any other business

The Chairman, Mr. Attilio Cagnani, called on Mr. Guido Cagnani to act as secretary and observed and announced that:

the entire Board of Directors was present in the persons of Mr. Attilio Cagnani (Chairman), Mr. Guido Cagnani (Vice Chairman), Mr. Matteo Riccardi and Mr. Leonardo Gravina;

all the members of the Board of Auditors were present in the persons of Stefano Bussolati, Luigi Bussolati and Gian Matteo Pellini;

the holders of 1,943,915 shares, i.e. 77.76% of the share capital, were present or represented by proxy;

therefore the shareholders' meeting was to be considered legally convened and able to validly resolve.

The Chairman opened the meeting by illustrating the Report of the Board of Directors for the parent company and the group and the respective financial statements at 31.12.2022, including the required Explanatory Note and the Statement of Cash Flows of the parent company.

The Chairman clarified that, even if the Group Consolidated Financial Statements are not subject to approval by the Shareholders' Meeting, they constitute supplementary information provided with the Financial Statements of Sicim S.p.A. for the year ending 31/12/2022.

Mr Stefano Bussolati presented the Board of Statutory Auditors' Reports on the financial statements of the Parent Company and the consolidated financial statements, as well as the respective reports drafted by the KPMG audit firm.

After extensive and exhaustive discussion, the shareholders' meeting unanimously voted to approve the financial statements and annexed documents.

With regard to the profit for the year, the meeting resolved to allocate it in full to the Extraordinary reserve.

Relative to the third item on the agenda, the Chairman informed the meeting that the term of office of the Board of Statutory Auditors had expired.

The meeting, acknowledging this, unanimously resolved to elect the following members of the Board of Auditors for the three-year term 2023-2025, and specifically until the date of the shareholders' meeting for approval of the financial statements at 31.12.2025:

- Stefano BUSSOLATI CHAIRMAN
- Gian Matteo PELLINI REGULAR STATUTORY AUDITOR
- Luigi BUSSOLATI REGULAR STATUTORY AUDITOR
- Romano BUSSOLATI ALTERNATE AUDITOR
- Cesare GIUNIPERO ALTERNATE AUDITOR

There being no further business to discuss, the meeting was adjourned at 12.00 am.

 

The Chairman

Attilio Cagnani

The Secretary

Guido Cagnani

News & Media Coverage

Insolvency Notices

Current insolvency proceedings

Check if there are any insolvency proceedings for this company

Commercial Register Documents

Shareholder List
Current Print (Aktueller Abdruck)
Chronological Print (Chronologischer Abdruck)

Organizations at this Address

33 nearby organizations

List of companies and organizations located at or near this business address. Data includes company names, addresses, registration details, and industry classifications.
The information on this page is sourced from public sources, official registries, or provided by third-party providers. Fusionbase does not guarantee the accuracy, completeness, or timeliness of the data. If you have any questions or suggestions, feel free to contact us via the contact form.